Hang Seng Bank Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 140 271
EBIT TTM (mln): 38 680
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 15,087 15,377 16,053 23,246 26,158 24,439 23,563 20,000 21,440 22,597 36,611 48,172 40,790 44,021 44,146 50,086 55,437 63,348 54,341 49,580 53,213 41,144
Przychód Δ r/r 0.0% 1.9% 4.4% 44.8% 12.5% -6.6% -3.6% -15.1% 7.2% 5.4% 62.0% 31.6% -15.3% 7.9% 0.3% 13.5% 10.7% 14.3% -14.2% -8.8% 7.3% -22.7%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 15,382 13,629 15,940 21,098 31,655 41,158 25,818 17,844 19,552 23,322 27,028 33,717 24,448 36,386 23,337 28,333 36,041 28,831 19,431 16,399 22,703 20,115
EBIT Δ r/r 0.0% -11.4% 17.0% 32.4% 50.0% 30.0% -37.3% -30.9% 9.6% 19.3% 15.9% 24.7% -27.5% 48.8% -35.9% 21.4% 27.2% -20.0% -32.6% -15.6% 38.4% -11.4%
EBIT (%) 102.0% 88.6% 99.3% 90.8% 121.0% 168.4% 109.6% 89.2% 91.2% 103.2% 73.8% 70.0% 59.9% 82.7% 52.9% 56.6% 65.0% 45.5% 35.8% 33.1% 42.7% 48.9%
Koszty finansowe (mln) 4,155 2,667 2,781 7,961 17,568 19,687 9,940 2,367 2,207 4,109 4,915 5,221 6,399 5,898 4,239 4,644 7,586 11,935 8,791 4,685 11,250 27,144
EBITDA (mln) 15,382 13,629 15,940 21,387 31,988 41,539 26,310 18,394 20,358 24,122 27,905 34,592 25,390 37,453 24,556 29,669 37,528 30,967 21,814 18,937 25,379 22,964
EBITDA(%) 102.0% 88.6% 99.3% 92.0% 122.3% 170.0% 111.7% 92.0% 95.0% 106.7% 76.2% 71.8% 62.2% 85.1% 55.6% 59.2% 67.7% 48.9% 40.1% 38.2% 47.7% 55.8%
Podatek (mln) 1,307 1,423 1,764 1,795 2,049 2,865 1,779 2,256 2,428 2,533 2,687 1,818 2,918 2,994 2,886 3,671 4,244 3,991 2,744 2,439 1,288 2,267
Zysk Netto (mln) 9,920 9,539 11,395 11,342 12,038 18,606 14,099 13,221 14,917 16,680 19,426 26,678 15,131 27,494 16,212 20,018 24,211 24,421 16,687 13,960 11,286 17,848
Zysk netto Δ r/r 0.0% -3.8% 19.5% -0.5% 6.1% 54.6% -24.2% -6.2% 12.8% 11.8% 16.5% 37.3% -43.3% 81.7% -41.0% 23.5% 20.9% 0.9% -31.7% -16.3% -19.2% 58.1%
Zysk netto (%) 65.8% 62.0% 71.0% 48.8% 46.0% 76.1% 59.8% 66.1% 69.6% 73.8% 53.1% 55.4% 37.1% 62.5% 36.7% 40.0% 43.7% 38.6% 30.7% 28.2% 21.2% 43.4%
EPS 5.19 4.99 5.94 5.93 6.3 9.54 7.37 6.87 7.8 8.83 10.11 13.95 7.91 14.22 8.3 10.3 12.66 12.77 8.36 6.93 5.53 8.97
EPS (rozwodnione) 5.19 4.99 5.94 5.93 6.3 9.54 7.37 6.87 7.8 8.83 10.11 13.95 7.91 14.22 8.3 10.3 12.66 12.77 8.36 6.93 5.53 8.97
Ilośc akcji (mln) 1,911 1,912 1,913 1,913 1,912 1,912 1,912 1,912 1,912 1,912 1,912 1,912 1,912 1,912 1,912 1,912 1,912 1,912 1,912 1,912 1,912 1,912
Ważona ilośc akcji (mln) 1,911 1,912 1,913 1,913 1,912 1,912 1,912 1,912 1,912 1,912 1,912 1,912 1,912 1,912 1,912 1,912 1,912 1,912 1,912 1,912 1,912 1,912
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD