Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
993 365.778051 |
1 006 413.533073 |
747 199.733912 |
818 579.940646 |
1 120 157.767857 |
1 279 974.0 |
1 501 970.0 |
1 860 758.0 |
2 354 266.0 |
2 527 465.0 |
2 364 452.0 |
2 454 689.0 |
2 555 579.0 |
2 692 538.0 |
2 671 318.0 |
2 634 139.0 |
2 409 656.0 |
2 374 986.0 |
2 521 771.0 |
2 558 124.0 |
2 715 152.0 |
2 984 164.0 |
2 957 939.0 |
2 966 530.0 |
3 038 677.0 |
3 017 048.0 |
Aktywa trwałe (mln) |
33 876.152724 |
43 478.901748 |
28 102.0 |
215 295.476202 |
263 005.276786 |
428 197.0 |
416 688.0 |
404 401.0 |
592 078.0 |
891 921.0 |
989 493.0 |
1 142 216.0 |
1 188 950.0 |
1 301 962.0 |
1 132 437.0 |
1 177 669.0 |
1 048 197.0 |
1 069 526.0 |
1 016 763.0 |
955 444.0 |
1 081 924.0 |
1 177 923.0 |
1 047 851.0 |
1 048 927.0 |
1 126 247.0 |
2 732 533.0 |
Rzeczowe aktywa trwałe netto |
22 459.588066 |
20 941.870286 |
13 521.0 |
14 181.0 |
15 748.0 |
38 701.0 |
15 206.0 |
16 424.0 |
15 694.0 |
14 025.0 |
13 802.0 |
11 521.0 |
10 865.0 |
10 588.0 |
10 847.0 |
10 532.0 |
9 923.0 |
9 373.0 |
10 027.0 |
10 060.0 |
14 702.0 |
14 414.0 |
13 240.0 |
12 584.0 |
12 934.0 |
11 612.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
33 200.0 |
37 335.0 |
39 689.0 |
27 357.0 |
23 241.0 |
22 406.0 |
21 338.0 |
21 390.0 |
21 179.0 |
19 169.0 |
16 294.0 |
12 330.0 |
13 588.0 |
12 986.0 |
5 590.0 |
5 881.0 |
5 033.0 |
4 156.0 |
4 323.0 |
4 118.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
14 556.982404 |
17 171.476202 |
28 656.276786 |
34 495.0 |
33 200.0 |
4 863.0 |
5 436.0 |
5 502.0 |
6 753.0 |
29 922.0 |
7 696.0 |
8 463.0 |
8 739.0 |
8 408.0 |
8 302.0 |
9 016.0 |
9 865.0 |
11 371.0 |
14 573.0 |
14 562.0 |
15 589.0 |
17 165.0 |
8 164.0 |
8 266.0 |
Wartość firmy i wartości niematerialne i prawne |
11 416.564658 |
22 537.031461 |
14 556.982404 |
17 171.476202 |
28 656.276786 |
34 495.0 |
33 200.0 |
37 335.0 |
39 689.0 |
27 357.0 |
29 994.0 |
29 922.0 |
29 034.0 |
29 853.0 |
29 918.0 |
27 577.0 |
24 605.0 |
21 346.0 |
23 453.0 |
24 357.0 |
20 163.0 |
20 443.0 |
20 622.0 |
21 321.0 |
12 487.0 |
12 384.0 |
Należności netto |
0.0 |
0.0 |
5 775.0 |
5 651.0 |
6 628.0 |
6 352.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10 059.0 |
9 502.0 |
11 006.0 |
21 329.0 |
16 914.0 |
59 520.0 |
67 191.0 |
110 571.0 |
136 680.0 |
10 278.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje długoterminowe |
294 444.444226 |
300 008.953525 |
168 636.0 |
183 943.0 |
218 601.0 |
355 001.0 |
368 282.0 |
350 642.0 |
536 695.0 |
850 539.0 |
945 697.0 |
1 100 773.0 |
1 149 051.0 |
1 261 521.0 |
1 091 672.0 |
1 139 560.0 |
1 013 669.0 |
1 038 807.0 |
983 283.0 |
952 765.0 |
1 047 059.0 |
1 143 066.0 |
1 013 989.0 |
1 045 907.0 |
1 100 826.0 |
1 226 194.0 |
Aktywa obrotowe |
959 489.625327 |
962 934.631326 |
667 775.0 |
13 310.0 |
14 289.0 |
16 224.0 |
25 012.0 |
30 021.0 |
40 786.0 |
64 494.0 |
80 807.0 |
81 901.0 |
167 993.0 |
184 845.0 |
206 555.0 |
171 939.0 |
133 117.0 |
207 938.0 |
267 571.0 |
200 721.0 |
295 735.0 |
318 853.0 |
407 154.0 |
350 051.0 |
305 911.0 |
284 515.0 |
Środki pieniężne i Inwestycje |
67 918.100717 |
70 655.106798 |
6 185.0 |
7 659.0 |
7 661.0 |
9 872.0 |
25 012.0 |
30 021.0 |
40 786.0 |
64 494.0 |
80 807.0 |
81 901.0 |
157 934.0 |
175 343.0 |
195 549.0 |
150 610.0 |
116 203.0 |
148 418.0 |
200 380.0 |
182 383.0 |
159 055.0 |
308 575.0 |
407 154.0 |
350 051.0 |
305 911.0 |
284 515.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(6 410.0) |
0.0 |
3 145.0 |
9 244.0 |
6 095.0 |
0.0 |
(611.0) |
19 824.0 |
26 508.0 |
22 929.0 |
15 726.0 |
11 501.0 |
15 406.0 |
13 128.0 |
(31 738.0) |
0.0 |
0.0 |
0.0 |
(30 885.0) |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
67 918.100717 |
70 655.106798 |
6 185.0 |
7 659.0 |
7 661.0 |
16 282.0 |
25 012.0 |
26 876.0 |
31 542.0 |
58 399.0 |
80 807.0 |
82 512.0 |
138 110.0 |
148 835.0 |
172 620.0 |
134 884.0 |
104 702.0 |
133 012.0 |
187 252.0 |
168 630.0 |
159 055.0 |
308 575.0 |
407 154.0 |
334 299.0 |
305 911.0 |
284 515.0 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
928 676.630785 |
927 433.063792 |
694 730.733912 |
759 620.940646 |
1 034 803.767857 |
1 180 777.0 |
1 403 744.0 |
1 745 830.0 |
2 218 850.0 |
2 427 236.0 |
2 228 791.0 |
2 299 774.0 |
2 389 486.0 |
2 509 409.0 |
2 480 859.0 |
2 434 161.0 |
2 212 138.0 |
2 192 408.0 |
2 323 900.0 |
2 363 875.0 |
129 155.0 |
117 443.0 |
99 044.0 |
2 770 502.0 |
235 159.0 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
928 676.630785 |
927 433.063792 |
694 730.733912 |
759 620.940646 |
1 034 803.767857 |
1 180 777.0 |
1 403 744.0 |
1 745 830.0 |
2 218 850.0 |
2 427 236.0 |
2 228 791.0 |
2 299 774.0 |
2 389 486.0 |
2 509 409.0 |
2 480 859.0 |
2 434 161.0 |
2 212 138.0 |
2 192 408.0 |
2 323 900.0 |
2 363 875.0 |
129 155.0 |
117 443.0 |
99 044.0 |
2 770 502.0 |
235 159.0 |
2 824 775.0 |
Kapitał własny |
58 309.770849 |
68 063.692223 |
45 979.0 |
52 406.0 |
74 473.0 |
85 522.0 |
92 432.0 |
108 352.0 |
128 160.0 |
93 591.0 |
128 299.0 |
147 667.0 |
158 725.0 |
175 242.0 |
181 871.0 |
190 447.0 |
188 460.0 |
175 386.0 |
190 250.0 |
194 249.0 |
192 668.0 |
204 995.0 |
206 777.0 |
196 028.0 |
192 610.0 |
192 273.0 |
Udziały mniejszościowe |
6 379.376417 |
10 916.777058 |
6 490.0 |
6 553.0 |
10 881.0 |
13 675.0 |
5 794.0 |
6 576.0 |
7 256.0 |
6 638.0 |
7 362.0 |
7 248.0 |
7 368.0 |
7 887.0 |
8 588.0 |
9 531.0 |
9 058.0 |
7 192.0 |
7 621.0 |
7 996.0 |
8 713.0 |
8 552.0 |
8 527.0 |
8 544.0 |
7 281.0 |
7 300.0 |
Pasywa |
993 365.778051 |
1 006 413.533073 |
747 199.733912 |
818 579.940646 |
1 120 157.767857 |
1 279 974.0 |
1 501 970.0 |
1 860 758.0 |
2 354 266.0 |
2 527 465.0 |
2 364 452.0 |
2 454 689.0 |
2 555 579.0 |
2 692 538.0 |
2 671 318.0 |
2 634 139.0 |
2 409 656.0 |
2 374 986.0 |
2 521 771.0 |
2 558 124.0 |
2 715 152.0 |
2 984 164.0 |
2 957 939.0 |
2 966 530.0 |
3 038 677.0 |
3 017 048.0 |
Inwestycje |
294 444.444226 |
300 008.953525 |
168 636.0 |
183 943.0 |
218 601.0 |
355 001.0 |
368 282.0 |
350 642.0 |
536 695.0 |
850 539.0 |
945 697.0 |
1 100 773.0 |
1 149 051.0 |
1 261 521.0 |
1 091 672.0 |
1 139 560.0 |
1 013 669.0 |
1 038 807.0 |
983 283.0 |
921 027.0 |
1 047 059.0 |
1 143 066.0 |
1 013 989.0 |
1 015 022.0 |
1 100 826.0 |
1 226 194.0 |
Dług (mln) |
26 919.047977 |
24 229.296776 |
43 436.0 |
53 336.0 |
174 759.0 |
211 721.0 |
204 609.0 |
252 997.0 |
271 398.0 |
209 126.0 |
229 821.0 |
285 978.0 |
161 619.0 |
148 940.0 |
133 056.0 |
122 611.0 |
111 651.0 |
86 899.0 |
84 372.0 |
107 779.0 |
129 155.0 |
117 443.0 |
99 044.0 |
100 439.0 |
235 159.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
67 918.100717 |
70 655.106798 |
6 185.0 |
7 659.0 |
7 661.0 |
16 282.0 |
25 012.0 |
26 876.0 |
31 542.0 |
58 399.0 |
80 807.0 |
82 512.0 |
138 110.0 |
148 835.0 |
172 620.0 |
134 884.0 |
104 702.0 |
133 012.0 |
187 252.0 |
168 630.0 |
159 055.0 |
308 575.0 |
407 154.0 |
334 299.0 |
305 911.0 |
284 515.0 |
Dług netto |
(40 999.05274) |
(46 425.810022) |
37 251.0 |
45 677.0 |
167 098.0 |
195 439.0 |
179 597.0 |
226 121.0 |
239 856.0 |
150 727.0 |
149 014.0 |
203 466.0 |
23 509.0 |
105.0 |
(39 564.0) |
(12 273.0) |
6 949.0 |
(46 113.0) |
(102 880.0) |
(60 851.0) |
(29 900.0) |
(191 132.0) |
(308 110.0) |
(233 860.0) |
(70 752.0) |
(284 515.0) |
Ticker |
HBC1.DE |
HBC1.DE |
HBC1.DE |
HBC1.DE |
HBC1.DE |
HBC1.DE |
HBC1.DE |
HBC1.DE |
HBC1.DE |
HBC1.DE |
HBC1.DE |
HBC1.DE |
HBC1.DE |
HBC1.DE |
HBC1.DE |
HBC1.DE |
HBC1.DE |
HBC1.DE |
HBC1.DE |
HBC1.DE |
HBC1.DE |
HBC1.DE |
HBC1.DE |
HBC1.DE |
HBC1.DE |
HBC1.DE |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |