Wall Street Experts
ver. ZuMIgo(08/25)
Hanesbrands Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 4 386
EBIT TTM (mln): 178
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
5,011 |
4,921 |
4,670 |
4,633 |
4,684 |
4,473 |
4,475 |
4,249 |
3,891 |
4,327 |
4,637 |
4,526 |
4,628 |
5,325 |
5,732 |
6,028 |
6,471 |
6,804 |
6,967 |
6,664 |
6,801 |
6,234 |
5,637 |
3,507 |
Przychód Δ r/r |
0.0% |
-1.8% |
-5.1% |
-0.8% |
1.1% |
-4.5% |
0.0% |
-5.0% |
-8.4% |
11.2% |
7.2% |
-2.4% |
2.3% |
15.1% |
7.6% |
5.2% |
7.4% |
5.1% |
2.4% |
-4.3% |
2.1% |
-8.3% |
-9.6% |
-37.8% |
Marża brutto |
33.4% |
33.4% |
35.5% |
33.3% |
31.2% |
33.2% |
32.2% |
32.4% |
32.5% |
32.7% |
33.2% |
31.4% |
34.8% |
35.8% |
37.3% |
37.8% |
38.5% |
39.0% |
39.0% |
27.7% |
39.0% |
35.6% |
33.6% |
38.8% |
EBIT (mln) |
173 |
468 |
548 |
425 |
359 |
434 |
389 |
317 |
271 |
404 |
478 |
440 |
515 |
564 |
595 |
776 |
723 |
868 |
890 |
-17 |
798 |
520 |
289 |
186 |
EBIT Δ r/r |
0.0% |
171.1% |
17.0% |
-22.3% |
-15.5% |
20.6% |
-10.4% |
-18.3% |
-14.7% |
49.2% |
18.3% |
-8.0% |
17.1% |
9.5% |
5.5% |
30.3% |
-6.8% |
20.0% |
2.5% |
-101.9% |
-4896.6% |
-34.9% |
-44.4% |
-35.6% |
EBIT (%) |
3.4% |
9.5% |
11.7% |
9.2% |
7.7% |
9.7% |
8.7% |
7.5% |
7.0% |
9.3% |
10.3% |
9.7% |
11.1% |
10.6% |
10.4% |
12.9% |
11.2% |
12.8% |
12.8% |
-0.2% |
11.7% |
8.3% |
5.1% |
5.3% |
Koszty finansowe (mln) |
35 |
268 |
-2 |
24 |
14 |
17 |
265 |
254 |
-163 |
150 |
156 |
137 |
102 |
96 |
118 |
153 |
174 |
195 |
179 |
166 |
163 |
157 |
275 |
196 |
EBITDA (mln) |
173 |
523 |
656 |
540 |
477 |
548 |
587 |
539 |
525 |
491 |
569 |
493 |
589 |
660 |
696 |
827 |
862 |
973 |
989 |
116 |
858 |
616 |
289 |
231 |
EBITDA(%) |
3.4% |
10.6% |
14.1% |
11.6% |
10.2% |
12.2% |
13.1% |
12.7% |
13.5% |
11.3% |
12.3% |
10.9% |
12.7% |
12.4% |
12.1% |
13.7% |
13.3% |
14.3% |
14.2% |
1.7% |
12.6% |
9.9% |
5.1% |
6.6% |
Podatek (mln) |
-13 |
-139 |
122 |
-49 |
127 |
94 |
58 |
36 |
7 |
22 |
49 |
31 |
65 |
60 |
45 |
34 |
473 |
94 |
79 |
-108 |
60 |
484 |
-7 |
41 |
Zysk Netto (mln) |
151 |
340 |
428 |
450 |
219 |
322 |
126 |
127 |
51 |
211 |
267 |
165 |
330 |
405 |
429 |
539 |
62 |
553 |
601 |
-76 |
521 |
-131 |
-18 |
-320 |
Zysk netto Δ r/r |
0.0% |
125.4% |
26.0% |
4.9% |
-51.4% |
47.6% |
-60.9% |
0.8% |
-59.7% |
312.0% |
26.2% |
-38.2% |
100.7% |
22.4% |
6.0% |
25.8% |
-88.5% |
793.6% |
8.6% |
-112.6% |
-789.3% |
-125.2% |
-86.5% |
1707.7% |
Zysk netto (%) |
3.0% |
6.9% |
9.2% |
9.7% |
4.7% |
7.2% |
2.8% |
3.0% |
1.3% |
4.9% |
5.8% |
3.6% |
7.1% |
7.6% |
7.5% |
8.9% |
1.0% |
8.1% |
8.6% |
-1.1% |
7.7% |
-2.1% |
-0.3% |
-9.1% |
EPS |
0.39 |
0.88 |
1.11 |
1.17 |
0.57 |
0.84 |
0.33 |
0.34 |
0.14 |
0.55 |
0.68 |
0.42 |
0.83 |
1.0 |
1.07 |
1.41 |
0.17 |
1.52 |
1.65 |
-0.21 |
1.48 |
-0.37 |
-0.0506 |
-0.91 |
EPS (rozwodnione) |
0.39 |
0.88 |
1.11 |
1.17 |
0.57 |
0.84 |
0.33 |
0.34 |
0.14 |
0.54 |
0.67 |
0.41 |
0.81 |
0.99 |
1.06 |
1.4 |
0.17 |
1.52 |
1.64 |
-0.21 |
1.48 |
-0.37 |
-0.0506 |
-0.91 |
Ilośc akcji (mln) |
385 |
385 |
385 |
385 |
385 |
385 |
384 |
377 |
381 |
386 |
391 |
395 |
399 |
402 |
400 |
382 |
368 |
364 |
365 |
353 |
351 |
350 |
351 |
352 |
Ważona ilośc akcji (mln) |
385 |
385 |
385 |
385 |
385 |
385 |
387 |
381 |
383 |
391 |
397 |
401 |
407 |
408 |
404 |
385 |
369 |
365 |
366 |
353 |
352 |
350 |
351 |
352 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |