Hanesbrands Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2015-01-03 2015-04-04 2015-07-04 2015-10-03 2016-01-02 2016-04-02 2016-07-02 2016-10-01 2016-12-31 2017-04-01 2017-07-01 2017-09-30 2017-12-30 2018-03-31 2018-06-30 2018-09-29 2018-12-29 2019-03-30 2019-06-29 2019-09-28 2019-12-28 2020-03-28 2020-06-27 2020-09-26 2021-01-02 2021-04-03 2021-07-03 2021-10-02 2022-01-01 2022-04-02 2022-07-02 2022-10-01 2022-12-31 2023-04-01 2023-07-01 2023-09-30 2023-12-30 2024-03-30 2024-06-29 2024-09-28 2024-12-28 2025-03-29
Przychód (mln) 1,523 1,209 1,522 1,591 1,410 1,219 1,473 1,761 1,575 1,219 1,647 1,799 1,645 1,380 1,715 1,849 1,768 1,588 1,761 1,867 1,751 1,316 1,739 1,808 1,801 1,508 1,751 1,790 1,752 1,576 1,513 1,671 1,473 1,389 1,439 1,511 1,297 1,156 995 937 797 760
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -7.42% 0.8% -3.24% 10.7% 11.8% 0.0% 11.8% 2.2% 4.4% 13.2% 4.2% 2.7% 7.5% 15.0% 2.7% 1.0% -0.98% -17.10% -1.26% -3.14% 2.8% 14.6% 0.7% -1.03% -2.69% 4.5% -13.58% -6.64% -15.93% -11.85% -4.92% -9.54% -11.98% -16.78% -30.83% -37.99% -38.56% -34.25%
Marża brutto 35.8% 36.9% 37.3% 36.5% 38.4% 37.5% 37.8% 36.9% 38.9% 37.5% 39.2% 37.7% 38.1% 39.1% 38.5% 38.5% 39.9% 39.1% 38.3% 38.2% 40.4% 36.0% 36.4% 34.1% 6.9% 40.0% 38.9% 39.1% 38.1% 37.1% 37.8% 33.7% 34.1% 32.4% 33.5% 31.1% 39.1% 39.7% 39.8% 41.7% 44.3% 41.7%
Koszty i Wydatki (mln) 1,391 1,119 1,383 1,383 1,252 1,097 1,252 1,533 1,372 1,097 1,418 1,546 1,498 1,254 1,495 1,592 1,523 1,440 1,527 1,597 1,508 1,282 1,497 1,634 2,245 1,318 1,534 1,555 1,597 1,406 1,366 1,529 1,413 1,332 1,370 1,445 1,165 1,058 869 834 690 680
EBIT (mln) 131 90 139 208 158 122 221 228 204 122 229 253 120 126 220 257 245 148 234 270 243 34 242 175 -444 190 217 235 156 171 147 141 60 43 69 66 132 98 127 103 107 80
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 20.4% 36.1% 59.2% 9.6% 29.0% 0.0% 3.4% 10.9% -41.17% 3.3% -3.77% 1.4% 104.4% 17.1% 6.3% 5.0% -0.62% -76.95% 3.2% -35.29% -282.30% 457.1% -10.00% 34.4% 135.1% -10.31% -32.26% -39.72% -61.22% -75.05% -52.87% -53.37% 119.2% 130.4% 82.4% 56.1% -19.11% -18.49%
EBIT (%) 8.6% 7.4% 9.1% 13.1% 11.2% 10.0% 15.0% 13.0% 12.9% 10.0% 13.9% 14.1% 7.3% 9.2% 12.8% 13.9% 13.9% 9.3% 13.3% 14.4% 13.9% 2.6% 13.9% 9.7% -24.64% 12.6% 12.4% 13.1% 8.9% 10.8% 9.7% 8.5% 4.1% 3.1% 4.8% 4.4% 10.2% 8.5% 12.7% 11.0% 13.4% 10.5%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 40 52 60 75 73 0 0 0 0 0 0
Koszty finansowe (mln) 30 27 29 31 31 32 37 43 41 32 44 44 44 42 48 53 48 48 47 43 41 37 42 44 44 44 42 41 35 32 34 42 50 58 75 73 72 67 50 49 46 43
Amortyzacja (mln) 29 25 26 25 28 23 24 27 29 29 29 32 33 32 34 34 32 32 32 33 33 31 31 32 38 33 27 27 27 26 25 27 28 24 26 28 26 25 29 22 15 11
EBITDA (mln) 230 154 296 276 249 170 267 290 232 198 257 283 275 197 247 283 255 199 270 303 293 102 270 264 -410 233 253 294 247 206 208 209 77 47 88 149 133 75 -43 116 104 74
EBITDA(%) 10.4% 9.4% 10.8% 14.6% 13.1% 11.9% 13.4% 14.4% 14.7% 12.3% 15.6% 15.7% 10.6% 11.0% 14.4% 15.3% 13.5% 10.9% 14.7% 15.8% 15.4% 4.5% 15.4% 11.1% -22.87% 14.6% 13.8% 14.5% 7.7% 12.4% 11.3% 9.9% 5.7% 4.8% 6.1% 5.6% 12.2% 10.6% 15.7% 12.4% 13.1% 9.7%
NOPLAT (mln) 101 63 109 176 126 90 136 183 161 90 183 208 69 78 165 197 190 93 179 219 195 -9 195 125 -494 143 173 192 73 138 112 97 7 -16 -12 -16 19 -24 -124 45 43 19
Podatek (mln) 11 10 14 14 7 10 8 11 6 10 11 4 453 5 24 25 29 13 25 31 10 -1 34 22 -162 15 25 15 5 23 19 16 425 18 10 23 -59 15 12 13 6 5
Zysk Netto (mln) 89 53 95 162 119 80 128 174 157 80 173 203 -385 71 141 171 162 79 154 188 185 -8 161 103 -332 -263 129 152 60 119 92 80 -418 -34 -22 -39 78 -39 -298 30 -13 -9
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 33.2% 52.5% 35.0% 7.2% 31.8% 0.0% 34.6% 17.0% -344.80% -12.02% -18.49% -15.70% 142.0% 12.6% 9.5% 9.5% 14.5% -109.91% 4.7% -45.00% -279.56% 3243.4% -20.17% 47.0% 118.1% 145.1% -28.42% -47.22% -796.46% -128.98% -124.39% -148.44% 118.6% 13.7% 1228.3% 177.2% -116.53% -75.83%
Zysk netto (%) 5.9% 4.4% 6.2% 10.2% 8.5% 6.6% 8.7% 9.9% 10.0% 6.6% 10.5% 11.3% -23.38% 5.1% 8.2% 9.3% 9.1% 5.0% 8.7% 10.1% 10.6% -0.60% 9.3% 5.7% -18.44% -17.46% 7.3% 8.5% 3.4% 7.5% 6.1% 4.8% -28.38% -2.48% -1.56% -2.57% 6.0% -3.38% -29.98% 3.2% -1.62% -1.24%
EPS 0.22 0.13 0.23 0.41 0.3 0.21 0.34 0.46 0.41 0.21 0.47 0.56 -1.06 0.19 0.39 0.47 0.44 0.22 0.41 0.51 0.51 -0.0219 0.46 0.29 -0.95 -0.75 0.37 0.43 0.17 0.34 0.26 0.23 -1.19 -0.0982 -0.0641 -0.11 0.22 -0.11 -0.85 0.0851 -0.0366 -0.03
EPS (rozwodnione) 0.22 0.13 0.23 0.4 0.3 0.21 0.34 0.45 0.41 0.21 0.47 0.55 -1.06 0.19 0.39 0.47 0.44 0.22 0.41 0.51 0.51 -0.0219 0.46 0.29 -0.95 -0.75 0.37 0.43 0.17 0.34 0.26 0.23 -1.19 -0.0982 -0.0641 -0.11 0.22 -0.11 -0.85 0.0844 -0.0366 -0.03
Ilośc akcji (mln) 403 404 404 399 393 387 379 379 379 387 366 366 363 373 362 364 364 365 365 365 365 359 351 351 351 351 351 351 351 350 350 350 350 350 351 351 351 352 352 352 352 353
Ważona ilośc akcji (mln) 408 408 408 403 396 389 383 383 382 389 368 368 364 375 363 365 365 365 366 366 366 359 351 352 351 352 352 352 352 351 350 350 350 350 351 351 352 352 352 355 352 357
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD