Hess Midstream LP

Rachunek Zysków i Strat





Przychody TTM (mln): 1 456
EBIT TTM (mln): 894
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 170 270 255 565 510 566 713 848 1,092 1,204 1,275 1,349 1,496
Przychód Δ r/r 0.0% 58.9% -5.5% 121.8% -9.8% 11.0% 26.0% 19.0% 28.7% 10.2% 5.9% 5.8% 10.9%
Marża brutto 40.1% 24.8% 82.6% 84.8% 80.4% 80.0% 82.2% 83.2% 85.6% 86.2% 85.8% 62.5% 86.4%
EBIT (mln) -74 -164 35 195 206 286 378 238 430 727 615 817 919
EBIT Δ r/r 0.0% 121.7% -121.2% 460.1% 5.8% 38.7% 32.1% -37.2% 81.0% 69.2% -15.4% 32.8% 12.5%
EBIT (%) -43.5% -60.7% 13.7% 34.5% 40.5% 50.6% 53.1% 28.0% 39.4% 60.4% 48.2% 60.6% 61.5%
Koszty finansowe (mln) 0 0 2 2 0 1 53 62 95 105 149 179 202
EBITDA (mln) -60 -151 79 281 306 286 505 380 587 903 796 1,009 1,136
EBITDA(%) -35.1% -56.1% 31.1% 49.7% 60.0% 50.6% 70.9% 44.8% 53.7% 75.0% 62.5% 74.8% 76.0%
Podatek (mln) 0 0 0 0 0 130 308 -0 7 15 27 38 72
Zysk Netto (mln) -74 -164 33 193 206 41 71 318 485 618 621 119 223
Zysk netto Δ r/r 0.0% 121.7% -120.1% 487.8% 6.7% -80.0% 71.8% 348.7% 52.6% 27.4% 0.5% -80.9% 88.1%
Zysk netto (%) -43.5% -60.7% 12.9% 34.2% 40.5% 7.3% 9.9% 37.5% 44.4% 51.3% 48.7% 8.8% 14.9%
EPS -1.35 -3.0 0.6 3.54 3.76 0.75 1.3 17.65 26.93 24.13 15.03 2.11 2.51
EPS (rozwodnione) -1.35 -3.0 0.6 3.54 3.76 0.75 1.29 17.65 26.78 24.04 14.99 2.11 2.51
Ilośc akcji (mln) 55 55 55 55 55 54 55 18 18 26 41 56 89
Ważona ilośc akcji (mln) 55 55 55 55 55 54 55 18 18 26 41 56 89
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD