Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
58.985 |
442.994 |
584.365 |
660.749 |
622.743 |
159.847 |
46.119 |
13.638 |
0.914 |
13.476 |
21.909 |
0.887 |
40.739 |
87.54 |
122.529 |
Aktywa trwałe (mln) |
52.92 |
415.666 |
534.628 |
518.972 |
105.306 |
10.838 |
17.486 |
8.731 |
10.496 |
0.002 |
0.001 |
0.887 |
1.255 |
5.627 |
11.858 |
Rzeczowe aktywa trwałe netto |
0.08 |
0.062 |
0.075 |
0.037 |
0.098 |
0.025 |
0.018 |
0.007 |
0.005 |
0.002 |
0.001 |
0.0 |
1.255 |
4.337 |
6.888 |
Wartość firmy |
0.0 |
0.0 |
89.66 |
89.66 |
74.309 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.002 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
74.309 |
89.66 |
89.66 |
74.309 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.29 |
0.002 |
Należności netto |
0.0 |
0.0 |
(25.209) |
76.033 |
0.0 |
0.0 |
0.0 |
0.0 |
0.046 |
0.0 |
21.558 |
0.881 |
39.46 |
20.68 |
5.814 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(2.58) |
(122.529) |
Aktywa obrotowe |
6.065 |
27.328 |
49.737 |
141.777 |
517.437 |
149.009 |
28.633 |
4.907 |
1.03 |
13.473 |
21.908 |
0.887 |
39.484 |
81.913 |
110.671 |
Środki pieniężne i Inwestycje |
0.819 |
2.117 |
5.228 |
6.743 |
2.728 |
0.157 |
0.049 |
0.007 |
0.006 |
9.586 |
0.331 |
0.006 |
23.859 |
60.808 |
58.352 |
Zapasy |
0.153 |
0.168 |
34.859 |
59.002 |
480.402 |
99.9 |
0.0 |
0.0 |
(22.017) |
0.0 |
0.0 |
0.0 |
15.635 |
0.426 |
0.091 |
Inwestycje krótkoterminowe |
0.0 |
0.964 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.58 |
20.706 |
0.0 |
23.849 |
60.066 |
58.142 |
Środki pieniężne i inne aktywa pieniężne |
0.819 |
1.153 |
5.228 |
6.743 |
2.728 |
0.157 |
0.049 |
0.007 |
0.006 |
0.006 |
0.331 |
0.006 |
0.01 |
0.742 |
0.21 |
Należności krótkoterminowe |
0.583 |
11.02 |
10.881 |
45.311 |
17.835 |
1.596 |
0.057 |
0.029 |
0.018 |
0.056 |
0.04 |
0.45 |
1.212 |
6.724 |
5.097 |
Dług krótkoterminowy |
0.0 |
0.239 |
5.538 |
35.392 |
36.336 |
25.039 |
4.389 |
1.343 |
0.914 |
1.198 |
1.418 |
2.027 |
3.433 |
20.41 |
44.323 |
Zobowiązania krótkoterminowe |
2.265 |
248.651 |
21.375 |
161.712 |
69.663 |
101.661 |
6.033 |
1.597 |
1.187 |
4.503 |
9.089 |
9.44 |
9.455 |
32.217 |
58.597 |
Rozliczenia międzyokresowe |
0.0 |
0.089 |
4.333 |
32.405 |
1.852 |
70.175 |
0.024 |
0.199 |
(47.818) |
3.238 |
0.37 |
0.19 |
0.394 |
0.0 |
0.337 |
Zobowiązania długoterminowe |
24.053 |
159.354 |
217.115 |
162.31 |
185.388 |
53.766 |
32.053 |
28.093 |
23.9 |
24.341 |
24.39 |
26.055 |
25.814 |
26.674 |
22.272 |
Rezerwy z tytułu odroczonego podatku |
0.011 |
56.686 |
82.104 |
75.241 |
90.038 |
15.307 |
0.0 |
0.0 |
(13.566) |
0.0 |
(11.59) |
(34.608) |
1.212 |
3.626 |
2.045999 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
5.262 |
0.0 |
6.239 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.212 |
3.626 |
2.045999 |
Zobowiązania ogółem |
26.318 |
408.005 |
238.49 |
324.022 |
255.051 |
155.427 |
38.086 |
29.69 |
69.855 |
28.844 |
33.479 |
35.495 |
35.269 |
58.891 |
80.869 |
Kapitał własny |
32.667 |
34.989 |
345.875 |
336.727 |
367.692 |
4.42 |
8.033 |
(16.052) |
36.334 |
(15.368) |
13.907 |
(6.532) |
34.707 |
74.991 |
108.045 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
24.808 |
0.0 |
25.477 |
28.076 |
29.237 |
46.342 |
66.385 |
Pasywa |
58.985 |
442.994 |
584.365 |
660.749 |
622.743 |
159.847 |
46.119 |
13.638 |
24.814 |
13.476 |
21.909 |
0.887 |
40.739 |
87.54 |
122.529 |
Inwestycje |
0.0 |
0.964 |
0.0 |
0.0 |
0.005 |
10.217 |
10.717 |
0.0 |
0.0 |
9.58 |
20.706 |
0.0 |
23.849 |
60.066 |
58.142 |
Dług (mln) |
24.042 |
43.625 |
71.191 |
90.575 |
70.676 |
63.498 |
36.442 |
29.436 |
24.814 |
25.539 |
25.808 |
28.082 |
28.035 |
43.458 |
64.549 |
Środki pieniężne i inne aktywa pieniężne |
0.819 |
1.153 |
5.228 |
6.743 |
2.728 |
0.157 |
0.049 |
0.007 |
0.006 |
0.006 |
0.331 |
0.006 |
0.01 |
0.742 |
0.21 |
Dług netto |
23.223 |
42.472 |
65.963 |
83.832 |
67.948 |
63.341 |
36.393 |
29.429 |
24.808 |
25.533 |
25.477 |
28.076 |
28.025 |
42.716 |
64.339 |
Ticker |
IBS.WA |
IBS.WA |
IBS.WA |
IBS.WA |
IBS.WA |
IBS.WA |
IBS.WA |
IBS.WA |
IBS.WA |
IBS.WA |
IBS.WA |
IBS.WA |
IBS.WA |
IBS.WA |
IBS.WA |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |