IBU-tec advanced materials AG
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
Rok finansowy |
2013 |
2014 |
2014 |
2014 |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Data |
2014-01-31 |
2014-03-31 |
2014-06-30 |
2014-09-30 |
2014-12-31 |
2015-01-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2016-01-31 |
2016-06-30 |
2016-12-31 |
2017-06-30 |
2017-12-31 |
2018-06-30 |
2018-12-31 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
2024-12-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
6 |
0 |
0 |
0 |
0 |
4 |
9 |
9 |
9 |
7 |
9 |
10 |
28 |
21 |
14 |
19 |
20 |
24 |
30 |
24 |
25 |
23 |
25 |
-5 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
0.0% |
-100.00% |
inf% |
inf% |
inf% |
inf% |
67.3% |
0.5% |
15.7% |
191.1% |
181.7% |
54.8% |
85.8% |
-27.28% |
15.1% |
106.1% |
31.0% |
26.2% |
-4.56% |
-14.52% |
-119.43% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
92.2% |
0.0% |
0.0% |
0.0% |
0.0% |
92.5% |
91.2% |
92.4% |
91.4% |
89.5% |
89.9% |
83.6% |
17.2% |
9.7% |
0.4% |
-4.88% |
9.9% |
15.8% |
15.2% |
16.9% |
13.4% |
6.1% |
47.2% |
164.6% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
5 |
0 |
0 |
0 |
0 |
3 |
7 |
7 |
9 |
7 |
8 |
9 |
26 |
20 |
13 |
18 |
21 |
22 |
28 |
24 |
25 |
25 |
21 |
-43 |
EBIT (mln) |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
2 |
1 |
0 |
-0 |
1 |
1 |
2 |
0 |
2 |
1 |
-1 |
2 |
1 |
1 |
1 |
-2 |
4 |
-6 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
0.0% |
-100.00% |
inf% |
inf% |
inf% |
inf% |
-100.61% |
-57.61% |
-31.07% |
297.7% |
7024.7% |
49.4% |
-46.84% |
-157.84% |
311.5% |
-8.55% |
-2.90% |
157.5% |
-228.67% |
212.7% |
-1344.86% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
18.7% |
0.0% |
0.0% |
0.0% |
0.0% |
23.3% |
26.7% |
16.6% |
4.0% |
-0.08% |
11.2% |
9.9% |
5.5% |
2.1% |
10.8% |
2.8% |
-4.37% |
7.4% |
4.8% |
2.1% |
2.0% |
-10.01% |
17.6% |
-9.45% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
2 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
0 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
2 |
3 |
3 |
2 |
1 |
2 |
2 |
4 |
3 |
4 |
3 |
1 |
4 |
4 |
3 |
3 |
0 |
0 |
-2 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
29.5% |
0.0% |
0.0% |
0.0% |
0.0% |
35.0% |
37.3% |
29.2% |
15.9% |
15.9% |
24.6% |
23.5% |
13.7% |
16.1% |
27.3% |
16.4% |
7.1% |
17.0% |
12.6% |
12.1% |
11.3% |
0.4% |
0.6% |
-9.38% |
NOPLAT (mln) |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
0 |
-0 |
1 |
1 |
1 |
0 |
1 |
0 |
-1 |
2 |
1 |
0 |
0 |
-3 |
-3 |
-2 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
-0 |
1 |
0 |
1 |
1 |
-0 |
-0 |
0 |
1 |
-1 |
Zysk Netto (mln) |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
2 |
1 |
2 |
-2 |
1 |
1 |
1 |
0 |
2 |
-1 |
-1 |
1 |
0 |
1 |
0 |
-3 |
-3 |
-2 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
0.0% |
-100.00% |
inf% |
inf% |
inf% |
inf% |
-323.12% |
-57.07% |
-40.07% |
-51.87% |
101.6% |
139.9% |
-204.99% |
-232.23% |
3458.4% |
-71.56% |
209.4% |
133.5% |
-425.43% |
-741.95% |
-306.05% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
14.4% |
0.0% |
0.0% |
0.0% |
0.0% |
16.0% |
18.2% |
13.3% |
18.5% |
-21.28% |
7.8% |
6.9% |
3.1% |
0.1% |
12.0% |
-3.90% |
-5.56% |
3.7% |
1.7% |
3.3% |
1.5% |
-12.46% |
-12.49% |
-23.34% |
EPS |
0.0 |
0.0 |
0.0 |
0.0 |
0.23 |
0.0 |
0.0 |
0.0 |
0.0 |
0.18 |
0.56 |
0.38 |
0.44 |
-0.39 |
0.18 |
0.17 |
0.2 |
0.0058 |
0.41 |
-0.17 |
-0.23 |
0.18 |
0.1 |
0.17 |
0.0785 |
-0.6 |
-0.66 |
-0.35 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
0.0 |
0.23 |
0.0 |
0.0 |
0.0 |
0.0 |
0.18 |
0.56 |
0.38 |
0.44 |
-0.39 |
0.18 |
0.17 |
0.2 |
0.0058 |
0.41 |
-0.17 |
-0.23 |
0.18 |
0.1 |
0.17 |
0.0785 |
-0.6 |
-0.66 |
-0.35 |
Ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
Ważona ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |