Rok finansowy |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
Data |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
Kwartał |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
<span style="color:red">-105.26%</span> |
1064.9% |
<span style="color:red">-inf%</span> |
inf% |
<span style="color:red">-1121.90%</span> |
<span style="color:red">-72.28%</span> |
<span style="color:red">-524.78%</span> |
28.5% |
<span style="color:red">-68.67%</span> |
106.4% |
<span style="color:red">-96.79%</span> |
96.6% |
415.5% |
9.5% |
566.7% |
0.0% |
<span style="color:red">-63.46%</span> |
<span style="color:red">-14.49%</span> |
<span style="color:red">-3.33%</span> |
<span style="color:red">-1.67%</span> |
<span style="color:red">-14.04%</span> |
0.0% |
<span style="color:red">-6.90%</span> |
<span style="color:red">-5.08%</span> |
<span style="color:red">-61.22%</span> |
Marża brutto |
85.7% |
88.2% |
96.7% |
46.0% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
133.1% |
96.0% |
106.9% |
74.3% |
85.4% |
<span style="color:red">-1429.62%</span> |
<span style="color:red">-54.94%</span> |
<span style="color:red">-1554.26%</span> |
4345.1% |
76.2% |
<span style="color:red">-333.33%</span> |
113.3% |
82.1% |
73.9% |
56.7% |
55.0% |
29.8% |
66.1% |
13.8% |
47.5% |
<span style="color:red">-1806.12%</span> |
<span style="color:red">-2022.03%</span> |
51.9% |
116.1% |
<span style="color:red">-5168.42%</span> |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
1 |
0 |
0 |
1 |
2 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
-1 |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-1 |
-1 |
-0 |
-0 |
-0 |
-2 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
EBIT Δ kw/kw |
63.5% |
54.3% |
63.5% |
9.0% |
29.2% |
44.7% |
17.6% |
45.9% |
113.1% |
11.5% |
49.1% |
6.7% |
84.9% |
51.2% |
110.4% |
59.1% |
4.9% |
18.1% |
50.6% |
29.3% |
34.0% |
13.8% |
37.8% |
7.8% |
29.0% |
37.2% |
0.0% |
0.0% |
0.0% |
0.0% |
317.4% |
EBIT (%) |
<span style="color:red">-739.98%</span> |
<span style="color:red">-643.00%</span> |
<span style="color:red">-154.14%</span> |
<span style="color:red">-2721.88%</span> |
0.0% |
0.0% |
8026.6% |
<span style="color:red">-214.33%</span> |
497.4% |
<span style="color:red">-2225.96%</span> |
<span style="color:red">-953.10%</span> |
<span style="color:red">-1429.61%</span> |
<span style="color:red">-54.94%</span> |
<span style="color:red">-1553.75%</span> |
<span style="color:red">-5978.65%</span> |
<span style="color:red">-649.21%</span> |
<span style="color:red">-11322.22%</span> |
<span style="color:red">-1618.33%</span> |
<span style="color:red">-551.28%</span> |
<span style="color:red">-1450.72%</span> |
<span style="color:red">-1786.67%</span> |
<span style="color:red">-1975.00%</span> |
<span style="color:red">-3054.39%</span> |
<span style="color:red">-2400.00%</span> |
<span style="color:red">-2800.00%</span> |
<span style="color:red">-2330.51%</span> |
<span style="color:red">-2577.55%</span> |
<span style="color:red">-2227.12%</span> |
<span style="color:red">-2331.48%</span> |
<span style="color:red">-1789.29%</span> |
<span style="color:red">-5652.63%</span> |
Przychody fiansowe (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-1 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
41 |
EBITDA(%) |
<span style="color:red">-740.09%</span> |
<span style="color:red">-640.73%</span> |
<span style="color:red">-154.36%</span> |
<span style="color:red">-2692.18%</span> |
0.0% |
0.0% |
7995.0% |
<span style="color:red">-211.58%</span> |
496.1% |
<span style="color:red">-2039.73%</span> |
<span style="color:red">-832.50%</span> |
<span style="color:red">-1429.29%</span> |
<span style="color:red">-15.03%</span> |
<span style="color:red">-1495.08%</span> |
<span style="color:red">-4915.56%</span> |
<span style="color:red">-488.89%</span> |
<span style="color:red">-10944.44%</span> |
<span style="color:red">-1428.33%</span> |
<span style="color:red">-188.46%</span> |
<span style="color:red">-1355.07%</span> |
<span style="color:red">-1586.67%</span> |
<span style="color:red">-1743.33%</span> |
<span style="color:red">-2345.61%</span> |
<span style="color:red">-1672.88%</span> |
<span style="color:red">-2246.55%</span> |
<span style="color:red">-1986.44%</span> |
<span style="color:red">-2444.90%</span> |
<span style="color:red">-2096.61%</span> |
<span style="color:red">-2000.00%</span> |
<span style="color:red">-1530.36%</span> |
215542.1% |
NOPLAT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-1 |
-1 |
-0 |
-0 |
-0 |
-2 |
-0 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-2 |
-1 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
41 |
Podatek (mln) |
0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-1 |
-1 |
-0 |
-0 |
-0 |
-2 |
-0 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-2 |
-1 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
41 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
172.2% |
108.5% |
328.0% |
<span style="color:red">-9.11%</span> |
<span style="color:red">-21.78%</span> |
80.1% |
69.7% |
94.1% |
<span style="color:red">-47.04%</span> |
<span style="color:red">-8.52%</span> |
65.6% |
<span style="color:red">-12.25%</span> |
519.1% |
96.0% |
<span style="color:red">-77.81%</span> |
152.0% |
<span style="color:red">-6.94%</span> |
13.7% |
379.9% |
<span style="color:red">-21.62%</span> |
58.6% |
19.4% |
<span style="color:red">-46.91%</span> |
51.4% |
<span style="color:red">-26.82%</span> |
<span style="color:red">-27.31%</span> |
<span style="color:red">-3903.63%</span> |
Zysk netto (%) |
<span style="color:red">-740.09%</span> |
<span style="color:red">-683.10%</span> |
<span style="color:red">-87.87%</span> |
<span style="color:red">-2746.80%</span> |
0.0% |
0.0% |
7156.9% |
<span style="color:red">-214.31%</span> |
498.9% |
<span style="color:red">-2240.81%</span> |
<span style="color:red">-1188.84%</span> |
<span style="color:red">-1501.10%</span> |
<span style="color:red">-62.20%</span> |
<span style="color:red">-1594.93%</span> |
<span style="color:red">-6283.36%</span> |
<span style="color:red">-638.10%</span> |
<span style="color:red">-12011.11%</span> |
<span style="color:red">-1590.00%</span> |
<span style="color:red">-270.51%</span> |
<span style="color:red">-1468.12%</span> |
<span style="color:red">-1676.67%</span> |
<span style="color:red">-1808.33%</span> |
<span style="color:red">-3552.63%</span> |
<span style="color:red">-1345.76%</span> |
<span style="color:red">-2751.72%</span> |
<span style="color:red">-2196.61%</span> |
<span style="color:red">-2193.88%</span> |
<span style="color:red">-2037.29%</span> |
<span style="color:red">-2162.96%</span> |
<span style="color:red">-1682.14%</span> |
215205.3% |
EPS |
-0.0464 |
-0.0425 |
-0.0474 |
-0.0778 |
-0.13 |
-0.0885 |
-0.2 |
-0.0699 |
-0.0977 |
-0.12 |
-0.26 |
-0.11 |
-0.04 |
-0.0908 |
-0.35 |
-0.075 |
-0.17 |
-0.15 |
-0.0682 |
-0.16 |
-0.16 |
-0.17 |
-0.32 |
-0.13 |
-0.25 |
-0.2 |
-0.17 |
-0.19 |
-0.18 |
0.0 |
6.14 |
EPS (rozwodnione) |
-0.0464 |
-0.0425 |
-0.0474 |
-0.0778 |
-0.13 |
-0.0885 |
-0.2 |
-0.0699 |
-0.0977 |
-0.12 |
-0.26 |
-0.11 |
-0.04 |
-0.0908 |
-0.35 |
-0.0725 |
-0.17 |
-0.15 |
-0.0653 |
-0.16 |
-0.16 |
-0.17 |
-0.32 |
-0.13 |
-0.25 |
-0.2 |
-0.17 |
-0.19 |
-0.18 |
0.0 |
6.14 |
Ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
0 |
7 |
Ważona ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
5 |
5 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
0 |
7 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |