International Business Machines Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 62 577
EBIT TTM (mln): 7 806
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 87,548 88,396 85,866 81,186 89,131 96,293 91,134 91,424 98,786 103,630 95,758 99,870 106,916 104,507 99,750 92,793 81,742 79,919 79,139 79,591 77,147 73,620 57,351 60,530 61,860
Przychód Δ r/r 0.0% 1.0% -2.9% -5.5% 9.8% 8.0% -5.4% 0.3% 8.1% 4.9% -7.6% 4.3% 7.1% -2.3% -4.6% -7.0% -11.9% -2.2% -1.0% 0.6% -3.1% -4.6% -22.1% 5.5% 2.2%
Marża brutto 36.5% 36.7% 37.0% 37.3% 37.0% 37.4% 40.1% 41.9% 42.2% 44.1% 45.7% 46.1% 46.9% 48.1% 48.6% 50.0% 49.8% 47.9% 45.8% 46.4% 47.3% 48.3% 54.9% 54.0% 55.4%
EBIT (mln) 11,927 11,634 7,399 5,923 9,159 10,975 9,376 11,929 13,516 15,938 12,019 15,260 16,599 17,685 19,926 20,470 16,413 12,960 12,015 12,065 11,510 5,925 5,992 2,372 10,349
EBIT Δ r/r 0.0% -2.5% -36.4% -19.9% 54.6% 19.8% -14.6% 27.2% 13.3% 17.9% -24.6% 27.0% 8.8% 6.5% 12.7% 2.7% -19.8% -21.0% -7.3% 0.4% -4.6% -48.5% 1.1% -60.4% 336.3%
EBIT (%) 13.6% 13.2% 8.6% 7.3% 10.3% 11.4% 10.3% 13.0% 13.7% 15.4% 12.6% 15.3% 15.5% 16.9% 20.0% 22.1% 20.1% 16.2% 15.2% 15.2% 14.9% 8.0% 10.4% 3.9% 16.7%
Koszty finansowe (mln) 727 717 0 0 0 139 220 278 611 673 402 368 411 459 402 484 468 630 615 723 1,344 1,288 1,155 1,216 1,607
EBITDA (mln) 18,512 16,629 12,219 10,302 13,860 15,890 14,564 16,912 18,717 21,388 17,013 20,091 21,414 22,361 24,626 24,970 20,313 17,341 16,556 16,544 17,569 12,620 12,408 7,174 14,745
EBITDA(%) 21.1% 18.8% 14.2% 12.7% 15.6% 16.5% 16.0% 18.5% 18.9% 20.6% 17.8% 20.1% 20.0% 21.4% 24.7% 26.9% 24.9% 21.7% 20.9% 20.8% 22.8% 17.1% 21.6% 11.9% 23.8%
Podatek (mln) 4,045 3,441 3,230 2,190 3,261 3,580 4,232 3,901 4,071 4,381 4,713 4,890 5,148 5,298 3,041 4,234 2,581 449 5,642 2,619 731 -864 124 -626 1,176
Zysk Netto (mln) 7,712 8,093 7,723 3,579 7,583 8,430 7,934 9,492 10,418 12,334 13,425 14,833 15,855 16,604 16,483 12,022 13,190 11,872 5,753 8,728 9,431 5,590 5,742 1,640 7,502
Zysk netto Δ r/r 0.0% 4.9% -4.6% -53.7% 111.9% 11.2% -5.9% 19.6% 9.8% 18.4% 8.8% 10.5% 6.9% 4.7% -0.7% -27.1% 9.7% -10.0% -51.5% 51.7% 8.1% -40.7% 2.7% -71.4% 357.4%
Zysk netto (%) 8.8% 9.2% 9.0% 4.4% 8.5% 8.8% 8.7% 10.4% 10.5% 11.9% 14.0% 14.9% 14.8% 15.9% 16.5% 13.0% 16.1% 14.9% 7.3% 11.0% 12.2% 7.6% 10.0% 2.7% 12.1%
EPS 0.54 0.58 0.48 0.27 0.49 0.57 0.63 0.79 0.93 1.15 1.29 1.49 1.69 1.85 1.92 1.53 1.72 1.58 0.79 1.22 1.36 0.8 0.82 0.23 1.05
EPS (rozwodnione) 0.53 0.57 0.47 0.26 0.48 0.56 0.62 0.78 0.91 1.13 1.28 1.47 1.67 1.83 1.9 1.52 1.71 1.58 0.78 1.21 1.35 0.79 0.81 0.23 1.04
Ilośc akcji (mln) 14,184 13,827 16,174 13,358 13,502 13,136 12,553 12,006 11,246 10,740 10,409 9,951 9,388 8,960 8,584 7,877 7,676 7,493 7,316 7,153 6,958 6,982 7,027 7,079 7,146
Ważona ilośc akcji (mln) 14,675 14,212 16,393 13,575 13,747 13,390 12,765 12,184 11,426 10,884 10,520 10,097 9,520 9,062 8,651 7,921 7,707 7,519 7,352 7,186 7,002 7,032 7,095 7,155 7,232
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD