Helios Energy Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
Rok finansowy |
2010 |
2010 |
2010 |
2010 |
2011 |
2012 |
2012 |
2012 |
2013 |
2013 |
2013 |
2013 |
2014 |
2014 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
2024 |
2025 |
Kwartał |
Q2 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Data |
2009-12-30 |
2010-01-31 |
2010-03-31 |
2010-06-30 |
2010-09-30 |
2012-01-31 |
2012-03-31 |
2012-06-30 |
2012-09-30 |
2012-12-31 |
2013-03-31 |
2013-06-30 |
2013-12-31 |
2014-06-30 |
2014-12-31 |
2015-06-30 |
2015-12-31 |
2016-06-30 |
2016-12-31 |
2017-06-30 |
2017-12-31 |
2018-06-30 |
2018-12-31 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
2024-12-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
inf% |
inf% |
-79.08% |
inf% |
-48.79% |
-29.47% |
84.0% |
-66.06% |
99.0% |
420.0% |
558.4% |
-100.00% |
-100.00% |
383.0% |
-79.99% |
inf% |
-inf% |
-83.43% |
58.6% |
-100.00% |
-2263.49% |
295.9% |
709.5% |
inf% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-435.63% |
0.0% |
-265.97% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
-625.64% |
-15535.31% |
-2999.86% |
923.6% |
-8776.75% |
-2483.79% |
-inf% |
-1006.93% |
-1244.49% |
-148.48% |
-144.75% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
22 |
3 |
0 |
0 |
0 |
2 |
1 |
2 |
1 |
1 |
2 |
2 |
1 |
2 |
2 |
3 |
1 |
2 |
2 |
2 |
1 |
1 |
EBIT (mln) |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
0 |
3 |
-0 |
-0 |
-0 |
-0 |
-1 |
-2 |
-0 |
-1 |
-2 |
-2 |
-1 |
-2 |
-1 |
-3 |
-1 |
-2 |
-2 |
-2 |
-1 |
-1 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
136.7% |
143.7% |
595.0% |
78.3% |
165.7% |
770.2% |
-91.35% |
-81.06% |
-118.04% |
-102.28% |
392.7% |
2309.6% |
802.8% |
1890.6% |
169.2% |
8.9% |
185.0% |
38.9% |
-5.90% |
68.8% |
-56.07% |
10.1% |
45.9% |
-25.86% |
121.8% |
-49.24% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-4732.73% |
0.0% |
-9493.02% |
-5143.33% |
14865.6% |
53534.4% |
-1602.66% |
-1380.85% |
-1457.02% |
-3603.20% |
-3967.97% |
-6398.97% |
-1997.95% |
0.0% |
0.0% |
-1442.81% |
-28452.73% |
-8203.09% |
34717.3% |
-14699.37% |
-7878.76% |
0.0% |
-2341.24% |
-2753.14% |
-2158.72% |
-4888.24% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
-2 |
0 |
0 |
0 |
0 |
3 |
-3 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
0 |
3 |
-0 |
-0 |
-0 |
2 |
-0 |
-0 |
-2 |
-1 |
-2 |
-2 |
-1 |
-2 |
-4 |
-3 |
-0 |
-2 |
-2 |
-2 |
-2 |
-1 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-4726.93% |
0.0% |
-7352.94% |
-2879.41% |
7516.0% |
53599.7% |
-1595.57% |
-1334.67% |
-1398.42% |
92303.5% |
-1552.64% |
-576.58% |
-8413.67% |
0.0% |
0.0% |
-1442.81% |
-28430.73% |
-8203.09% |
103700.5% |
-14081.29% |
-5890.06% |
0.0% |
-2185.34% |
-2573.07% |
-2596.83% |
-4888.24% |
NOPLAT (mln) |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-0 |
-22 |
3 |
-0 |
-0 |
-0 |
2 |
-1 |
-2 |
-1 |
-1 |
-1 |
-1 |
-8 |
-2 |
-2 |
-3 |
-2 |
-5 |
-4 |
-3 |
-2 |
-1 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
-3 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
Zysk Netto (mln) |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-0 |
-22 |
3 |
-0 |
-0 |
-0 |
2 |
-1 |
-2 |
-1 |
-1 |
-1 |
-1 |
-8 |
-2 |
-2 |
-3 |
-2 |
-5 |
-4 |
-3 |
-2 |
-1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
383.2% |
345.6% |
1199.0% |
261.9% |
4268.6% |
771.9% |
-91.07% |
-69.98% |
-99.66% |
-43.20% |
557.5% |
1411.8% |
622.6% |
-179.64% |
77.7% |
-48.69% |
1362.8% |
52.8% |
11.6% |
184.6% |
-74.21% |
127.3% |
133.6% |
14.7% |
1.8% |
-72.20% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-5217.18% |
0.0% |
-9583.01% |
-5637.59% |
-1089591.11% |
52995.1% |
-1670.96% |
-2399.28% |
-2015.92% |
88700.3% |
-5520.60% |
-6975.55% |
-2212.63% |
0.0% |
0.0% |
-740.94% |
-161721.41% |
-8886.29% |
37817.4% |
-12729.10% |
-26287.31% |
0.0% |
-4083.28% |
-3689.35% |
-3305.64% |
-5985.01% |
EPS |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
-0.002 |
-0.002 |
-0.002 |
-0.002 |
-0.0158 |
-0.0078 |
-0.0196 |
-0.0064 |
-0.37 |
0.0296 |
-0.0009 |
-0.001 |
-0.0006 |
0.0151 |
-0.0011 |
-0.0013 |
-0.0004 |
-0.001 |
-0.001 |
-0.0006 |
-0.0051 |
-0.0014 |
-0.001 |
-0.0015 |
-0.0008 |
-0.0019 |
-0.0014 |
-0.0011 |
-0.0008 |
-0.0005 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
-0.002 |
-0.002 |
-0.002 |
-0.002 |
-0.0158 |
-0.0078 |
-0.0196 |
-0.0064 |
-0.37 |
0.0296 |
-0.0009 |
-0.001 |
-0.0006 |
0.0151 |
-0.0003 |
-0.0013 |
-0.0004 |
-0.001 |
-0.001 |
-0.0006 |
-0.0051 |
-0.0014 |
-0.001 |
-0.0015 |
-0.0008 |
-0.0019 |
-0.0014 |
-0.0011 |
-0.0008 |
-0.0005 |
Ilośc akcji (mln) |
12 |
12 |
12 |
12 |
12 |
53 |
53 |
53 |
53 |
32 |
59 |
69 |
59 |
59 |
106 |
130 |
113 |
121 |
118 |
758 |
1,284 |
1,343 |
1,417 |
1,482 |
1,532 |
1,543 |
1,545 |
1,568 |
1,716 |
2,604 |
2,604 |
2,604 |
2,604 |
2,604 |
2,732 |
Ważona ilośc akcji (mln) |
12 |
12 |
12 |
12 |
12 |
53 |
53 |
53 |
53 |
32 |
59 |
69 |
59 |
59 |
106 |
141 |
113 |
128 |
118 |
2,501 |
1,284 |
1,341 |
1,417 |
1,482 |
1,532 |
1,543 |
1,545 |
1,612 |
1,716 |
2,604 |
2,604 |
2,604 |
2,604 |
2,604 |
2,732 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |