Horizon Bancorp, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 7 26 29 33 35 36 41 42 45 51 63 68 68 81 83 84 100 118 140 163 195 220 228 242 324 356
Przychód Δ r/r 0.0% 265.4% 15.0% 13.9% 5.7% 2.3% 12.7% 2.4% 8.1% 13.5% 22.4% 7.8% 1.3% 18.8% 1.7% 2.3% 18.1% 18.7% 18.5% 16.0% 20.0% 12.7% 3.8% 5.8% 34.3% 9.9%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 16 29 28 27 27 27 36 47 53 44 39 34 33 42 40 37 42 53 64 95 80 78 102 142 39 354
EBIT Δ r/r 0.0% 79.6% -4.2% -4.0% -0.1% 1.6% 33.4% 31.8% 11.9% -17.7% -10.6% -12.4% -2.3% 26.4% -4.5% -7.3% 11.1% 27.9% 20.8% 47.9% -16.1% -1.8% 30.7% 38.7% -72.6% 807.1%
EBIT (%) 230.4% 113.3% 94.4% 79.6% 75.3% 74.8% 88.5% 113.9% 117.9% 85.4% 62.4% 50.8% 48.9% 52.1% 48.9% 44.4% 41.7% 45.0% 45.9% 58.5% 40.9% 35.6% 44.9% 58.8% 12.0% 99.2%
Koszty finansowe (mln) 16 23 21 18 17 18 26 37 42 33 28 21 17 14 14 13 14 21 16 32 48 34 18 37 48 168
EBITDA (mln) 17 30 29 28 29 29 38 50 56 46 42 39 38 45 44 41 46 59 70 102 90 89 114 155 39 0
EBITDA(%) 250.6% 119.3% 99.4% 83.9% 82.1% 80.9% 94.1% 120.4% 123.2% 90.0% 67.2% 57.1% 56.0% 55.6% 53.0% 48.8% 45.9% 49.4% 50.1% 62.7% 45.9% 40.4% 49.8% 64.2% 12.0% 0.0%
Podatek (mln) 1 2 3 3 3 2 3 3 3 2 2 3 4 8 7 6 7 9 15 10 13 10 15 12 6 -8
Zysk Netto (mln) -0 4 4 6 7 7 7 7 8 9 9 10 13 20 20 18 21 24 33 53 67 68 87 93 28 35
Zysk netto Δ r/r 0.0% -1168.6% 9.0% 38.0% 14.8% 6.1% 2.2% 5.5% 8.8% 10.2% 1.9% 14.4% 22.4% 52.7% 1.7% -8.9% 13.5% 16.4% 38.5% 60.4% 25.3% 2.9% 27.1% 7.3% -70.0% 26.6%
Zysk netto (%) -5.1% 14.8% 14.1% 17.0% 18.5% 19.2% 17.4% 18.0% 18.1% 17.5% 14.6% 15.5% 18.7% 24.0% 24.1% 21.4% 20.6% 20.2% 23.6% 32.7% 34.1% 31.1% 38.2% 38.7% 8.6% 9.9%
EPS -0.0237 0.24 0.27 0.24 0.43 0.46 0.46 0.47 0.5 0.55 0.47 0.55 0.69 1.06 1.0 0.88 0.87 0.8 0.96 1.39 1.53 1.56 1.99 2.14 0.64 0.81
EPS (rozwodnione) -0.0237 0.24 0.27 0.24 0.41 0.44 0.44 0.46 0.5 0.54 0.47 0.54 0.67 1.02 0.96 0.85 0.84 0.79 0.95 1.38 1.53 1.55 1.98 2.14 0.64 0.81
Ilośc akcji (mln) 15 16 15 15 15 15 16 16 16 16 16 17 17 18 19 20 24 30 35 38 43 44 44 44 44 44
Ważona ilośc akcji (mln) 15 16 15 15 16 16 16 16 16 16 17 17 17 19 20 21 24 30 35 38 44 44 44 44 44 44
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD