Wall Street Experts
ver. ZuMIgo(08/25)
Hess Midstream LP
Rachunek Zysków i Strat
Przychody TTM (mln): 1 456
EBIT TTM (mln): 894
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
170 |
270 |
255 |
565 |
510 |
566 |
713 |
848 |
1,092 |
1,204 |
1,275 |
1,349 |
1,496 |
Przychód Δ r/r |
0.0% |
58.9% |
-5.5% |
121.8% |
-9.8% |
11.0% |
26.0% |
19.0% |
28.7% |
10.2% |
5.9% |
5.8% |
10.9% |
Marża brutto |
40.1% |
24.8% |
82.6% |
84.8% |
80.4% |
80.0% |
82.2% |
83.2% |
85.6% |
86.2% |
85.8% |
62.5% |
86.4% |
EBIT (mln) |
-74 |
-164 |
35 |
195 |
206 |
286 |
378 |
238 |
430 |
727 |
615 |
817 |
919 |
EBIT Δ r/r |
0.0% |
121.7% |
-121.2% |
460.1% |
5.8% |
38.7% |
32.1% |
-37.2% |
81.0% |
69.2% |
-15.4% |
32.8% |
12.5% |
EBIT (%) |
-43.5% |
-60.7% |
13.7% |
34.5% |
40.5% |
50.6% |
53.1% |
28.0% |
39.4% |
60.4% |
48.2% |
60.6% |
61.5% |
Koszty finansowe (mln) |
0 |
0 |
2 |
2 |
0 |
1 |
53 |
62 |
95 |
105 |
149 |
179 |
202 |
EBITDA (mln) |
-60 |
-151 |
79 |
281 |
306 |
286 |
505 |
380 |
587 |
903 |
796 |
1,009 |
1,136 |
EBITDA(%) |
-35.1% |
-56.1% |
31.1% |
49.7% |
60.0% |
50.6% |
70.9% |
44.8% |
53.7% |
75.0% |
62.5% |
74.8% |
76.0% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
130 |
308 |
-0 |
7 |
15 |
27 |
38 |
72 |
Zysk Netto (mln) |
-74 |
-164 |
33 |
193 |
206 |
41 |
71 |
318 |
485 |
618 |
621 |
119 |
223 |
Zysk netto Δ r/r |
0.0% |
121.7% |
-120.1% |
487.8% |
6.7% |
-80.0% |
71.8% |
348.7% |
52.6% |
27.4% |
0.5% |
-80.9% |
88.1% |
Zysk netto (%) |
-43.5% |
-60.7% |
12.9% |
34.2% |
40.5% |
7.3% |
9.9% |
37.5% |
44.4% |
51.3% |
48.7% |
8.8% |
14.9% |
EPS |
-1.35 |
-3.0 |
0.6 |
3.54 |
3.76 |
0.75 |
1.3 |
17.65 |
26.93 |
24.13 |
15.03 |
2.11 |
2.51 |
EPS (rozwodnione) |
-1.35 |
-3.0 |
0.6 |
3.54 |
3.76 |
0.75 |
1.29 |
17.65 |
26.78 |
24.04 |
14.99 |
2.11 |
2.51 |
Ilośc akcji (mln) |
55 |
55 |
55 |
55 |
55 |
54 |
55 |
18 |
18 |
26 |
41 |
56 |
89 |
Ważona ilośc akcji (mln) |
55 |
55 |
55 |
55 |
55 |
54 |
55 |
18 |
18 |
26 |
41 |
56 |
89 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |