Hunting PLC

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58
Rok finansowy 2004 2004 2005 2005 2006 2006 2007 2007 2008 2008 2009 2009 2010 2010 2011 2011 2012 2012 2013 2013 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Data 2004-06-30 2004-12-31 2005-06-30 2005-12-31 2006-06-30 2006-12-31 2007-06-30 2007-12-31 2008-06-30 2008-12-31 2009-06-30 2009-12-31 2010-06-30 2010-12-31 2011-06-30 2011-12-31 2012-06-30 2012-12-31 2013-06-30 2013-12-31 2014-03-31 2014-06-30 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-06-30
Kwartał Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q1 Q2 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q2
Przychód (mln) 1,112 1,112 1,309 1,309 1,773 1,773 395 395 306 306 291 291 327 327 473 473 667 667 656 314 332 332 232 232 173 173 114 114 114 114 159 159 203 203 221 221 234 234 254 501 226 475 189 371 124 260 122 243 139 275 168 316 195 401 239 492 226 459 494
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 59.5% 59.5% <span style="color:red">-69.81%</span> <span style="color:red">-69.81%</span> <span style="color:red">-82.72%</span> <span style="color:red">-82.72%</span> <span style="color:red">-26.40%</span> <span style="color:red">-26.40%</span> 6.6% 6.6% 62.4% 62.4% 104.3% 104.3% 38.7% <span style="color:red">-33.46%</span> <span style="color:red">-50.24%</span> <span style="color:red">-50.24%</span> <span style="color:red">-64.65%</span> <span style="color:red">-26.29%</span> <span style="color:red">-47.76%</span> <span style="color:red">-47.76%</span> <span style="color:red">-50.73%</span> <span style="color:red">-50.73%</span> <span style="color:red">-34.45%</span> <span style="color:red">-34.45%</span> 39.3% 39.3% 78.9% 78.9% 39.2% 39.2% 15.2% 15.2% 14.9% 126.1% <span style="color:red">-3.73%</span> 102.6% <span style="color:red">-25.78%</span> <span style="color:red">-25.98%</span> <span style="color:red">-44.96%</span> <span style="color:red">-45.24%</span> <span style="color:red">-35.29%</span> <span style="color:red">-34.40%</span> 11.6% 5.8% 37.5% 29.8% 40.6% 45.9% 42.2% 55.8% 15.8% 14.2% 106.6%
Marża brutto 8.0% 8.0% 8.4% 8.4% 9.4% 9.4% 28.1% 28.1% 26.2% 26.2% 27.4% 27.4% 25.8% 25.8% 27.4% 27.4% 30.1% 30.1% 31.7% 24.8% 31.1% 31.1% 25.2% 25.2% 22.6% 22.6% 10.4% 10.4% 12.4% 12.4% 22.3% 22.3% 25.7% 25.7% 31.0% 31.0% 29.4% 29.4% 28.6% 25.4% 26.8% 23.2% 21.9% 9.2% 17.0% 14.2% 18.4% 16.6% 19.7% 9.9% 22.6% 22.6% 24.5% 24.5% 23.9% 23.9% 25.1% 25.1% 27.4%
Koszty i Wydatki (mln) 1,088 1,088 1,272 1,272 1,686 1,686 342 342 275 275 260 260 305 305 439 439 597 597 592 273 296 296 263 263 285 285 153 153 146 146 171 171 205 205 202 202 216 216 234 460 222 448 281 411 143 292 135 272 168 317 168 318 196 391 226 466 211 428 456
EBIT (mln) 25 25 39 39 85 85 49 49 6 6 29 29 24 24 32 32 69 69 73 46 37 37 0 0 -11 -11 -34 -34 -30 -30 -12 -12 3 3 19 19 17 17 19 41 11 26 -5 -40 -16 -32 -14 -28 -10 -42 1 -2 4 11 13 26 17 31 38
EBIT Δ kw/kw 70.7% 70.7% 20.5% 20.5% 1361.5% 1361.5% 65.1% 65.1% 75.8% 75.8% 7.5% 7.5% 65.5% 65.5% 56.3% 30.6% 85.3% 5876244800.0% 2660000000.0% 8115469900.0% 2400000000.0% 445.2% 101.5% 101.5% 63.4% 63.4% 185.4% 185.4% 1105.1% 1105.1% 161.4% 161.4% 82.5% 82.5% 4.0% 3460000000.0% 3460000000.0% 4830000000.0% 4830000000.0% 201.2% 171.1% 181.1% 60.7% 41.7% 62.8% 23.0% 1031.0% 1342.8% 312.2% 497.5% 88.8% 107.7% 73.5% 65.8% 65.5% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 2.2% 2.2% 3.0% 3.0% 4.8% 4.8% 12.3% 12.3% 1.9% 1.9% 10.1% 10.1% 7.3% 7.3% 6.7% 6.7% 10.4% 10.4% 11.1% 14.6% 11.3% 11.3% 0.2% 0.2% <span style="color:red">-6.26%</span> <span style="color:red">-6.26%</span> <span style="color:red">-29.86%</span> <span style="color:red">-29.86%</span> <span style="color:red">-26.08%</span> <span style="color:red">-26.08%</span> <span style="color:red">-7.51%</span> <span style="color:red">-7.51%</span> 1.5% 1.5% 8.8% 8.8% 7.2% 7.2% 7.3% 8.2% 4.9% 5.5% <span style="color:red">-2.81%</span> <span style="color:red">-10.88%</span> <span style="color:red">-12.53%</span> <span style="color:red">-12.48%</span> <span style="color:red">-11.05%</span> <span style="color:red">-11.70%</span> <span style="color:red">-6.89%</span> <span style="color:red">-15.33%</span> 0.9% <span style="color:red">-0.62%</span> 2.3% 2.6% 5.4% 5.2% 7.5% 6.8% 7.6%
Przychody fiansowe (mln) 2 2 7 7 8 8 10 10 5 5 5 5 3 3 3 3 1 1 3 1 1 1 1 1 0 0 0 0 1 1 1 1 0 0 0 0 0 0 0 0 0 0 1 1 0 0 1 1 0 0 0 1 0 1 2 2 1 0 1
Koszty finansowe (mln) 6 6 10 10 16 16 16 16 8 8 4 4 2 2 4 4 6 6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 0 2 0 6 0 6 5
Amortyzacja (mln) 19 19 21 21 28 28 14 14 12 12 12 12 22 22 28 28 48 48 44 23 23 23 22 22 21 21 19 19 18 18 18 18 17 17 17 17 15 15 16 36 15 40 16 34 9 27 10 24 8 21 8 18 7 19 9 22 6 20 20
EBITDA (mln) 40 40 64 64 119 119 80 80 24 24 44 44 49 49 60 60 120 120 117 68 60 60 22 22 10 10 -15 -15 -11 -11 6 6 20 20 36 36 32 32 35 77 26 66 10 -6 -6 -6 -3 -5 -2 -21 9 16 11 30 22 47 23 51 58
EBITDA(%) 3.6% 3.6% 4.9% 4.9% 6.7% 6.7% 20.1% 20.1% 7.7% 7.7% 15.0% 15.0% 14.9% 14.9% 12.8% 12.8% 18.0% 18.0% 17.8% 21.8% 18.2% 18.2% 9.5% 9.5% 5.7% 5.7% <span style="color:red">-12.92%</span> <span style="color:red">-12.92%</span> <span style="color:red">-9.81%</span> <span style="color:red">-9.81%</span> 3.7% 3.7% 9.7% 9.7% 16.4% 16.4% 13.8% 13.8% 13.7% 15.3% 11.6% 13.9% 5.5% <span style="color:red">-1.62%</span> <span style="color:red">-4.95%</span> <span style="color:red">-2.26%</span> <span style="color:red">-2.74%</span> <span style="color:red">-2.00%</span> <span style="color:red">-1.33%</span> <span style="color:red">-7.68%</span> 5.4% 5.0% 5.7% 7.4% 9.1% 9.6% 10.1% 11.0% 11.7%
NOPLAT (mln) 16 16 35 35 79 79 45 45 4 4 32 32 25 25 30 30 65 65 60 40 34 34 -33 -33 -112 -112 -39 -39 -33 -33 -13 -13 -1 -1 19 19 18 18 20 39 3 6 -93 -182 -19 -39 -14 -27 -28 -54 -0 1 -1 -1 12 23 13 28 36
Podatek (mln) 5 5 13 13 28 28 18 18 5 5 10 10 8 8 6 6 14 14 16 7 8 8 7 7 22 22 8 8 4 4 0 0 1 1 4 4 9 9 5 10 3 -6 11 22 4 -8 2 3 1 1 2 3 1 -2 3 6 37 -76 10
Zysk Netto (mln) 10 10 21 21 47 47 57 57 185 185 23 23 17 17 61 61 101 101 43 32 26 26 -26 -26 -89 -89 -30 -30 -28 -28 -13 -13 -0 -0 16 16 28 28 15 29 5 10 -103 -203 -14 -30 -15 -30 -28 -55 -2 -4 -0 -1 8 16 51 103 26
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 353.6% 353.6% 171.1% 171.1% 290.9% 290.9% <span style="color:red">-59.23%</span> <span style="color:red">-59.23%</span> <span style="color:red">-90.92%</span> <span style="color:red">-90.92%</span> 164.6% 164.6% 501.3% 501.3% <span style="color:red">-30.30%</span> <span style="color:red">-47.44%</span> <span style="color:red">-74.15%</span> <span style="color:red">-74.15%</span> <span style="color:red">-161.21%</span> <span style="color:red">-181.18%</span> <span style="color:red">-441.11%</span> <span style="color:red">-441.11%</span> 13.7% 13.7% <span style="color:red">-68.55%</span> <span style="color:red">-68.55%</span> <span style="color:red">-56.88%</span> <span style="color:red">-56.88%</span> <span style="color:red">-99.29%</span> <span style="color:red">-99.29%</span> <span style="color:red">-226.85%</span> <span style="color:red">-226.85%</span> <span style="color:red">-14275.00%</span> <span style="color:red">-14275.00%</span> <span style="color:red">-8.59%</span> 79.9% <span style="color:red">-82.54%</span> <span style="color:red">-63.25%</span> <span style="color:red">-792.95%</span> <span style="color:red">-791.13%</span> <span style="color:red">-384.85%</span> <span style="color:red">-383.36%</span> <span style="color:red">-85.23%</span> <span style="color:red">-85.03%</span> 96.1% 85.8% <span style="color:red">-87.21%</span> <span style="color:red">-87.93%</span> <span style="color:red">-98.73%</span> <span style="color:red">-98.69%</span> <span style="color:red">-510.26%</span> <span style="color:red">-549.73%</span> <span style="color:red">-14542.86%</span> <span style="color:red">-14347.33%</span> 227.4%
Zysk netto (%) 0.9% 0.9% 1.6% 1.6% 2.7% 2.7% 14.4% 14.4% 60.5% 60.5% 8.0% 8.0% 5.2% 5.2% 13.0% 13.0% 15.2% 15.2% 6.5% 10.3% 7.9% 7.9% <span style="color:red">-11.30%</span> <span style="color:red">-11.30%</span> <span style="color:red">-51.43%</span> <span style="color:red">-51.43%</span> <span style="color:red">-26.09%</span> <span style="color:red">-26.09%</span> <span style="color:red">-24.67%</span> <span style="color:red">-24.67%</span> <span style="color:red">-8.08%</span> <span style="color:red">-8.08%</span> <span style="color:red">-0.10%</span> <span style="color:red">-0.10%</span> 7.4% 7.4% 12.1% 12.1% 5.9% 5.9% 2.2% 2.2% <span style="color:red">-54.67%</span> <span style="color:red">-54.67%</span> <span style="color:red">-11.36%</span> <span style="color:red">-11.36%</span> <span style="color:red">-12.48%</span> <span style="color:red">-12.48%</span> <span style="color:red">-19.95%</span> <span style="color:red">-19.95%</span> <span style="color:red">-1.16%</span> <span style="color:red">-1.16%</span> <span style="color:red">-0.18%</span> <span style="color:red">-0.18%</span> 3.3% 3.3% 22.4% 22.4% 5.3%
EPS 0.07 0.07 0.18 0.18 0.37 0.37 0.44 0.44 1.42 1.42 0.18 0.18 0.13 0.13 0.45 0.45 0.72 0.72 0.28 0.22 0.17 0.17 -0.18 -0.18 -0.6 -0.6 -0.2 -0.2 -0.18 -0.18 -0.079 -0.079 -0.0012 -0.0012 0.0955 0.0955 0.17 0.17 0.0865 0.18 0.0299 0.063 -0.63 -1.23 -0.0865 -0.18 -0.0945 -0.19 -0.17 -0.34 -0.0121 -0.0228 -0.0022 -0.0045 0.048 0.1 0.3 0.65 0.16
EPS (rozwodnione) 0.07 0.07 0.18 0.18 0.35 0.35 0.42 0.42 1.37 1.37 0.18 0.18 0.13 0.13 0.44 0.44 0.7 0.7 0.28 0.22 0.17 0.17 -0.18 -0.18 -0.6 -0.6 -0.2 -0.2 -0.18 -0.18 -0.0788 -0.0788 -0.0012 -0.0012 0.0952 0.0952 0.17 0.17 0.0866 0.17 0.0298 0.063 -0.63 -1.23 -0.0862 -0.18 -0.0945 -0.19 -0.17 -0.34 -0.0121 -0.0228 -0.0022 -0.0045 0.0479 0.0985 0.3 0.61 0.15
Ilośc akcji (mln) 108 108 115 115 129 129 130 130 131 131 131 131 131 131 137 137 146 146 150 149 151 151 148 148 148 148 148 148 153 153 163 163 164 164 171 171 171 171 172 165 165 166 164 164 163 164 161 161 161 161 161 161 160 160 167 159 168 159 160
Ważona ilośc akcji (mln) 108 108 121 121 136 136 136 136 135 135 134 134 134 134 140 140 150 150 150 150 151 151 148 148 148 148 148 148 153 153 163 163 164 164 171 171 170 170 172 172 166 166 164 164 164 164 161 161 161 161 161 161 160 160 167 167 168 167 169
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD