Huntington Bancshares Incorporated

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31 2025-06-30
Przychód (mln) 707 699 772 749 769 745 777 928 1,069 1,042 1,070 1,089 1,110 1,084 1,120 1,144 1,162 1,141 1,186 1,188 1,152 1,151 1,183 1,247 1,234 1,367 1,282 1,695 1,647 1,645 1,746 1,902 1,961 1,921 1,841 1,877 1,778 2,843 2,959 2,555 1,954 2,983 3,067
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 8.9% 6.5% 0.6% 23.9% 39.0% 39.9% 37.7% 17.3% 3.8% 4.0% 4.7% 5.1% 4.7% 5.3% 5.9% 3.8% -0.86% 0.9% -0.25% 5.0% 7.1% 18.8% 8.4% 35.9% 33.5% 20.3% 36.2% 12.2% 19.1% 16.8% 5.4% -1.31% -9.33% 48.0% 60.7% 36.1% 9.9% 4.9% 3.6%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.7% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 98.7% 100.0% 100.0% 99.6% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 23.8% 16.5% 28.4% 100.0% 100.0% 100.0% 100.0% 100.8% 100.6% 119.4% 100.0% 60.5% 0.0%
Koszty i Wydatki (mln) 809 -360 -411 12 855 12 15 14 1,006 14 19 17 1,204 8 18 12 1,199 7 11 26 1,243 9 10 9 1,270 14 15 25 89 21 24 24 22 25 -1,148 -1,194 -1,572 2,333 2,373 1,874 1,954 2,330 0
EBIT (mln) -2,919 340 362 334 -3,075 382 388 303 -3,456 555 438 561 -4,401 620 710 754 -4,547 787 744 784 -4,743 351 291 503 -4,851 592 283 505 539 698 800 1,049 1,288 1,365 693 683 206 583 623 642 0 653 672
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 5.4% 12.4% 7.3% -9.20% 12.4% 45.2% 12.8% 85.3% 27.3% 11.8% 62.2% 34.3% 3.3% 26.9% 4.8% 4.0% 4.3% -55.40% -60.89% -35.84% 2.3% 68.7% -2.75% 0.4% 111.1% 17.9% 182.7% 107.7% 139.0% 95.6% -13.38% -34.89% -84.01% -57.29% -10.10% -6.00% -100.00% 12.0% 7.9%
EBIT (%) -413.11% 48.6% 46.8% 44.6% -399.82% 51.3% 50.0% 32.6% -323.19% 53.2% 40.9% 51.6% -396.45% 57.2% 63.4% 65.9% -391.31% 69.0% 62.7% 66.0% -411.72% 30.5% 24.6% 40.3% -393.11% 43.3% 22.1% 29.8% 32.7% 42.4% 45.8% 55.2% 65.7% 71.1% 37.6% 36.4% 11.6% 20.5% 21.1% 25.1% 0.0% 0.0% 21.9%
Przychody fiansowe (mln) 508 502 530 538 544 557 566 694 815 820 846 873 894 914 972 1,007 1,056 1,070 1,068 1,052 1,011 975 902 892 878 0 935 1,205 1,182 1,195 1,331 1,589 1,854 2,028 2,225 2,313 2,350 2,380 2,476 2,555 2,510 2,489 0
Koszty finansowe (mln) 34 34 39 43 47 54 60 69 80 90 102 115 124 144 188 205 223 248 256 253 231 185 110 75 53 0 97 45 50 49 70 185 392 619 879 945 1,034 1,093 1,164 1,204 1,115 1,063 0
Amortyzacja (mln) 11 10 10 4 4 4 4 9 14 14 14 14 14 14 13 13 13 13 12 12 12 11 10 10 10 10 208 44 31 126 106 159 142 149 202 214 291 190 170 144 130 209 0
EBITDA (mln) 0 0 0 0 0 0 0 243 0 478 452 461 0 490 535 562 0 550 0 543 0 0 240 438 0 705 0 493 582 679 756 891 922 891 901 902 487 700 756 786 0 862 672
EBITDA(%) 49.4% 50.0% 48.1% 45.1% 46.8% 51.8% 50.4% 33.6% 44.2% 54.6% 42.2% 52.9% 57.8% 58.5% 64.6% 67.0% 65.1% 70.1% 63.7% 67.0% 59.1% 31.5% 29.6% 41.1% 43.5% 44.0% 23.3% 31.7% 38.3% 44.1% 47.2% 56.4% 66.8% 72.1% 38.8% 37.3% 25.1% -4.01% -2.64% 30.8% 0.0% 0.0% 21.9%
NOPLAT (mln) 221 220 260 200 234 226 229 152 271 267 350 365 412 385 412 440 391 421 427 439 372 58 181 358 375 634 -1 468 490 567 661 743 793 750 699 688 247 510 586 638 669 653 638
Podatek (mln) 57 54 64 47 56 55 54 25 59 59 79 90 -20 59 57 62 57 63 63 67 55 10 31 55 59 102 14 90 88 105 120 146 144 144 134 136 -1 86 106 116 135 122 96
Zysk Netto (mln) 164 166 196 153 178 171 175 127 212 208 272 275 432 326 355 378 334 358 364 372 317 48 150 303 316 532 -15 377 401 460 539 594 645 602 559 547 243 419 474 517 530 527 536
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 9.0% 3.3% -11.04% -16.77% 19.0% 21.5% 55.7% 116.2% 103.5% 56.7% 30.6% 37.7% -22.69% 9.8% 2.5% -1.59% -5.09% -86.59% -58.79% -18.55% -0.32% 1008.3% -110.00% 24.4% 26.9% -13.53% 3693.3% 57.6% 60.8% 30.9% 3.7% -7.91% -62.33% -30.40% -15.21% -5.48% 118.1% 25.8% 13.1%
Zysk netto (%) 23.2% 23.7% 25.4% 20.4% 23.2% 23.0% 22.5% 13.7% 19.9% 20.0% 25.4% 25.2% 38.9% 30.1% 31.7% 33.0% 28.7% 31.4% 30.7% 31.3% 27.5% 4.2% 12.7% 24.3% 25.6% 38.9% -1.17% 22.2% 24.3% 28.0% 30.9% 31.2% 32.9% 31.3% 30.4% 29.1% 13.7% 14.7% 16.0% 20.2% 27.1% 27.4% 17.5%
EPS 0.19 0.19 0.23 0.18 0.21 0.21 0.19 0.12 0.18 0.17 0.23 0.24 0.38 0.29 0.3 0.33 0.3 0.32 0.33 0.34 0.29 0.03 0.13 0.27 0.28 0.49 -0.0133 0.23 0.26 0.32 0.37 0.41 0.43 0.4 0.36 0.35 0.15 0.26 0.3 0.33 0.34 0.34 0.35
EPS (rozwodnione) 0.19 0.19 0.23 0.18 0.21 0.2 0.19 0.11 0.18 0.17 0.23 0.23 0.37 0.28 0.3 0.33 0.29 0.32 0.33 0.34 0.28 0.03 0.13 0.27 0.27 0.48 -0.0133 0.22 0.26 0.31 0.37 0.41 0.42 0.39 0.35 0.35 0.15 0.26 0.3 0.33 0.34 0.34 0.34
Ilośc akcji (mln) 812 810 807 801 796 796 798 939 1,085 1,086 1,089 1,086 1,077 1,084 1,103 1,085 1,054 1,047 1,045 1,035 1,029 1,018 1,016 1,017 1,017 1,018 1,125 1,463 1,444 1,438 1,441 1,443 1,443 1,443 1,446 1,448 1,448 1,448 1,451 1,453 1,451 1,454 1,457
Ważona ilośc akcji (mln) 825 824 820 814 810 808 810 952 1,104 1,109 1,109 1,106 1,130 1,125 1,123 1,104 1,073 1,066 1,060 1,051 1,047 1,035 1,029 1,031 1,036 1,041 1,125 1,487 1,471 1,464 1,463 1,465 1,468 1,469 1,466 1,468 1,469 1,473 1,474 1,477 1,476 1,482 1,481
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD