Ivanhoe Electric Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
| Rok finansowy |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
| Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
| Data |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
| Przychód (mln) |
2 |
1 |
1 |
1 |
7 |
0 |
1 |
0 |
1 |
1 |
0 |
2 |
0 |
1 |
1 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
333.7% |
-84.68% |
13.0% |
-51.54% |
-89.96% |
473.8% |
-79.76% |
523.5% |
-46.98% |
-59.06% |
180.8% |
| Marża brutto |
79.7% |
78.3% |
49.2% |
37.1% |
99.2% |
49.8% |
25.9% |
-680.97% |
72.9% |
4.4% |
-15.06% |
-2005.27% |
72.2% |
-6992.75% |
61.8% |
| Koszty i Wydatki (mln) |
10 |
13 |
19 |
23 |
24 |
30 |
43 |
44 |
39 |
49 |
47 |
49 |
57 |
49 |
42 |
| EBIT (mln) |
9 |
-11 |
-18 |
99 |
-17 |
-30 |
-42 |
-44 |
-39 |
-47 |
-47 |
-47 |
57 |
-49 |
-42 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-295.68% |
160.9% |
127.1% |
-143.88% |
124.3% |
59.6% |
12.6% |
8.9% |
247.4% |
2.5% |
-10.95% |
| EBIT (%) |
564.0% |
-761.20% |
-1757.22% |
17953.9% |
-254.45% |
-12963.32% |
-3531.67% |
-16255.22% |
-5683.21% |
-3606.16% |
-19653.56% |
-2839.98% |
15800.3% |
-9023.42% |
-6233.83% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
1 |
2 |
1 |
0 |
0 |
1 |
| Amortyzacja (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
0 |
1 |
1 |
1 |
0 |
| EBITDA (mln) |
-6 |
-12 |
-19 |
-26 |
-15 |
-54 |
-43 |
-41 |
-38 |
-44 |
-81 |
-49 |
-56 |
-50 |
-46 |
| EBITDA(%) |
-462.80% |
-706.02% |
-1758.09% |
-4651.18% |
-281.10% |
-20717.47% |
-3569.52% |
-15964.93% |
-5498.53% |
-3517.58% |
-33935.56% |
-2809.63% |
-15553.61% |
-8890.89% |
-6804.47% |
| NOPLAT (mln) |
-7 |
-13 |
-20 |
-28 |
-16 |
-56 |
-44 |
-44 |
-39 |
-45 |
-83 |
-50 |
-60 |
-52 |
-47 |
| Podatek (mln) |
-0 |
0 |
-0 |
1 |
1 |
-0 |
-0 |
-0 |
-0 |
-0 |
5 |
-0 |
-0 |
5 |
4 |
| Zysk Netto (mln) |
-5 |
-11 |
-18 |
-26 |
-18 |
-55 |
-44 |
-43 |
-39 |
-38 |
-78 |
-47 |
-56 |
-47 |
-43 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
279.8% |
416.7% |
148.5% |
64.4% |
118.3% |
-31.03% |
77.6% |
9.1% |
43.9% |
22.3% |
-44.48% |
| Zysk netto (%) |
-298.46% |
-718.13% |
-1688.52% |
-4753.35% |
-261.37% |
-24224.89% |
-3713.21% |
-16126.49% |
-5681.89% |
-2911.95% |
-32585.77% |
-2822.26% |
-15419.72% |
-8695.72% |
-6443.52% |
| EPS |
-0.0502 |
-0.12 |
-0.19 |
-0.28 |
-0.19 |
-0.86 |
-0.47 |
-0.46 |
-0.41 |
-0.41 |
-0.74 |
-0.39 |
-0.46 |
-0.39 |
-0.36 |
| EPS (rozwodnione) |
-0.0501 |
-0.12 |
-0.19 |
-0.28 |
-0.19 |
-0.86 |
-0.47 |
-0.46 |
-0.41 |
-0.41 |
-0.74 |
-0.39 |
-0.46 |
-0.39 |
-0.36 |
| Ilośc akcji (mln) |
93 |
93 |
93 |
93 |
93 |
64 |
93 |
93 |
93 |
93 |
105 |
120 |
120 |
120 |
120 |
| Ważona ilośc akcji (mln) |
93 |
93 |
93 |
93 |
93 |
64 |
93 |
93 |
93 |
93 |
105 |
120 |
120 |
120 |
120 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |