Hyperfine, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
2 |
1 |
3 |
3 |
2 |
3 |
3 |
4 |
4 |
2 |
2 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
1224.0% |
1332.0% |
902.7% |
110.6% |
355.9% |
328.2% |
532.9% |
226.6% |
74.6% |
120.5% |
-0.77% |
88.6% |
25.0% |
7.4% |
56.4% |
-13.59% |
-35.14% |
Marża brutto |
-836.00% |
-836.00% |
-170.27% |
-94.69% |
-83.69% |
-27.65% |
-91.11% |
-103.90% |
5.6% |
-10.76% |
29.3% |
21.1% |
43.8% |
42.7% |
48.2% |
38.5% |
41.1% |
49.7% |
52.4% |
35.6% |
41.3% |
Koszty i Wydatki (mln) |
6 |
6 |
6 |
7 |
8 |
15 |
17 |
27 |
25 |
25 |
16 |
15 |
16 |
15 |
14 |
14 |
14 |
14 |
15 |
13 |
13 |
EBIT (mln) |
-5 |
-5 |
-6 |
-7 |
-8 |
-15 |
-16 |
-26 |
-24 |
-23 |
-13 |
-14 |
-13 |
-12 |
-12 |
-12 |
-11 |
-11 |
-11 |
-11 |
-11 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
42.5% |
166.3% |
188.8% |
280.3% |
204.6% |
59.0% |
-18.96% |
-47.76% |
-45.16% |
-49.59% |
-11.47% |
-14.67% |
-18.30% |
-7.24% |
-6.77% |
-7.43% |
2.4% |
EBIT (%) |
-21912.00% |
-21912.00% |
-15337.84% |
-3314.01% |
-2358.01% |
-4074.30% |
-4417.79% |
-5983.26% |
-1575.28% |
-1512.85% |
-565.67% |
-957.09% |
-494.69% |
-345.81% |
-504.68% |
-432.95% |
-323.22% |
-298.71% |
-300.93% |
-463.81% |
-510.15% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-5 |
-5 |
-6 |
-7 |
-8 |
-14 |
-16 |
-26 |
-24 |
-23 |
-13 |
-13 |
-13 |
-11 |
-11 |
-11 |
-10 |
-11 |
-11 |
-11 |
-11 |
EBITDA(%) |
-21712.00% |
-21712.00% |
-15056.76% |
-3272.95% |
-2329.00% |
-4040.22% |
-4371.70% |
-5905.96% |
-1558.52% |
-1495.69% |
-555.54% |
-938.76% |
-485.05% |
-338.15% |
-492.75% |
-423.16% |
-315.24% |
-291.74% |
-293.82% |
-463.81% |
-510.15% |
NOPLAT (mln) |
-5 |
-5 |
-6 |
-7 |
-8 |
-15 |
-16 |
-26 |
-24 |
-23 |
-13 |
-13 |
-12 |
-11 |
-11 |
-11 |
-10 |
-10 |
-10 |
-10 |
-9 |
Podatek (mln) |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
3 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-5 |
-5 |
-6 |
-7 |
-8 |
-15 |
-16 |
-26 |
-24 |
-23 |
-13 |
-13 |
-11 |
-11 |
-11 |
-11 |
-10 |
-10 |
-10 |
-10 |
-9 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
43.1% |
167.7% |
189.0% |
280.1% |
205.1% |
58.4% |
-21.36% |
-51.34% |
-52.54% |
-53.94% |
-16.55% |
-15.82% |
-12.73% |
-4.52% |
-4.01% |
-2.75% |
-4.37% |
Zysk netto (%) |
-21786.00% |
-21786.00% |
-15329.73% |
-3314.98% |
-2354.68% |
-4072.63% |
-4418.33% |
-5982.80% |
-1575.75% |
-1506.46% |
-548.98% |
-891.29% |
-428.27% |
-314.61% |
-461.67% |
-397.77% |
-298.88% |
-279.70% |
-283.45% |
-447.65% |
-440.71% |
EPS |
-1.18 |
-1.18 |
-1.22 |
-0.098 |
-0.11 |
-0.21 |
-0.23 |
-2.73 |
-0.34 |
-0.33 |
-0.18 |
-0.18 |
-0.16 |
-0.15 |
-0.15 |
-0.15 |
-0.14 |
-0.14 |
-0.14 |
-0.14 |
-0.12 |
EPS (rozwodnione) |
-1.18 |
-1.18 |
-1.22 |
-0.098 |
-0.11 |
-0.21 |
-0.23 |
-2.73 |
-0.34 |
-0.33 |
-0.18 |
-0.18 |
-0.16 |
-0.15 |
-0.15 |
-0.15 |
-0.14 |
-0.14 |
-0.14 |
-0.14 |
-0.12 |
Ilośc akcji (mln) |
5 |
5 |
5 |
70 |
70 |
70 |
70 |
10 |
70 |
70 |
71 |
71 |
71 |
71 |
71 |
72 |
72 |
72 |
73 |
73 |
76 |
Ważona ilośc akcji (mln) |
5 |
5 |
5 |
70 |
70 |
70 |
70 |
10 |
70 |
70 |
71 |
71 |
71 |
71 |
71 |
72 |
72 |
72 |
73 |
73 |
76 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |