Wall Street Experts
ver. ZuMIgo(08/25)
Hindustan Media Ventures Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 7 052
EBIT TTM (mln): 223
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
159 |
168 |
176 |
1,635 |
5,197 |
5,857 |
6,255 |
7,181 |
8,057 |
9,177 |
9,212 |
8,676 |
8,534 |
7,854 |
5,342 |
6,188 |
6,677 |
7,041 |
Przychód Δ r/r |
0.0% |
5.6% |
4.8% |
827.4% |
217.9% |
12.7% |
6.8% |
14.8% |
12.2% |
13.9% |
0.4% |
-5.8% |
-1.6% |
-8.0% |
-32.0% |
15.8% |
7.9% |
5.4% |
Marża brutto |
84.5% |
85.9% |
84.4% |
60.4% |
56.8% |
46.6% |
48.4% |
49.7% |
50.4% |
55.1% |
55.1% |
51.5% |
45.6% |
55.8% |
58.5% |
52.1% |
40.3% |
36.4% |
EBIT (mln) |
7 |
8 |
4 |
268 |
805 |
917 |
1,140 |
1,546 |
1,881 |
2,446 |
1,697 |
1,620 |
297 |
749 |
-189 |
-100 |
-1,050 |
-1,015 |
EBIT Δ r/r |
0.0% |
22.0% |
-49.0% |
6387.8% |
200.5% |
14.0% |
24.3% |
35.5% |
21.7% |
30.1% |
-30.6% |
-4.5% |
-81.6% |
151.9% |
-125.3% |
-47.5% |
955.0% |
-3.3% |
EBIT (%) |
4.2% |
4.8% |
2.3% |
16.4% |
15.5% |
15.7% |
18.2% |
21.5% |
23.3% |
26.7% |
18.4% |
18.7% |
3.5% |
9.5% |
-3.5% |
-1.6% |
-15.7% |
-14.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
37 |
43 |
19 |
34 |
44 |
86 |
65 |
123 |
95 |
159 |
86 |
80 |
88 |
161 |
132 |
EBITDA (mln) |
55 |
51 |
43 |
293 |
969 |
1,211 |
1,406 |
1,806 |
2,209 |
3,181 |
2,982 |
1,995 |
1,343 |
2,182 |
1,377 |
1,068 |
87 |
-748 |
EBITDA(%) |
34.3% |
30.5% |
24.6% |
17.9% |
18.7% |
20.7% |
22.5% |
25.1% |
27.4% |
34.7% |
32.4% |
23.0% |
15.7% |
27.8% |
25.8% |
17.3% |
1.3% |
-10.6% |
Podatek (mln) |
1 |
1 |
1 |
83 |
226 |
264 |
295 |
434 |
610 |
828 |
676 |
583 |
-124 |
489 |
119 |
43 |
-159 |
-175 |
Zysk Netto (mln) |
1 |
1 |
1 |
147 |
536 |
653 |
845 |
1,112 |
1,409 |
1,787 |
1,895 |
1,712 |
1,084 |
1,163 |
694 |
406 |
-381 |
100 |
Zysk netto Δ r/r |
0.0% |
-45.5% |
42.4% |
18758.1% |
263.4% |
21.9% |
29.3% |
31.6% |
26.7% |
26.9% |
6.0% |
-9.7% |
-36.7% |
7.3% |
-40.3% |
-41.5% |
-193.8% |
-126.1% |
Zysk netto (%) |
0.6% |
0.3% |
0.4% |
9.0% |
10.3% |
11.2% |
13.5% |
15.5% |
17.5% |
19.5% |
20.6% |
19.7% |
12.7% |
14.8% |
13.0% |
6.6% |
-5.7% |
1.4% |
EPS |
0.25 |
0.14 |
0.12 |
2.61 |
7.8 |
8.9 |
11.52 |
15.15 |
19.19 |
24.35 |
25.82 |
23.33 |
14.71 |
15.79 |
9.43 |
5.51 |
-5.19 |
1.35 |
EPS (rozwodnione) |
0.25 |
0.14 |
0.12 |
2.61 |
7.8 |
8.9 |
11.52 |
15.15 |
19.19 |
24.35 |
25.82 |
23.33 |
14.71 |
15.79 |
9.43 |
5.51 |
-5.19 |
1.35 |
Ilośc akcji (mln) |
4 |
4 |
7 |
57 |
69 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
74 |
74 |
74 |
74 |
73 |
73 |
Ważona ilośc akcji (mln) |
4 |
4 |
7 |
57 |
69 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
74 |
74 |
74 |
74 |
73 |
73 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |