Hunting PLC

Rachunek Zysków i Strat





Przychody TTM (mln): 1 178
EBIT TTM (mln): 90
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1,701 1,816 1,504 1,532 2,135 2,224 2,619 3,547 791 613 582 653 945 1,334 1,334 1,386 810 456 723 911 960 626 522 726 951
Przychód Δ r/r 0.0% 6.8% -17.2% 1.9% 39.3% 4.2% 17.8% 35.4% -77.7% -22.5% -5.0% 12.3% 44.7% 41.2% -0.0% 3.9% -41.5% -43.8% 58.6% 26.1% 5.3% -34.8% -16.7% 39.1% 31.1%
Marża brutto 13.7% 10.3% 11.2% 8.3% 6.9% 8.0% 8.4% 9.4% 28.1% 26.2% 27.4% 25.8% 27.4% 30.1% 31.5% 31.2% 19.4% 10.6% 22.8% 30.2% 25.8% 10.9% 12.4% 23.6% 24.5%
EBIT (mln) 55 63 66 39 46 49 77 169 97 12 59 48 64 139 137 114 -282 -141 -25 75 47 -220 -80 2 57
EBIT Δ r/r 0.0% 14.1% 4.9% -40.4% 16.3% 8.7% 56.1% 118.8% -42.5% -88.1% 408.8% -18.7% 33.0% 118.1% -1.0% -17.1% -347.8% -50.1% -81.9% -396.9% -37.9% -570.1% -63.8% -102.5% 2731.6%
EBIT (%) 3.2% 3.4% 4.4% 2.6% 2.1% 2.2% 3.0% 4.8% 12.3% 1.9% 10.1% 7.3% 6.7% 10.4% 10.3% 8.2% -34.8% -30.9% -3.5% 8.3% 4.9% -35.1% -15.3% 0.3% 6.0%
Koszty finansowe (mln) 11 17 12 12 10 13 21 32 31 15 7 4 9 13 15 12 10 3 1 0 2 2 2 1 6
EBITDA (mln) 80 97 92 43 45 90 131 252 159 100 97 107 131 240 251 283 65 -39 52 140 134 -114 -40 32 98
EBITDA(%) 4.7% 5.3% 6.1% 2.8% 2.1% 4.0% 5.0% 7.1% 20.1% 16.3% 16.6% 16.4% 13.9% 18.0% 18.8% 20.4% 8.0% -8.6% 7.2% 15.3% 14.0% -18.2% -7.7% 4.5% 10.3%
Podatek (mln) 14 19 29 12 13 10 25 56 35 10 20 15 11 29 29 37 -58 -23 1 -11 4 15 4 1 -71
Zysk Netto (mln) 22 23 59 13 16 21 42 95 114 445 46 34 123 208 118 69 -227 -108 -27 89 40 -235 -86 -5 117
Zysk netto Δ r/r 0.0% 2.3% 158.4% -78.0% 24.6% 28.7% 100.8% 125.9% 20.0% 291.3% -89.6% -27.5% 265.0% 69.6% -43.4% -41.3% -427.5% -52.6% -75.2% -434.5% -55.5% -691.2% -63.4% -94.6% -2645.7%
Zysk netto (%) 1.3% 1.3% 4.0% 0.9% 0.8% 0.9% 1.6% 2.7% 14.4% 72.7% 8.0% 5.2% 13.0% 15.6% 8.8% 5.0% -28.0% -23.6% -3.7% 9.8% 4.1% -37.5% -16.4% -0.6% 12.3%
EPS 0.15 0.16 0.5 0.0618 0.11 0.14 0.36 0.74 0.87 2.83 0.35 0.26 0.9 1.43 0.81 0.47 -1.53 -0.71 -0.16 0.54 0.25 -1.43 -0.53 -0.0287 0.76
EPS (rozwodnione) 0.15 0.16 0.5 0.0618 0.11 0.14 0.35 0.7 0.84 2.74 0.35 0.25 0.88 1.39 0.79 0.46 -1.51 -0.68 -0.16 0.52 0.24 -1.43 -0.53 -0.0287 0.72
Ilośc akcji (mln) 107 107 107 108 108 108 115 129 130 131 131 131 137 146 146 147 148 151 163 164 165 164 161 160 159
Ważona ilośc akcji (mln) 107 107 107 108 108 108 121 136 136 135 134 134 140 150 150 151 150 157 170 171 169 164 161 160 167
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD