Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 2 634 139.0 | 2 669 724.0 | 2 571 713.0 | 2 548 523.0 | 2 409 656.0 | 2 595 666.0 | 2 608 149.0 | 2 557 261.0 | 2 374 986.0 | 2 416 467.0 | 2 492 443.0 | 2 526 214.0 | 2 521 771.0 | 2 652 123.0 | 2 607 314.0 | 2 603 035.0 | 2 558 124.0 | 2 658 996.0 | 2 751 273.0 | 2 728 347.0 | 2 715 152.0 | 2 917 810.0 | 2 922 798.0 | 2 955 935.0 | 2 984 164.0 | 2 958 629.0 | 2 976 005.0 | 2 968 791.0 | 2 957 939.0 | 3 021 512.0 | 2 985 420.0 | 2 991 965.0 | 2 966 530.0 | 2 989 696.0 | 3 041 476.0 | 3 020 611.0 | 3 038 677.0 | 3 000 517.0 | 2 975 003.0 | 3 098 621.0 | 3 017 048.0 |
| Aktywa trwałe | 1 106 343.0 | 1 131 491.0 | 1 081 652.0 | 1 029 220.0 | 996 589.0 | 1 079 876.0 | 1 188 207.0 | 1 108 630.0 | 1 006 431.0 | 969 393.0 | 1 038 738.0 | 969 069.0 | 953 038.0 | 931 996.0 | 985 026.0 | 902 822.0 | 955 444.0 | 926 611.0 | 1 060 306.0 | 998 761.0 | 1 049 756.0 | 1 074 235.0 | 1 142 396.0 | 1 036 588.0 | 1 147 469.0 | 988 115.0 | 1 025 094.0 | 932 726.0 | 1 017 370.0 | 958 340.0 | 1 051 879.0 | 1 010 400.0 | 1 048 927.0 | 959 639.0 | 1 107 135.0 | 1 052 612.0 | 1 126 247.0 | 2 724 574.0 | 2 697 891.0 | 2 846 311.0 | 2 732 533.0 |
| Rzeczowe aktywa trwałe netto | 10 532.0 | 0.0 | 0.0 | 0.0 | 9 923.0 | 0.0 | 0.0 | 0.0 | 9 373.0 | 0.0 | 0.0 | 0.0 | 10 027.0 | 0.0 | 0.0 | 0.0 | 10 060.0 | 0.0 | 0.0 | 0.0 | 14 702.0 | 0.0 | 0.0 | 0.0 | 14 414.0 | 0.0 | 0.0 | 0.0 | 13 240.0 | 0.0 | 0.0 | 0.0 | 12 584.0 | 0.0 | 0.0 | 0.0 | 12 934.0 | 0.0 | 0.0 | 0.0 | 11 612.0 |
| Wartość firmy | 19 169.0 | 0.0 | 0.0 | 0.0 | 16 294.0 | 0.0 | 0.0 | 0.0 | 12 330.0 | 0.0 | 0.0 | 0.0 | 13 588.0 | 0.0 | 0.0 | 0.0 | 12 986.0 | 0.0 | 0.0 | 0.0 | 5 590.0 | 0.0 | 5 482.0 | 0.0 | 5 881.0 | 0.0 | 0.0 | 0.0 | 5 033.0 | 0.0 | 0.0 | 0.0 | 4 156.0 | 0.0 | 0.0 | 0.0 | 4 323.0 | 0.0 | 0.0 | 0.0 | 4 118.0 |
| Wartości niematerialne i prawne | 8 408.0 | 0.0 | 24 913.0 | 0.0 | 8 302.0 | 0.0 | 24 053.0 | 0.0 | 9 016.0 | 0.0 | 22 653.0 | 0.0 | 9 865.0 | 0.0 | 23 722.0 | 0.0 | 11 371.0 | 0.0 | 25 733.0 | 0.0 | 14 573.0 | 0.0 | 13 956.0 | 0.0 | 14 562.0 | 20 275.0 | 20 703.0 | 20 895.0 | 15 589.0 | 21 182.0 | 21 625.0 | 20 167.0 | 17 165.0 | 11 604.0 | 11 925.0 | 12 082.0 | 8 164.0 | 12 259.0 | 12 161.0 | 0.0 | 8 266.0 |
| Wartość firmy i wartości niematerialne i prawne | 27 577.0 | 0.0 | 24 913.0 | 0.0 | 24 596.0 | 0.0 | 24 053.0 | 0.0 | 21 346.0 | 0.0 | 22 653.0 | 0.0 | 23 453.0 | 0.0 | 23 722.0 | 0.0 | 24 357.0 | 0.0 | 25 733.0 | 0.0 | 20 163.0 | 0.0 | 19 438.0 | 0.0 | 20 443.0 | 20 275.0 | 20 703.0 | 20 895.0 | 20 622.0 | 21 182.0 | 21 625.0 | 20 167.0 | 21 321.0 | 11 604.0 | 11 925.0 | 12 082.0 | 12 487.0 | 12 259.0 | 12 161.0 | 0.0 | 12 384.0 |
| Należności netto | 10 775.0 | 0.0 | 0.0 | 0.0 | 16 914.0 | 0.0 | 0.0 | 0.0 | 8 574.0 | 0.0 | 0.0 | 0.0 | 9 750.0 | 0.0 | 0.0 | 0.0 | 9 623.0 | 0.0 | 0.0 | 0.0 | 10 198.0 | 0.0 | 0.0 | 0.0 | 10 278.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 1 068 234.0 | 1 131 491.0 | 1 056 739.0 | 1 029 220.0 | 962 070.0 | 1 079 876.0 | 1 164 154.0 | 1 108 630.0 | 975 712.0 | 969 393.0 | 1 016 085.0 | 969 069.0 | 919 558.0 | 931 996.0 | 961 304.0 | 902 822.0 | 921 027.0 | 926 611.0 | 1 034 573.0 | 998 761.0 | 1 014 891.0 | 1 074 235.0 | 1 122 958.0 | 1 036 588.0 | 1 112 612.0 | 988 115.0 | 1 004 391.0 | 932 726.0 | 983 508.0 | 958 340.0 | 1 030 254.0 | 1 010 400.0 | 1 015 022.0 | 959 639.0 | 1 095 210.0 | 1 052 612.0 | 1 100 826.0 | 1 122 323.0 | 1 192 157.0 | 1 199 218.0 | 1 226 194.0 |
| Aktywa obrotowe | 156 213.0 | 133 025.0 | 154 514.0 | 126 324.0 | 121 616.0 | 126 265.0 | 134 856.0 | 120 270.0 | 192 532.0 | 132 265.0 | 170 482.0 | 162 555.0 | 218 059.0 | 184 445.0 | 350 971.0 | 166 843.0 | 200 721.0 | 172 731.0 | 348 643.0 | 151 185.0 | 193 140.0 | 187 386.0 | 255 962.0 | 285 508.0 | 339 004.0 | 384 448.0 | 402 965.0 | 409 918.0 | 422 437.0 | 389 257.0 | 371 681.0 | 309 505.0 | 350 051.0 | 327 554.0 | 318 382.0 | 298 779.0 | 305 911.0 | 275 943.0 | 277 112.0 | 252 310.0 | 284 515.0 |
| Środki pieniężne i Inwestycje | 134 884.0 | 133 025.0 | 154 514.0 | 126 324.0 | 104 702.0 | 126 265.0 | 134 856.0 | 120 270.0 | 133 012.0 | 132 265.0 | 170 482.0 | 162 555.0 | 200 380.0 | 184 445.0 | 197 923.0 | 166 843.0 | 182 383.0 | 172 731.0 | 179 763.0 | 151 185.0 | 173 885.0 | 187 386.0 | 255 962.0 | 285 508.0 | 328 726.0 | 384 448.0 | 402 965.0 | 409 918.0 | 422 437.0 | 389 257.0 | 371 681.0 | 309 505.0 | 350 051.0 | 327 554.0 | 318 382.0 | 298 779.0 | 305 911.0 | 275 943.0 | 277 112.0 | 252 310.0 | 284 515.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (9 977.0) | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 134 884.0 | 133 025.0 | 154 514.0 | 126 324.0 | 104 702.0 | 126 265.0 | 134 856.0 | 120 270.0 | 133 012.0 | 132 265.0 | 170 482.0 | 162 555.0 | 200 380.0 | 184 445.0 | 197 923.0 | 166 843.0 | 182 383.0 | 172 731.0 | 179 763.0 | 151 185.0 | 173 885.0 | 187 386.0 | 255 962.0 | 285 508.0 | 328 726.0 | 384 448.0 | 402 965.0 | 409 918.0 | 422 437.0 | 389 257.0 | 371 681.0 | 309 505.0 | 350 051.0 | 327 554.0 | 318 382.0 | 298 779.0 | 305 911.0 | 275 943.0 | 287 089.0 | 252 310.0 | 284 515.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 15 075.0 | 0.0 | 42 224.0 | 0.0 | 11 129.0 | 0.0 | 42 057.0 | 0.0 | 10 770.0 | 0.0 | 42 724.0 | 0.0 | 99 926.0 | 0.0 | 134 774.0 | 0.0 | 11 296.0 | 0.0 | 152 052.0 | 0.0 | 11 808.0 | 0.0 | 173 181.0 | 0.0 | 10 406.0 | 159 246.0 | 154 900.0 | 164 487.0 | 10 466.0 | 156 230.0 | 163 600.0 | 203 654.0 | 12 605.0 | 233 483.0 | 155 275.0 | 249 737.0 | 16 814.0 | 169 250.0 | 157 171.0 | 0.0 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 434 161.0 | 2 473 230.0 | 2 370 331.0 | 2 347 094.0 | 2 212 138.0 | 2 395 299.0 | 2 409 852.0 | 2 361 949.0 | 2 192 408.0 | 2 230 441.0 | 2 296 657.0 | 2 327 470.0 | 2 323 900.0 | 2 448 561.0 | 2 416 020.0 | 2 409 803.0 | 2 363 875.0 | 2 462 668.0 | 2 550 399.0 | 2 530 560.0 | 2 522 484.0 | 2 719 539.0 | 2 727 577.0 | 2 755 674.0 | 2 779 169.0 | 2 750 913.0 | 2 769 241.0 | 2 762 102.0 | 2 751 162.0 | 2 816 854.0 | 2 788 730.0 | 2 805 972.0 | 2 770 502.0 | 85 351.0 | 108 757.0 | 89 107.0 | 235 159.0 | 2 632 890.0 | 2 627 418.0 | 0.0 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 434 161.0 | 2 473 230.0 | 2 370 331.0 | 2 347 094.0 | 2 212 138.0 | 2 395 299.0 | 2 409 852.0 | 2 361 949.0 | 2 192 408.0 | 2 230 441.0 | 2 296 657.0 | 2 327 470.0 | 2 323 900.0 | 2 448 561.0 | 2 416 020.0 | 2 409 803.0 | 2 363 875.0 | 2 462 668.0 | 2 550 399.0 | 2 530 560.0 | 2 522 484.0 | 2 719 539.0 | 2 727 577.0 | 2 755 674.0 | 2 779 169.0 | 2 750 913.0 | 2 769 241.0 | 2 762 102.0 | 2 751 162.0 | 2 816 854.0 | 2 788 730.0 | 2 805 972.0 | 2 770 502.0 | 85 351.0 | 108 757.0 | 89 107.0 | 235 159.0 | 2 632 890.0 | 2 627 418.0 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 2 434 161.0 | 2 473 230.0 | 2 370 331.0 | 2 347 094.0 | 2 212 138.0 | 2 395 299.0 | 2 409 852.0 | 2 361 949.0 | 2 192 408.0 | 2 230 441.0 | 2 296 657.0 | 2 327 470.0 | 2 323 900.0 | 2 448 561.0 | 2 416 020.0 | 2 409 803.0 | 2 363 875.0 | 2 462 668.0 | 2 550 399.0 | 2 530 560.0 | 2 522 484.0 | 2 719 539.0 | 2 727 577.0 | 2 755 674.0 | 2 779 169.0 | 2 750 913.0 | 2 769 241.0 | 2 762 102.0 | 2 751 162.0 | 2 816 854.0 | 2 788 730.0 | 2 805 972.0 | 2 770 502.0 | 85 351.0 | 108 757.0 | 89 107.0 | 235 159.0 | 2 802 140.0 | 2 784 589.0 | 2 898 596.0 | 2 824 775.0 |
| Kapitał (fundusz) podstawowy | 9 609.0 | 187 137.0 | 9 758.0 | 192 495.0 | 9 842.0 | 191 568.0 | 9 906.0 | 188 108.0 | 10 096.0 | 178 784.0 | 10 188.0 | 191 013.0 | 10 160.0 | 195 924.0 | 10 159.0 | 185 351.0 | 10 180.0 | 188 362.0 | 10 281.0 | 189 517.0 | 10 319.0 | 189 771.0 | 10 346.0 | 191 904.0 | 10 347.0 | 10 375.0 | 10 376.0 | 10 376.0 | 10 316.0 | 10 262.0 | 10 188.0 | 10 147.0 | 10 147.0 | 10 152.0 | 10 073.0 | 9 946.0 | 9 631.0 | 9 480.0 | 9 310.0 | 0.0 | 8 973.0 |
| Zyski zatrzymane | 137 144.0 | 0.0 | 141 208.0 | 0.0 | 143 976.0 | 0.0 | 145 710.0 | 0.0 | 136 795.0 | 0.0 | 140 837.0 | 0.0 | 139 999.0 | 0.0 | 140 908.0 | 0.0 | 138 191.0 | 0.0 | 142 593.0 | 0.0 | 136 679.0 | 0.0 | 141 809.0 | 0.0 | 140 572.0 | 143 817.0 | 144 319.0 | 146 774.0 | 144 458.0 | 148 457.0 | 150 417.0 | 151 581.0 | 152 068.0 | 152 791.0 | 149 903.0 | 151 954.0 | 152 148.0 | 160 309.0 | 155 280.0 | 0.0 | 152 402.0 |
| Kapitał własny | 199 978.0 | 196 494.0 | 201 382.0 | 201 429.0 | 197 518.0 | 200 367.0 | 198 297.0 | 195 312.0 | 182 578.0 | 186 026.0 | 195 786.0 | 198 744.0 | 197 871.0 | 203 562.0 | 191 294.0 | 193 232.0 | 194 249.0 | 196 328.0 | 200 874.0 | 197 787.0 | 192 668.0 | 198 271.0 | 195 221.0 | 200 261.0 | 204 995.0 | 207 716.0 | 206 764.0 | 206 689.0 | 206 777.0 | 204 658.0 | 196 690.0 | 185 993.0 | 196 028.0 | 197 523.0 | 191 651.0 | 189 840.0 | 192 610.0 | 198 377.0 | 190 414.0 | 200 025.0 | 192 273.0 |
| Udziały mniejszościowe | 9 531.0 | 9 357.0 | 8 955.0 | 8 934.0 | 9 058.0 | 8 799.0 | 7 040.0 | 7 204.0 | 7 192.0 | 7 242.0 | 7 390.0 | 7 731.0 | 7 621.0 | 7 638.0 | 7 687.0 | 7 881.0 | 7 996.0 | 7 966.0 | 8 198.0 | 8 270.0 | 8 713.0 | 8 500.0 | 8 185.0 | 8 357.0 | 8 552.0 | 8 506.0 | 8 546.0 | 8 545.0 | 8 527.0 | 8 365.0 | 8 308.0 | 8 334.0 | 8 544.0 | 7 428.0 | 7 481.0 | 7 120.0 | 7 281.0 | 7 191.0 | 7 121.0 | 7 271.0 | 7 300.0 |
| Pasywa | 2 634 139.0 | 2 669 724.0 | 2 571 713.0 | 2 548 523.0 | 2 409 656.0 | 2 595 666.0 | 2 608 149.0 | 2 557 261.0 | 2 374 986.0 | 2 416 467.0 | 2 492 443.0 | 2 526 214.0 | 2 521 771.0 | 2 652 123.0 | 2 607 314.0 | 2 603 035.0 | 2 558 124.0 | 2 658 996.0 | 2 751 273.0 | 2 728 347.0 | 2 715 152.0 | 2 917 810.0 | 2 922 798.0 | 2 955 935.0 | 2 984 164.0 | 2 958 629.0 | 2 976 005.0 | 2 968 791.0 | 2 957 939.0 | 3 021 512.0 | 2 985 420.0 | 2 991 965.0 | 2 966 530.0 | 2 989 696.0 | 3 041 476.0 | 3 020 611.0 | 3 038 677.0 | 3 000 517.0 | 2 975 003.0 | 3 098 621.0 | 3 017 048.0 |
| Inwestycje | 1 068 234.0 | 1 131 491.0 | 1 056 739.0 | 1 029 220.0 | 962 070.0 | 1 079 876.0 | 1 164 154.0 | 1 108 630.0 | 975 712.0 | 969 393.0 | 1 016 085.0 | 969 069.0 | 919 558.0 | 931 996.0 | 961 304.0 | 902 822.0 | 921 027.0 | 926 611.0 | 1 034 573.0 | 998 761.0 | 1 014 891.0 | 1 074 235.0 | 1 122 958.0 | 1 036 588.0 | 1 112 612.0 | 988 115.0 | 1 004 391.0 | 932 726.0 | 983 508.0 | 958 340.0 | 1 030 254.0 | 1 010 400.0 | 1 015 022.0 | 959 639.0 | 1 095 210.0 | 1 052 612.0 | 1 100 826.0 | 1 122 323.0 | 1 192 157.0 | 1 199 218.0 | 1 226 194.0 |
| Dług | 220 157.0 | 105 380.0 | 127 437.0 | 96 111.0 | 199 130.0 | 99 093.0 | 109 342.0 | 71 650.0 | 198 085.0 | 66 877.0 | 84 502.0 | 59 740.0 | 170 724.0 | 71 482.0 | 104 312.0 | 82 095.0 | 229 626.0 | 99 038.0 | 126 557.0 | 98 486.0 | 272 428.0 | 99 410.0 | 133 735.0 | 102 406.0 | 252 079.0 | 96 039.0 | 104 992.0 | 82 903.0 | 223 644.0 | 85 330.0 | 108 655.0 | 87 527.0 | 204 239.0 | 85 351.0 | 108 757.0 | 89 107.0 | 235 159.0 | 101 444.0 | 123 668.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 134 884.0 | 133 025.0 | 154 514.0 | 126 324.0 | 104 702.0 | 126 265.0 | 134 856.0 | 120 270.0 | 133 012.0 | 132 265.0 | 170 482.0 | 162 555.0 | 200 380.0 | 184 445.0 | 197 923.0 | 166 843.0 | 182 383.0 | 172 731.0 | 179 763.0 | 151 185.0 | 173 885.0 | 187 386.0 | 255 962.0 | 285 508.0 | 328 726.0 | 384 448.0 | 402 965.0 | 409 918.0 | 422 437.0 | 389 257.0 | 371 681.0 | 309 505.0 | 350 051.0 | 327 554.0 | 318 382.0 | 298 779.0 | 305 911.0 | 275 943.0 | 287 089.0 | 252 310.0 | 284 515.0 |
| Dług netto | 85 273.0 | (27 645.0) | (27 077.0) | (30 213.0) | 94 428.0 | (27 172.0) | (25 514.0) | (48 620.0) | 65 073.0 | (65 388.0) | (85 980.0) | (102 815.0) | (29 656.0) | (112 963.0) | (93 611.0) | (84 748.0) | 47 243.0 | (73 693.0) | (53 206.0) | (52 699.0) | 98 543.0 | (87 976.0) | (122 227.0) | (183 102.0) | (76 647.0) | (288 409.0) | (297 973.0) | (327 015.0) | (198 793.0) | (303 927.0) | (263 026.0) | (221 978.0) | (145 812.0) | (242 203.0) | (209 625.0) | (209 672.0) | (70 752.0) | (174 499.0) | (163 421.0) | (252 310.0) | (284 515.0) |
| Ticker | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE | HBC1.DE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |