Wall Street Experts
ver. ZuMIgo(08/25)
Hunting PLC
Rachunek Zysków i Strat
Przychody TTM (mln): 1 178
EBIT TTM (mln): 90
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1,701 |
1,816 |
1,504 |
1,532 |
2,135 |
2,224 |
2,619 |
3,547 |
791 |
613 |
582 |
653 |
945 |
1,334 |
1,334 |
1,386 |
810 |
456 |
723 |
911 |
960 |
626 |
522 |
726 |
951 |
Przychód Δ r/r |
0.0% |
6.8% |
-17.2% |
1.9% |
39.3% |
4.2% |
17.8% |
35.4% |
-77.7% |
-22.5% |
-5.0% |
12.3% |
44.7% |
41.2% |
-0.0% |
3.9% |
-41.5% |
-43.8% |
58.6% |
26.1% |
5.3% |
-34.8% |
-16.7% |
39.1% |
31.1% |
Marża brutto |
13.7% |
10.3% |
11.2% |
8.3% |
6.9% |
8.0% |
8.4% |
9.4% |
28.1% |
26.2% |
27.4% |
25.8% |
27.4% |
30.1% |
31.5% |
31.2% |
19.4% |
10.6% |
22.8% |
30.2% |
25.8% |
10.9% |
12.4% |
23.6% |
24.5% |
EBIT (mln) |
55 |
63 |
66 |
39 |
46 |
49 |
77 |
169 |
97 |
12 |
59 |
48 |
64 |
139 |
137 |
114 |
-282 |
-141 |
-25 |
75 |
47 |
-220 |
-80 |
2 |
57 |
EBIT Δ r/r |
0.0% |
14.1% |
4.9% |
-40.4% |
16.3% |
8.7% |
56.1% |
118.8% |
-42.5% |
-88.1% |
408.8% |
-18.7% |
33.0% |
118.1% |
-1.0% |
-17.1% |
-347.8% |
-50.1% |
-81.9% |
-396.9% |
-37.9% |
-570.1% |
-63.8% |
-102.5% |
2731.6% |
EBIT (%) |
3.2% |
3.4% |
4.4% |
2.6% |
2.1% |
2.2% |
3.0% |
4.8% |
12.3% |
1.9% |
10.1% |
7.3% |
6.7% |
10.4% |
10.3% |
8.2% |
-34.8% |
-30.9% |
-3.5% |
8.3% |
4.9% |
-35.1% |
-15.3% |
0.3% |
6.0% |
Koszty finansowe (mln) |
11 |
17 |
12 |
12 |
10 |
13 |
21 |
32 |
31 |
15 |
7 |
4 |
9 |
13 |
15 |
12 |
10 |
3 |
1 |
0 |
2 |
2 |
2 |
1 |
6 |
EBITDA (mln) |
80 |
97 |
92 |
43 |
45 |
90 |
131 |
252 |
159 |
100 |
97 |
107 |
131 |
240 |
251 |
283 |
65 |
-39 |
52 |
140 |
134 |
-114 |
-40 |
32 |
98 |
EBITDA(%) |
4.7% |
5.3% |
6.1% |
2.8% |
2.1% |
4.0% |
5.0% |
7.1% |
20.1% |
16.3% |
16.6% |
16.4% |
13.9% |
18.0% |
18.8% |
20.4% |
8.0% |
-8.6% |
7.2% |
15.3% |
14.0% |
-18.2% |
-7.7% |
4.5% |
10.3% |
Podatek (mln) |
14 |
19 |
29 |
12 |
13 |
10 |
25 |
56 |
35 |
10 |
20 |
15 |
11 |
29 |
29 |
37 |
-58 |
-23 |
1 |
-11 |
4 |
15 |
4 |
1 |
-71 |
Zysk Netto (mln) |
22 |
23 |
59 |
13 |
16 |
21 |
42 |
95 |
114 |
445 |
46 |
34 |
123 |
208 |
118 |
69 |
-227 |
-108 |
-27 |
89 |
40 |
-235 |
-86 |
-5 |
117 |
Zysk netto Δ r/r |
0.0% |
2.3% |
158.4% |
-78.0% |
24.6% |
28.7% |
100.8% |
125.9% |
20.0% |
291.3% |
-89.6% |
-27.5% |
265.0% |
69.6% |
-43.4% |
-41.3% |
-427.5% |
-52.6% |
-75.2% |
-434.5% |
-55.5% |
-691.2% |
-63.4% |
-94.6% |
-2645.7% |
Zysk netto (%) |
1.3% |
1.3% |
4.0% |
0.9% |
0.8% |
0.9% |
1.6% |
2.7% |
14.4% |
72.7% |
8.0% |
5.2% |
13.0% |
15.6% |
8.8% |
5.0% |
-28.0% |
-23.6% |
-3.7% |
9.8% |
4.1% |
-37.5% |
-16.4% |
-0.6% |
12.3% |
EPS |
0.15 |
0.16 |
0.5 |
0.0618 |
0.11 |
0.14 |
0.36 |
0.74 |
0.87 |
2.83 |
0.35 |
0.26 |
0.9 |
1.43 |
0.81 |
0.47 |
-1.53 |
-0.71 |
-0.16 |
0.54 |
0.25 |
-1.43 |
-0.53 |
-0.0287 |
0.76 |
EPS (rozwodnione) |
0.15 |
0.16 |
0.5 |
0.0618 |
0.11 |
0.14 |
0.35 |
0.7 |
0.84 |
2.74 |
0.35 |
0.25 |
0.88 |
1.39 |
0.79 |
0.46 |
-1.51 |
-0.68 |
-0.16 |
0.52 |
0.24 |
-1.43 |
-0.53 |
-0.0287 |
0.72 |
Ilośc akcji (mln) |
107 |
107 |
107 |
108 |
108 |
108 |
115 |
129 |
130 |
131 |
131 |
131 |
137 |
146 |
146 |
147 |
148 |
151 |
163 |
164 |
165 |
164 |
161 |
160 |
159 |
Ważona ilośc akcji (mln) |
107 |
107 |
107 |
108 |
108 |
108 |
121 |
136 |
136 |
135 |
134 |
134 |
140 |
150 |
150 |
151 |
150 |
157 |
170 |
171 |
169 |
164 |
161 |
160 |
167 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |