Wall Street Experts
ver. ZuMIgo(08/25)
Indian Energy Exchange Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 4 995
EBIT TTM (mln): 5 177
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1,213 |
1,526 |
1,448 |
1,756 |
1,993 |
2,303 |
2,539 |
2,569 |
3,176 |
4,313 |
4,025 |
4,492 |
Przychód Δ r/r |
0.0% |
25.9% |
-5.1% |
21.2% |
13.5% |
15.6% |
10.3% |
1.2% |
23.6% |
35.8% |
-6.7% |
11.6% |
Marża brutto |
93.6% |
94.2% |
91.5% |
91.7% |
80.2% |
88.0% |
90.1% |
87.3% |
86.1% |
90.1% |
90.9% |
79.3% |
EBIT (mln) |
929 |
1,329 |
1,325 |
1,466 |
1,732 |
1,777 |
1,960 |
1,908 |
2,385 |
3,510 |
3,235 |
3,564 |
EBIT Δ r/r |
0.0% |
43.1% |
-0.3% |
10.7% |
18.1% |
2.6% |
10.3% |
-2.6% |
25.0% |
47.2% |
-7.8% |
10.2% |
EBIT (%) |
76.6% |
87.0% |
91.5% |
83.5% |
86.9% |
77.1% |
77.2% |
74.3% |
75.1% |
81.4% |
80.4% |
79.3% |
Koszty finansowe (mln) |
0 |
0 |
2 |
3 |
4 |
2 |
7 |
16 |
21 |
20 |
25 |
28 |
EBITDA (mln) |
1,045 |
1,321 |
1,211 |
1,503 |
1,555 |
1,911 |
2,067 |
2,048 |
2,551 |
3,812 |
3,847 |
3,769 |
EBITDA(%) |
86.2% |
86.5% |
83.7% |
85.6% |
78.0% |
83.0% |
81.4% |
79.7% |
80.3% |
88.4% |
95.6% |
83.9% |
Podatek (mln) |
266 |
409 |
425 |
463 |
603 |
683 |
667 |
499 |
650 |
966 |
959 |
1,154 |
Zysk Netto (mln) |
663 |
919 |
900 |
1,003 |
1,136 |
1,317 |
1,650 |
1,757 |
2,061 |
3,093 |
3,059 |
3,508 |
Zysk netto Δ r/r |
0.0% |
38.7% |
-2.1% |
11.5% |
13.2% |
15.9% |
25.3% |
6.5% |
17.3% |
50.1% |
-1.1% |
14.7% |
Zysk netto (%) |
54.7% |
60.2% |
62.2% |
57.2% |
57.0% |
57.2% |
65.0% |
68.4% |
64.9% |
71.7% |
76.0% |
78.1% |
EPS |
0.73 |
1.01 |
0.99 |
1.1 |
1.3 |
1.49 |
1.82 |
1.96 |
2.3 |
3.45 |
3.42 |
3.94 |
EPS (rozwodnione) |
0.73 |
1.01 |
0.99 |
1.1 |
1.26 |
1.47 |
1.82 |
1.96 |
2.3 |
3.45 |
3.42 |
3.94 |
Ilośc akcji (mln) |
910 |
910 |
910 |
910 |
858 |
886 |
905 |
895 |
895 |
896 |
895 |
890 |
Ważona ilośc akcji (mln) |
910 |
910 |
910 |
910 |
905 |
897 |
906 |
895 |
896 |
896 |
895 |
890 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |