The India Fund, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
Rok finansowy |
2004 |
2005 |
2005 |
2006 |
2006 |
2007 |
2007 |
2008 |
2008 |
2009 |
2009 |
2010 |
2010 |
2011 |
2011 |
2012 |
2012 |
2013 |
2013 |
2014 |
2014 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Data |
2004-12-31 |
2005-06-30 |
2005-12-31 |
2006-06-30 |
2006-12-31 |
2007-06-30 |
2007-12-31 |
2008-06-30 |
2008-12-31 |
2009-06-30 |
2009-12-31 |
2010-06-30 |
2010-12-31 |
2011-06-30 |
2011-12-31 |
2012-06-30 |
2012-12-31 |
2013-06-30 |
2013-12-31 |
2014-06-30 |
2014-12-31 |
2015-06-30 |
2015-12-31 |
2016-06-30 |
2016-12-31 |
2017-06-30 |
2017-12-31 |
2018-06-30 |
2018-12-31 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
2024-12-31 |
Przychód (mln) |
6 |
6 |
10 |
7 |
9 |
12 |
9 |
8 |
10 |
4 |
8 |
10 |
11 |
11 |
6 |
9 |
6 |
9 |
5 |
7 |
8 |
6 |
6 |
6 |
4 |
6 |
5 |
4 |
5 |
47 |
33 |
10 |
29 |
51 |
61 |
47 |
12 |
20 |
30 |
59 |
3 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
41.8% |
101.0% |
-4.38% |
22.4% |
12.3% |
-64.32% |
-8.29% |
17.1% |
10.8% |
145.5% |
-24.61% |
-3.85% |
-44.35% |
-13.32% |
-25.84% |
-28.01% |
32.3% |
-35.97% |
27.4% |
-14.06% |
-45.42% |
-1.21% |
-24.33% |
-25.04% |
5.6% |
707.9% |
632.2% |
131.4% |
533.1% |
9.9% |
83.8% |
364.4% |
-58.73% |
-61.82% |
-50.81% |
23.8% |
-78.36% |
Marża brutto |
41.3% |
14.1% |
29.7% |
6.0% |
-2.65% |
21.1% |
-28.57% |
-17.81% |
37.7% |
9.3% |
18.4% |
21.2% |
23.1% |
34.0% |
1.9% |
46.6% |
13.5% |
46.1% |
-0.82% |
34.5% |
37.6% |
16.9% |
20.4% |
28.6% |
-3.96% |
25.2% |
-4.67% |
-1.06% |
9.3% |
91.8% |
88.8% |
68.1% |
88.3% |
92.6% |
93.3% |
92.5% |
71.6% |
84.5% |
89.2% |
93.7% |
100.0% |
Koszty i Wydatki (mln) |
4 |
6 |
8 |
9 |
12 |
12 |
15 |
12 |
9 |
5 |
8 |
10 |
11 |
10 |
8 |
6 |
5 |
55 |
42 |
151 |
67 |
19 |
57 |
51 |
64 |
161 |
66 |
21 |
24 |
19 |
1 |
-103 |
166 |
51 |
49 |
-124 |
-7 |
-18 |
-30 |
-55 |
5 |
EBIT (mln) |
2 |
-0 |
1 |
-2 |
-3 |
-0 |
-6 |
-4 |
1 |
-1 |
0 |
-1 |
-0 |
1 |
-2 |
4 |
1 |
4 |
-0 |
2 |
1 |
0 |
0 |
1 |
-1 |
1 |
-1 |
-1 |
-0 |
28 |
1 |
-103 |
166 |
51 |
49 |
-125 |
19 |
38 |
60 |
114 |
-2 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-263.79% |
-88.46% |
-552.90% |
83.1% |
142.8% |
2233.3% |
105.3% |
-87.28% |
-129.51% |
205.7% |
-572.73% |
798.0% |
397.2% |
414.2% |
-91.25% |
-50.02% |
-33.26% |
-97.33% |
345.2% |
-50.18% |
-231.38% |
662.0% |
-386.75% |
-183.76% |
-75.76% |
3515.8% |
235.2% |
13783.1% |
73080.9% |
80.7% |
3666.6% |
21.0% |
-88.82% |
-25.44% |
22.7% |
191.3% |
-113.31% |
EBIT (%) |
28.4% |
-4.33% |
14.4% |
-31.83% |
-32.83% |
-0.25% |
-68.16% |
-47.62% |
12.5% |
-16.24% |
3.9% |
-5.17% |
-3.33% |
7.0% |
-24.61% |
37.6% |
17.8% |
41.5% |
-2.90% |
26.1% |
9.0% |
1.7% |
5.6% |
15.1% |
-21.63% |
13.3% |
-21.16% |
-16.89% |
-4.96% |
59.6% |
3.9% |
-1013.02% |
572.3% |
98.1% |
80.1% |
-263.97% |
155.1% |
191.6% |
199.8% |
194.5% |
-95.37% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
nan |
nan |
0 |
nan |
nan |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
157 |
9 |
188 |
-69 |
441 |
138 |
659 |
-1,373 |
-274 |
335 |
329 |
49 |
264 |
-155 |
-406 |
64 |
113 |
0 |
47 |
156 |
74 |
25 |
0 |
56 |
0 |
166 |
72 |
nan |
nan |
28 |
nan |
nan |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
388 |
83 |
478 |
4 |
956 |
466 |
1,717 |
-2,482 |
-810 |
670 |
658 |
99 |
528 |
-311 |
-812 |
129 |
227 |
-4 |
0 |
-2 |
-1 |
-0 |
-0 |
-1 |
1 |
-1 |
1 |
1 |
0 |
1 |
1 |
-103 |
166 |
51 |
49 |
-125 |
1 |
0 |
2 |
0 |
2 |
EBITDA (mln) |
390 |
83 |
480 |
2 |
954 |
466 |
1,711 |
-2,486 |
-809 |
669 |
659 |
98 |
528 |
-310 |
-814 |
132 |
228 |
-50 |
47 |
156 |
74 |
25 |
-52 |
56 |
-59 |
166 |
72 |
-16 |
-19 |
28 |
1 |
-102 |
166 |
52 |
51 |
-124 |
19 |
38 |
60 |
114 |
0 |
EBITDA(%) |
6368.3% |
1382.4% |
5003.6% |
23.5% |
10985.0% |
3861.3% |
18656.7% |
-29520.67% |
-8295.08% |
15525.8% |
7831.7% |
997.9% |
4885.2% |
-2929.77% |
-12837.22% |
1393.9% |
3789.5% |
-541.42% |
1001.9% |
2290.6% |
929.2% |
427.0% |
-864.96% |
954.6% |
-1350.15% |
2853.8% |
1587.5% |
-352.96% |
-420.17% |
59.6% |
-0.15% |
-1003.16% |
572.4% |
100.3% |
83.3% |
-261.65% |
155.1% |
191.6% |
199.8% |
194.5% |
0.0% |
NOPLAT (mln) |
232 |
74 |
292 |
70 |
513 |
328 |
1,052 |
-1,113 |
-534 |
334 |
329 |
49 |
264 |
-155 |
-408 |
68 |
114 |
-46 |
47 |
158 |
75 |
25 |
-51 |
57 |
-60 |
166 |
71 |
-16 |
-19 |
28 |
0 |
-0 |
0 |
0 |
0 |
-0 |
18 |
38 |
60 |
114 |
-6 |
Podatek (mln) |
0 |
0 |
26 |
-21 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2 |
-3 |
0 |
0 |
-50 |
0 |
0 |
0 |
25 |
-52 |
56 |
-59 |
166 |
72 |
-16 |
-19 |
-1 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
232 |
74 |
266 |
91 |
513 |
328 |
1,052 |
-1,113 |
-534 |
334 |
329 |
49 |
264 |
-152 |
-405 |
68 |
114 |
-46 |
47 |
158 |
75 |
25 |
-51 |
57 |
-60 |
166 |
71 |
-16 |
-19 |
28 |
27 |
27 |
27 |
27 |
27 |
28 |
18 |
38 |
60 |
114 |
-6 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
120.5% |
342.3% |
295.2% |
-1325.56% |
-204.24% |
1.8% |
-68.67% |
104.4% |
149.3% |
-145.53% |
-222.98% |
38.6% |
-56.60% |
-69.87% |
111.6% |
133.0% |
-34.85% |
154.9% |
-209.71% |
-64.02% |
-179.83% |
560.7% |
237.9% |
-128.59% |
-67.27% |
-83.30% |
-61.77% |
266.9% |
239.4% |
-2.26% |
0.0% |
2.9% |
-32.10% |
39.8% |
120.6% |
306.9% |
-130.86% |
Zysk netto (%) |
3797.4% |
1235.3% |
2774.9% |
1319.6% |
5904.7% |
2718.1% |
11468.6% |
-13214.85% |
-5479.79% |
7754.8% |
3917.8% |
496.3% |
2440.9% |
-1438.28% |
-6391.32% |
715.7% |
1903.7% |
-499.92% |
998.1% |
2316.2% |
937.8% |
428.7% |
-859.38% |
969.7% |
-1371.78% |
2867.1% |
1566.3% |
-369.85% |
-425.13% |
59.3% |
81.8% |
266.8% |
93.6% |
52.7% |
44.5% |
59.1% |
154.0% |
193.1% |
199.6% |
194.4% |
-219.58% |
EPS |
10.57 |
3.3 |
6.48 |
2.88 |
10.57 |
7.34 |
24.73 |
-22.92 |
-18.63 |
6.85 |
6.68 |
1.05 |
6.28 |
-3.54 |
-10.47 |
1.75 |
3.28 |
-1.21 |
1.47 |
5.32 |
2.53 |
0.85 |
-1.78 |
1.97 |
-2.12 |
5.86 |
2.58 |
-0.59 |
-0.74 |
1.03 |
1.01 |
1.01 |
1.01 |
1.01 |
1.01 |
1.01 |
0.62 |
1.25 |
1.95 |
3.31 |
-0.14 |
EPS (rozwodnione) |
10.57 |
3.3 |
6.48 |
2.88 |
10.57 |
7.34 |
24.73 |
-22.92 |
-18.63 |
6.85 |
6.68 |
1.05 |
6.28 |
-3.54 |
-10.47 |
1.75 |
3.28 |
-1.21 |
1.47 |
5.32 |
2.53 |
0.85 |
-1.78 |
1.97 |
-2.12 |
5.86 |
2.58 |
-0.59 |
-0.74 |
1.03 |
1.01 |
1.01 |
1.01 |
1.01 |
1.01 |
1.01 |
0.62 |
1.25 |
1.95 |
3.31 |
-0.14 |
Ilośc akcji (mln) |
22 |
23 |
41 |
32 |
48 |
45 |
43 |
49 |
29 |
49 |
49 |
47 |
42 |
43 |
39 |
39 |
35 |
38 |
32 |
30 |
30 |
30 |
29 |
29 |
28 |
28 |
28 |
27 |
26 |
27 |
27 |
27 |
27 |
27 |
27 |
28 |
30 |
30 |
31 |
34 |
41 |
Ważona ilośc akcji (mln) |
22 |
23 |
41 |
32 |
48 |
45 |
43 |
49 |
29 |
49 |
49 |
47 |
42 |
43 |
39 |
39 |
35 |
38 |
32 |
30 |
30 |
30 |
29 |
29 |
28 |
28 |
28 |
27 |
26 |
27 |
27 |
27 |
27 |
27 |
27 |
28 |
30 |
30 |
31 |
34 |
41 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |