Wall Street Experts
ver. ZuMIgo(08/25)
HashiCorp, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 655
EBIT TTM (mln): -188
index |
0 |
1 |
2 |
3 |
4 |
5 |
Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
54 |
121 |
212 |
321 |
476 |
583 |
Przychód Δ r/r |
0.0% |
125.2% |
74.7% |
51.4% |
48.4% |
22.5% |
Marża brutto |
82.6% |
80.3% |
80.6% |
80.2% |
81.7% |
80.3% |
EBIT (mln) |
-48 |
-56 |
-84 |
-289 |
-297 |
-254 |
EBIT Δ r/r |
0.0% |
17.4% |
49.4% |
244.4% |
2.8% |
-14.5% |
EBIT (%) |
-88.9% |
-46.4% |
-39.7% |
-90.2% |
-62.5% |
-43.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
-0 |
-24 |
0 |
EBITDA (mln) |
-48 |
-56 |
-83 |
-287 |
-293 |
-245 |
EBITDA(%) |
-88.9% |
-46.2% |
-39.2% |
-89.4% |
-61.5% |
-42.0% |
Podatek (mln) |
0 |
1 |
0 |
1 |
1 |
1 |
Zysk Netto (mln) |
-47 |
-53 |
-84 |
-290 |
-274 |
-191 |
Zysk netto Δ r/r |
0.0% |
12.7% |
56.5% |
247.4% |
-5.5% |
-30.5% |
Zysk netto (%) |
-87.9% |
-44.0% |
-39.4% |
-90.5% |
-57.6% |
-32.7% |
EPS |
-0.26 |
-0.3 |
-0.47 |
-1.59 |
-1.47 |
-0.98 |
EPS (rozwodnione) |
-0.26 |
-0.3 |
-0.47 |
-1.59 |
-1.47 |
-0.98 |
Ilośc akcji (mln) |
179 |
179 |
179 |
182 |
186 |
194 |
Ważona ilośc akcji (mln) |
179 |
179 |
179 |
182 |
186 |
194 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |