Hanesbrands Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 4 386
EBIT TTM (mln): 178
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 5,011 4,921 4,670 4,633 4,684 4,473 4,475 4,249 3,891 4,327 4,637 4,526 4,628 5,325 5,732 6,028 6,471 6,804 6,967 6,664 6,801 6,234 5,637 3,507
Przychód Δ r/r 0.0% -1.8% -5.1% -0.8% 1.1% -4.5% 0.0% -5.0% -8.4% 11.2% 7.2% -2.4% 2.3% 15.1% 7.6% 5.2% 7.4% 5.1% 2.4% -4.3% 2.1% -8.3% -9.6% -37.8%
Marża brutto 33.4% 33.4% 35.5% 33.3% 31.2% 33.2% 32.2% 32.4% 32.5% 32.7% 33.2% 31.4% 34.8% 35.8% 37.3% 37.8% 38.5% 39.0% 39.0% 27.7% 39.0% 35.6% 33.6% 38.8%
EBIT (mln) 173 468 548 425 359 434 389 317 271 404 478 440 515 564 595 776 723 868 890 -17 798 520 289 186
EBIT Δ r/r 0.0% 171.1% 17.0% -22.3% -15.5% 20.6% -10.4% -18.3% -14.7% 49.2% 18.3% -8.0% 17.1% 9.5% 5.5% 30.3% -6.8% 20.0% 2.5% -101.9% -4896.6% -34.9% -44.4% -35.6%
EBIT (%) 3.4% 9.5% 11.7% 9.2% 7.7% 9.7% 8.7% 7.5% 7.0% 9.3% 10.3% 9.7% 11.1% 10.6% 10.4% 12.9% 11.2% 12.8% 12.8% -0.2% 11.7% 8.3% 5.1% 5.3%
Koszty finansowe (mln) 35 268 -2 24 14 17 265 254 -163 150 156 137 102 96 118 153 174 195 179 166 163 157 275 196
EBITDA (mln) 173 523 656 540 477 548 587 539 525 491 569 493 589 660 696 827 862 973 989 116 858 616 289 231
EBITDA(%) 3.4% 10.6% 14.1% 11.6% 10.2% 12.2% 13.1% 12.7% 13.5% 11.3% 12.3% 10.9% 12.7% 12.4% 12.1% 13.7% 13.3% 14.3% 14.2% 1.7% 12.6% 9.9% 5.1% 6.6%
Podatek (mln) -13 -139 122 -49 127 94 58 36 7 22 49 31 65 60 45 34 473 94 79 -108 60 484 -7 41
Zysk Netto (mln) 151 340 428 450 219 322 126 127 51 211 267 165 330 405 429 539 62 553 601 -76 521 -131 -18 -320
Zysk netto Δ r/r 0.0% 125.4% 26.0% 4.9% -51.4% 47.6% -60.9% 0.8% -59.7% 312.0% 26.2% -38.2% 100.7% 22.4% 6.0% 25.8% -88.5% 793.6% 8.6% -112.6% -789.3% -125.2% -86.5% 1707.7%
Zysk netto (%) 3.0% 6.9% 9.2% 9.7% 4.7% 7.2% 2.8% 3.0% 1.3% 4.9% 5.8% 3.6% 7.1% 7.6% 7.5% 8.9% 1.0% 8.1% 8.6% -1.1% 7.7% -2.1% -0.3% -9.1%
EPS 0.39 0.88 1.11 1.17 0.57 0.84 0.33 0.34 0.14 0.55 0.68 0.42 0.83 1.0 1.07 1.41 0.17 1.52 1.65 -0.21 1.48 -0.37 -0.0506 -0.91
EPS (rozwodnione) 0.39 0.88 1.11 1.17 0.57 0.84 0.33 0.34 0.14 0.54 0.67 0.41 0.81 0.99 1.06 1.4 0.17 1.52 1.64 -0.21 1.48 -0.37 -0.0506 -0.91
Ilośc akcji (mln) 385 385 385 385 385 385 384 377 381 386 391 395 399 402 400 382 368 364 365 353 351 350 351 352
Ważona ilośc akcji (mln) 385 385 385 385 385 385 387 381 383 391 397 401 407 408 404 385 369 365 366 353 352 350 351 352
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD