Wall Street Experts
ver. ZuMIgo(08/25)
Hang Seng Bank Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 140 271
EBIT TTM (mln): 38 680
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
15,087 |
15,377 |
16,053 |
23,246 |
26,158 |
24,439 |
23,563 |
20,000 |
21,440 |
22,597 |
36,611 |
48,172 |
40,790 |
44,021 |
44,146 |
50,086 |
55,437 |
63,348 |
54,341 |
49,580 |
53,213 |
41,144 |
Przychód Δ r/r |
0.0% |
1.9% |
4.4% |
44.8% |
12.5% |
-6.6% |
-3.6% |
-15.1% |
7.2% |
5.4% |
62.0% |
31.6% |
-15.3% |
7.9% |
0.3% |
13.5% |
10.7% |
14.3% |
-14.2% |
-8.8% |
7.3% |
-22.7% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
15,382 |
13,629 |
15,940 |
21,098 |
31,655 |
41,158 |
25,818 |
17,844 |
19,552 |
23,322 |
27,028 |
33,717 |
24,448 |
36,386 |
23,337 |
28,333 |
36,041 |
28,831 |
19,431 |
16,399 |
22,703 |
20,115 |
EBIT Δ r/r |
0.0% |
-11.4% |
17.0% |
32.4% |
50.0% |
30.0% |
-37.3% |
-30.9% |
9.6% |
19.3% |
15.9% |
24.7% |
-27.5% |
48.8% |
-35.9% |
21.4% |
27.2% |
-20.0% |
-32.6% |
-15.6% |
38.4% |
-11.4% |
EBIT (%) |
102.0% |
88.6% |
99.3% |
90.8% |
121.0% |
168.4% |
109.6% |
89.2% |
91.2% |
103.2% |
73.8% |
70.0% |
59.9% |
82.7% |
52.9% |
56.6% |
65.0% |
45.5% |
35.8% |
33.1% |
42.7% |
48.9% |
Koszty finansowe (mln) |
4,155 |
2,667 |
2,781 |
7,961 |
17,568 |
19,687 |
9,940 |
2,367 |
2,207 |
4,109 |
4,915 |
5,221 |
6,399 |
5,898 |
4,239 |
4,644 |
7,586 |
11,935 |
8,791 |
4,685 |
11,250 |
27,144 |
EBITDA (mln) |
15,382 |
13,629 |
15,940 |
21,387 |
31,988 |
41,539 |
26,310 |
18,394 |
20,358 |
24,122 |
27,905 |
34,592 |
25,390 |
37,453 |
24,556 |
29,669 |
37,528 |
30,967 |
21,814 |
18,937 |
25,379 |
22,964 |
EBITDA(%) |
102.0% |
88.6% |
99.3% |
92.0% |
122.3% |
170.0% |
111.7% |
92.0% |
95.0% |
106.7% |
76.2% |
71.8% |
62.2% |
85.1% |
55.6% |
59.2% |
67.7% |
48.9% |
40.1% |
38.2% |
47.7% |
55.8% |
Podatek (mln) |
1,307 |
1,423 |
1,764 |
1,795 |
2,049 |
2,865 |
1,779 |
2,256 |
2,428 |
2,533 |
2,687 |
1,818 |
2,918 |
2,994 |
2,886 |
3,671 |
4,244 |
3,991 |
2,744 |
2,439 |
1,288 |
2,267 |
Zysk Netto (mln) |
9,920 |
9,539 |
11,395 |
11,342 |
12,038 |
18,606 |
14,099 |
13,221 |
14,917 |
16,680 |
19,426 |
26,678 |
15,131 |
27,494 |
16,212 |
20,018 |
24,211 |
24,421 |
16,687 |
13,960 |
11,286 |
17,848 |
Zysk netto Δ r/r |
0.0% |
-3.8% |
19.5% |
-0.5% |
6.1% |
54.6% |
-24.2% |
-6.2% |
12.8% |
11.8% |
16.5% |
37.3% |
-43.3% |
81.7% |
-41.0% |
23.5% |
20.9% |
0.9% |
-31.7% |
-16.3% |
-19.2% |
58.1% |
Zysk netto (%) |
65.8% |
62.0% |
71.0% |
48.8% |
46.0% |
76.1% |
59.8% |
66.1% |
69.6% |
73.8% |
53.1% |
55.4% |
37.1% |
62.5% |
36.7% |
40.0% |
43.7% |
38.6% |
30.7% |
28.2% |
21.2% |
43.4% |
EPS |
5.19 |
4.99 |
5.94 |
5.93 |
6.3 |
9.54 |
7.37 |
6.87 |
7.8 |
8.83 |
10.11 |
13.95 |
7.91 |
14.22 |
8.3 |
10.3 |
12.66 |
12.77 |
8.36 |
6.93 |
5.53 |
8.97 |
EPS (rozwodnione) |
5.19 |
4.99 |
5.94 |
5.93 |
6.3 |
9.54 |
7.37 |
6.87 |
7.8 |
8.83 |
10.11 |
13.95 |
7.91 |
14.22 |
8.3 |
10.3 |
12.66 |
12.77 |
8.36 |
6.93 |
5.53 |
8.97 |
Ilośc akcji (mln) |
1,911 |
1,912 |
1,913 |
1,913 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
Ważona ilośc akcji (mln) |
1,911 |
1,912 |
1,913 |
1,913 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
1,912 |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |