| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
5 |
6 |
7 |
6 |
3 |
4 |
5 |
5 |
6 |
5 |
5 |
4 |
5 |
5 |
6 |
8 |
10 |
10 |
10 |
11 |
14 |
15 |
19 |
19 |
17 |
26 |
| Przychód Δ r/r |
0.0% |
14.8% |
18.5% |
-7.4% |
-45.7% |
10.1% |
34.8% |
-3.6% |
26.4% |
-23.7% |
-2.7% |
-2.7% |
16.5% |
5.5% |
11.5% |
26.5% |
34.6% |
-6.7% |
9.3% |
5.3% |
24.9% |
11.8% |
25.4% |
-3.5% |
-5.9% |
51.6% |
| Marża brutto |
58.2% |
52.7% |
51.8% |
54.7% |
59.9% |
60.8% |
67.2% |
60.8% |
62.6% |
44.8% |
53.3% |
52.5% |
55.1% |
56.7% |
50.9% |
58.6% |
61.1% |
56.8% |
50.1% |
47.3% |
49.1% |
44.7% |
45.0% |
41.2% |
22.1% |
30.0% |
| EBIT (mln) |
1 |
0 |
1 |
1 |
-0 |
0 |
1 |
1 |
1 |
-1 |
-1 |
-1 |
-1 |
0 |
-0 |
-0 |
2 |
1 |
-0 |
-1 |
-1 |
-1 |
-2 |
-2 |
-6 |
-2 |
| EBIT Δ r/r |
0.0% |
-32.8% |
62.3% |
-20.5% |
-180.5% |
-128.1% |
676.7% |
-17.8% |
13.2% |
-233.9% |
-54.9% |
31.0% |
-8.3% |
-138.7% |
-108.0% |
955.6% |
-1128.3% |
-58.1% |
-127.3% |
495.5% |
-34.1% |
44.7% |
59.7% |
4.3% |
150.0% |
-71.5% |
| EBIT (%) |
12.5% |
7.3% |
10.0% |
8.6% |
-12.8% |
3.3% |
18.8% |
16.1% |
14.4% |
-25.2% |
-11.7% |
-15.7% |
-12.4% |
4.5% |
-0.3% |
-2.7% |
20.7% |
9.3% |
-2.3% |
-13.2% |
-7.0% |
-9.0% |
-11.5% |
-12.4% |
-32.9% |
-6.2% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
1 |
1 |
1 |
-0 |
-1 |
0 |
2 |
1 |
2 |
-1 |
-0 |
-0 |
-0 |
1 |
0 |
0 |
3 |
2 |
-0 |
-3 |
-1 |
-1 |
0 |
-2 |
-3 |
1 |
| EBITDA(%) |
16.6% |
9.7% |
8.5% |
-2.7% |
-37.9% |
10.8% |
31.6% |
21.9% |
27.4% |
-16.6% |
-2.3% |
-5.6% |
-3.9% |
12.4% |
7.3% |
3.3% |
26.1% |
18.0% |
-2.3% |
-25.9% |
-7.0% |
-9.0% |
1.3% |
-12.4% |
-17.2% |
3.9% |
| Podatek (mln) |
0 |
-2 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
1 |
0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
| Zysk Netto (mln) |
1 |
2 |
0 |
1 |
0 |
0 |
1 |
1 |
1 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
1 |
1 |
-0 |
-2 |
-1 |
-1 |
-0 |
-2 |
-6 |
-2 |
| Zysk netto Δ r/r |
0.0% |
303.4% |
-81.1% |
111.0% |
-53.6% |
-65.1% |
393.2% |
-8.6% |
2.3% |
-170.8% |
-53.8% |
77.7% |
6.5% |
-121.9% |
31.2% |
-242.4% |
-825.8% |
-58.1% |
-133.0% |
1282.1% |
-44.2% |
-21.1% |
-92.4% |
3097.4% |
131.6% |
-62.6% |
| Zysk netto (%) |
11.2% |
39.4% |
6.3% |
14.3% |
12.2% |
3.9% |
14.2% |
13.5% |
10.9% |
-10.1% |
-4.8% |
-8.8% |
-8.0% |
1.7% |
2.0% |
-2.2% |
11.9% |
5.3% |
-1.6% |
-21.1% |
-9.4% |
-6.7% |
-0.4% |
-13.4% |
-33.1% |
-8.1% |
| EPS |
0.23 |
0.84 |
0.15 |
0.32 |
0.15 |
0.05 |
0.25 |
0.22 |
0.23 |
-0.16 |
-0.0732 |
-0.13 |
-0.14 |
0.03 |
0.04 |
-0.0552 |
0.4 |
0.12 |
-0.0339 |
-0.42 |
-0.19 |
-0.14 |
-0.0103 |
-0.32 |
-0.75 |
-0.26 |
| EPS (rozwodnione) |
0.22 |
0.79 |
0.15 |
0.32 |
0.15 |
0.05 |
0.24 |
0.21 |
0.22 |
-0.16 |
-0.0732 |
-0.13 |
-0.14 |
0.03 |
0.04 |
-0.0552 |
0.38 |
0.12 |
-0.0339 |
-0.42 |
-0.19 |
-0.14 |
-0.0103 |
-0.32 |
-0.75 |
-0.26 |
| Ilośc akcji (mln) |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
5 |
5 |
7 |
7 |
8 |
8 |
8 |
8 |
| Ważona ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
5 |
5 |
7 |
7 |
8 |
8 |
8 |
8 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |