i-80 Gold Corp.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 9 8 11 0 0 0 10 0 0 3 6 16 12 5 11 13 26 8 7 12 23 14
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -100.00% -99.35% -100.00% -5.77% 0.0% -100.00% inf% -37.73% inf% inf% 59.2% 77.2% -17.74% 121.8% 84.2% -36.49% -12.91% -10.10% 67.7%
Marża brutto 50.0% 46.3% 6.9% 28.9% -inf% 50.0% -inf% 33.5% -inf% -inf% 40.8% 27.6% 25.6% -29.72% -75.09% -31.85% -3.58% 9.1% -46.34% -254.64% -39.03% 2.2% 20.7%
Koszty i Wydatki (mln) 2 8 8 9 2 4 0 14 7 9 16 23 29 30 27 35 32 41 20 33 12 41 30
EBIT (mln) -2 2 0 1 -2 -1 -0 -4 -7 126 -21 -2 -16 -29 -22 -23 -21 -15 -12 -25 0 -32 -16
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -1.26% -153.22% -195.24% -366.92% 287.2% 9834.8% 209389.6% -35.78% 135.2% -123.00% 5.6% 844.2% 29.0% -49.69% -45.94% 8.2% -100.00% 118.5% 33.3%
EBIT (%) -623.13% 26.3% 0.1% 13.3% 0.0% -2160.00% 0.0% -37.71% 0.0% 0.0% -725.55% -38.88% -102.53% -249.09% -481.51% -207.20% -160.83% -56.49% -141.35% -353.05% 0.0% -137.31% -112.30%
Przychody fiansowe (mln) 1 1 1 0 0 1 0 0 0 0 0 0 5 5 7 7 7 0 9 0 -0 1 0
Koszty finansowe (mln) 0 0 0 1 1 0 0 0 0 5 2 5 5 5 6 7 7 9 8 9 8 6 -8
Amortyzacja (mln) 0 0 1 1 0 0 0 0 0 0 1 2 3 3 3 4 3 3 2 1 1 -6 1
EBITDA (mln) -2 3 6 1 -2 -1 -2 -3 -12 122 -23 -2 -6 -59 -8 -9 -19 -21 -5 -26 -29 -23 -33
EBITDA(%) -603.74% 29.8% 16.7% 26.3% 0.0% -2068.33% 0.0% -34.02% 0.0% 0.0% -711.17% -26.29% -88.56% -224.32% -440.99% -179.43% -146.82% -48.71% -122.03% -366.20% -249.74% -97.17% -232.09%
NOPLAT (mln) 0 0 4 -2 -4 -5 -0 -7 -12 122 -26 17 -15 -67 -17 -20 -4 -32 -16 -37 -38 -17 -41
Podatek (mln) 0 0 0 0 -2 0 -0 0 2 20 -3 -2 -4 -3 -4 -4 -0 0 0 0 0 1 -41
Zysk Netto (mln) 0 0 4 -2 -1 -5 -0 -7 -9 102 -23 19 -11 -64 -13 -16 -4 -32 -16 -37 -38 -31 -41
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -462.16% -4104.44% -101.02% 216.7% 674.5% 1982.6% 60315.5% 373.0% 20.7% -162.82% -43.61% -182.81% -62.75% -50.08% 19.3% 130.7% 806.4% -3.10% 163.4%
Zysk netto (%) 113.3% 1.5% 47.8% -20.50% 0.0% -9010.00% 0.0% -68.90% 0.0% 0.0% -814.25% 302.0% -70.16% -548.96% -288.43% -141.13% -31.77% -123.54% -186.81% -512.79% -330.71% -133.15% -293.32%
EPS 0.0 0.0 7870.3 -0.0132 -0.0071 0.0 -0.0002 -0.0389 -0.049 0.43 -0.0972 0.0802 -0.0469 -0.27 -0.0534 -0.0601 -0.0146 -0.11 -0.0512 -0.1 -0.0985 -0.08 -0.1
EPS (rozwodnione) 0.0 0.0 7870.3 -0.0132 -0.0071 0.0 -0.0002 -0.0389 -0.049 0.43 -0.0972 0.0785 -0.0469 -0.27 -0.0534 -0.0601 -0.0146 -0.11 -0.0512 -0.1 -0.0985 -0.08 -0.1
Ilośc akcji (mln) 0 0 0 169 169 0 169 182 191 239 239 240 240 240 246 265 287 297 305 361 386 443 431
Ważona ilośc akcji (mln) 0 0 0 169 169 0 169 182 191 239 239 246 240 240 246 265 287 297 305 361 386 443 431
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD