Hanesbrands Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2015-01-03 |
2015-04-04 |
2015-07-04 |
2015-10-03 |
2016-01-02 |
2016-04-02 |
2016-07-02 |
2016-10-01 |
2016-12-31 |
2017-04-01 |
2017-07-01 |
2017-09-30 |
2017-12-30 |
2018-03-31 |
2018-06-30 |
2018-09-29 |
2018-12-29 |
2019-03-30 |
2019-06-29 |
2019-09-28 |
2019-12-28 |
2020-03-28 |
2020-06-27 |
2020-09-26 |
2021-01-02 |
2021-04-03 |
2021-07-03 |
2021-10-02 |
2022-01-01 |
2022-04-02 |
2022-07-02 |
2022-10-01 |
2022-12-31 |
2023-04-01 |
2023-07-01 |
2023-09-30 |
2023-12-30 |
2024-03-30 |
2024-06-29 |
2024-09-28 |
2024-12-28 |
2025-03-29 |
Przychód (mln) |
1,523 |
1,209 |
1,522 |
1,591 |
1,410 |
1,219 |
1,473 |
1,761 |
1,575 |
1,219 |
1,647 |
1,799 |
1,645 |
1,380 |
1,715 |
1,849 |
1,768 |
1,588 |
1,761 |
1,867 |
1,751 |
1,316 |
1,739 |
1,808 |
1,801 |
1,508 |
1,751 |
1,790 |
1,752 |
1,576 |
1,513 |
1,671 |
1,473 |
1,389 |
1,439 |
1,511 |
1,297 |
1,156 |
995 |
937 |
797 |
760 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-7.42% |
0.8% |
-3.24% |
10.7% |
11.8% |
0.0% |
11.8% |
2.2% |
4.4% |
13.2% |
4.2% |
2.7% |
7.5% |
15.0% |
2.7% |
1.0% |
-0.98% |
-17.10% |
-1.26% |
-3.14% |
2.8% |
14.6% |
0.7% |
-1.03% |
-2.69% |
4.5% |
-13.58% |
-6.64% |
-15.93% |
-11.85% |
-4.92% |
-9.54% |
-11.98% |
-16.78% |
-30.83% |
-37.99% |
-38.56% |
-34.25% |
Marża brutto |
35.8% |
36.9% |
37.3% |
36.5% |
38.4% |
37.5% |
37.8% |
36.9% |
38.9% |
37.5% |
39.2% |
37.7% |
38.1% |
39.1% |
38.5% |
38.5% |
39.9% |
39.1% |
38.3% |
38.2% |
40.4% |
36.0% |
36.4% |
34.1% |
6.9% |
40.0% |
38.9% |
39.1% |
38.1% |
37.1% |
37.8% |
33.7% |
34.1% |
32.4% |
33.5% |
31.1% |
39.1% |
39.7% |
39.8% |
41.7% |
44.3% |
41.7% |
Koszty i Wydatki (mln) |
1,391 |
1,119 |
1,383 |
1,383 |
1,252 |
1,097 |
1,252 |
1,533 |
1,372 |
1,097 |
1,418 |
1,546 |
1,498 |
1,254 |
1,495 |
1,592 |
1,523 |
1,440 |
1,527 |
1,597 |
1,508 |
1,282 |
1,497 |
1,634 |
2,245 |
1,318 |
1,534 |
1,555 |
1,597 |
1,406 |
1,366 |
1,529 |
1,413 |
1,332 |
1,370 |
1,445 |
1,165 |
1,058 |
869 |
834 |
690 |
680 |
EBIT (mln) |
131 |
90 |
139 |
208 |
158 |
122 |
221 |
228 |
204 |
122 |
229 |
253 |
120 |
126 |
220 |
257 |
245 |
148 |
234 |
270 |
243 |
34 |
242 |
175 |
-444 |
190 |
217 |
235 |
156 |
171 |
147 |
141 |
60 |
43 |
69 |
66 |
132 |
98 |
127 |
103 |
107 |
80 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
20.4% |
36.1% |
59.2% |
9.6% |
29.0% |
0.0% |
3.4% |
10.9% |
-41.17% |
3.3% |
-3.77% |
1.4% |
104.4% |
17.1% |
6.3% |
5.0% |
-0.62% |
-76.95% |
3.2% |
-35.29% |
-282.30% |
457.1% |
-10.00% |
34.4% |
135.1% |
-10.31% |
-32.26% |
-39.72% |
-61.22% |
-75.05% |
-52.87% |
-53.37% |
119.2% |
130.4% |
82.4% |
56.1% |
-19.11% |
-18.49% |
EBIT (%) |
8.6% |
7.4% |
9.1% |
13.1% |
11.2% |
10.0% |
15.0% |
13.0% |
12.9% |
10.0% |
13.9% |
14.1% |
7.3% |
9.2% |
12.8% |
13.9% |
13.9% |
9.3% |
13.3% |
14.4% |
13.9% |
2.6% |
13.9% |
9.7% |
-24.64% |
12.6% |
12.4% |
13.1% |
8.9% |
10.8% |
9.7% |
8.5% |
4.1% |
3.1% |
4.8% |
4.4% |
10.2% |
8.5% |
12.7% |
11.0% |
13.4% |
10.5% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
40 |
52 |
60 |
75 |
73 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
30 |
27 |
29 |
31 |
31 |
32 |
37 |
43 |
41 |
32 |
44 |
44 |
44 |
42 |
48 |
53 |
48 |
48 |
47 |
43 |
41 |
37 |
42 |
44 |
44 |
44 |
42 |
41 |
35 |
32 |
34 |
42 |
50 |
58 |
75 |
73 |
72 |
67 |
50 |
49 |
46 |
43 |
Amortyzacja (mln) |
29 |
25 |
26 |
25 |
28 |
23 |
24 |
27 |
29 |
29 |
29 |
32 |
33 |
32 |
34 |
34 |
32 |
32 |
32 |
33 |
33 |
31 |
31 |
32 |
38 |
33 |
27 |
27 |
27 |
26 |
25 |
27 |
28 |
24 |
26 |
28 |
26 |
25 |
29 |
22 |
15 |
11 |
EBITDA (mln) |
230 |
154 |
296 |
276 |
249 |
170 |
267 |
290 |
232 |
198 |
257 |
283 |
275 |
197 |
247 |
283 |
255 |
199 |
270 |
303 |
293 |
102 |
270 |
264 |
-410 |
233 |
253 |
294 |
247 |
206 |
208 |
209 |
77 |
47 |
88 |
149 |
133 |
75 |
-43 |
116 |
104 |
74 |
EBITDA(%) |
10.4% |
9.4% |
10.8% |
14.6% |
13.1% |
11.9% |
13.4% |
14.4% |
14.7% |
12.3% |
15.6% |
15.7% |
10.6% |
11.0% |
14.4% |
15.3% |
13.5% |
10.9% |
14.7% |
15.8% |
15.4% |
4.5% |
15.4% |
11.1% |
-22.87% |
14.6% |
13.8% |
14.5% |
7.7% |
12.4% |
11.3% |
9.9% |
5.7% |
4.8% |
6.1% |
5.6% |
12.2% |
10.6% |
15.7% |
12.4% |
13.1% |
9.7% |
NOPLAT (mln) |
101 |
63 |
109 |
176 |
126 |
90 |
136 |
183 |
161 |
90 |
183 |
208 |
69 |
78 |
165 |
197 |
190 |
93 |
179 |
219 |
195 |
-9 |
195 |
125 |
-494 |
143 |
173 |
192 |
73 |
138 |
112 |
97 |
7 |
-16 |
-12 |
-16 |
19 |
-24 |
-124 |
45 |
43 |
19 |
Podatek (mln) |
11 |
10 |
14 |
14 |
7 |
10 |
8 |
11 |
6 |
10 |
11 |
4 |
453 |
5 |
24 |
25 |
29 |
13 |
25 |
31 |
10 |
-1 |
34 |
22 |
-162 |
15 |
25 |
15 |
5 |
23 |
19 |
16 |
425 |
18 |
10 |
23 |
-59 |
15 |
12 |
13 |
6 |
5 |
Zysk Netto (mln) |
89 |
53 |
95 |
162 |
119 |
80 |
128 |
174 |
157 |
80 |
173 |
203 |
-385 |
71 |
141 |
171 |
162 |
79 |
154 |
188 |
185 |
-8 |
161 |
103 |
-332 |
-263 |
129 |
152 |
60 |
119 |
92 |
80 |
-418 |
-34 |
-22 |
-39 |
78 |
-39 |
-298 |
30 |
-13 |
-9 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
33.2% |
52.5% |
35.0% |
7.2% |
31.8% |
0.0% |
34.6% |
17.0% |
-344.80% |
-12.02% |
-18.49% |
-15.70% |
142.0% |
12.6% |
9.5% |
9.5% |
14.5% |
-109.91% |
4.7% |
-45.00% |
-279.56% |
3243.4% |
-20.17% |
47.0% |
118.1% |
145.1% |
-28.42% |
-47.22% |
-796.46% |
-128.98% |
-124.39% |
-148.44% |
118.6% |
13.7% |
1228.3% |
177.2% |
-116.53% |
-75.83% |
Zysk netto (%) |
5.9% |
4.4% |
6.2% |
10.2% |
8.5% |
6.6% |
8.7% |
9.9% |
10.0% |
6.6% |
10.5% |
11.3% |
-23.38% |
5.1% |
8.2% |
9.3% |
9.1% |
5.0% |
8.7% |
10.1% |
10.6% |
-0.60% |
9.3% |
5.7% |
-18.44% |
-17.46% |
7.3% |
8.5% |
3.4% |
7.5% |
6.1% |
4.8% |
-28.38% |
-2.48% |
-1.56% |
-2.57% |
6.0% |
-3.38% |
-29.98% |
3.2% |
-1.62% |
-1.24% |
EPS |
0.22 |
0.13 |
0.23 |
0.41 |
0.3 |
0.21 |
0.34 |
0.46 |
0.41 |
0.21 |
0.47 |
0.56 |
-1.06 |
0.19 |
0.39 |
0.47 |
0.44 |
0.22 |
0.41 |
0.51 |
0.51 |
-0.0219 |
0.46 |
0.29 |
-0.95 |
-0.75 |
0.37 |
0.43 |
0.17 |
0.34 |
0.26 |
0.23 |
-1.19 |
-0.0982 |
-0.0641 |
-0.11 |
0.22 |
-0.11 |
-0.85 |
0.0851 |
-0.0366 |
-0.03 |
EPS (rozwodnione) |
0.22 |
0.13 |
0.23 |
0.4 |
0.3 |
0.21 |
0.34 |
0.45 |
0.41 |
0.21 |
0.47 |
0.55 |
-1.06 |
0.19 |
0.39 |
0.47 |
0.44 |
0.22 |
0.41 |
0.51 |
0.51 |
-0.0219 |
0.46 |
0.29 |
-0.95 |
-0.75 |
0.37 |
0.43 |
0.17 |
0.34 |
0.26 |
0.23 |
-1.19 |
-0.0982 |
-0.0641 |
-0.11 |
0.22 |
-0.11 |
-0.85 |
0.0844 |
-0.0366 |
-0.03 |
Ilośc akcji (mln) |
403 |
404 |
404 |
399 |
393 |
387 |
379 |
379 |
379 |
387 |
366 |
366 |
363 |
373 |
362 |
364 |
364 |
365 |
365 |
365 |
365 |
359 |
351 |
351 |
351 |
351 |
351 |
351 |
351 |
350 |
350 |
350 |
350 |
350 |
351 |
351 |
351 |
352 |
352 |
352 |
352 |
353 |
Ważona ilośc akcji (mln) |
408 |
408 |
408 |
403 |
396 |
389 |
383 |
383 |
382 |
389 |
368 |
368 |
364 |
375 |
363 |
365 |
365 |
365 |
366 |
366 |
366 |
359 |
351 |
352 |
351 |
352 |
352 |
352 |
352 |
351 |
350 |
350 |
350 |
350 |
351 |
351 |
352 |
352 |
352 |
355 |
352 |
357 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |