Wall Street Experts
ver. ZuMIgo(08/25)
Hesai Group
Rachunek Zysków i Strat
Przychody TTM (mln): 1 919
EBIT TTM (mln): -461
index |
0 |
1 |
2 |
3 |
4 |
5 |
Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
348 |
416 |
721 |
1,203 |
1,877 |
2,077 |
Przychód Δ r/r |
0.0% |
19.4% |
73.5% |
66.9% |
56.1% |
10.7% |
Marża brutto |
70.3% |
57.5% |
53.0% |
39.2% |
35.2% |
42.6% |
EBIT (mln) |
163 |
-102 |
-265 |
-378 |
-572 |
-205 |
EBIT Δ r/r |
0.0% |
-162.6% |
160.6% |
42.6% |
51.1% |
-64.2% |
EBIT (%) |
46.7% |
-24.5% |
-36.8% |
-31.4% |
-30.5% |
-9.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
-152 |
3 |
13 |
EBITDA (mln) |
172 |
-57 |
-224 |
-399 |
-386 |
-119 |
EBITDA(%) |
49.5% |
-13.7% |
-31.0% |
-33.2% |
-20.6% |
-5.7% |
Podatek (mln) |
1 |
-0 |
-1 |
-0 |
1 |
1 |
Zysk Netto (mln) |
-120 |
-107 |
-245 |
-301 |
-476 |
-102 |
Zysk netto Δ r/r |
0.0% |
-10.8% |
128.3% |
22.8% |
58.3% |
-78.5% |
Zysk netto (%) |
-34.5% |
-25.8% |
-34.0% |
-25.0% |
-25.4% |
-4.9% |
EPS |
-0.96 |
-0.85 |
-1.95 |
-2.4 |
-3.81 |
-0.79 |
EPS (rozwodnione) |
-0.96 |
-0.85 |
-1.95 |
-2.4 |
-3.81 |
-0.79 |
Ilośc akcji (mln) |
126 |
126 |
126 |
126 |
125 |
129 |
Ważona ilośc akcji (mln) |
126 |
126 |
126 |
126 |
125 |
129 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |