Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2001-12-31 | 2002-12-31 | 2003-12-31 | 2004-12-31 | 2005-12-31 | 2006-12-31 | 2007-12-31 | 2008-12-31 | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 818.309 | 764.183 | 699.496 | 641.717 | 1 395.418 | 1 900.663 | 2 037.642 | 1 408.951 | 2 003.322 | 2 042.404 | 1 876.54 | 2 370.532 | 2 565.976 | 2 974.294 | 2 692.421 | 2 636.154 | 3 264.961 | 3 030.452 | 3 241.261 | 2 949.168 | 3 283.561 | 3 650.126 | 3 593.178 | 4 277.008 |
| Aktywa trwałe (mln) | 555.315 | 522.086 | 512.491 | 481.208 | 1 056.343 | 1 424.164 | 1 597.925 | 1 061.868 | 1 511.906 | 1 568.087 | 1 454.008 | 1 821.711 | 1 925.641 | 2 249.903999 | 1 951.24 | 1 880.302 | 2 813.767 | 2 443.383 | 2 725.176 | 2 360.838 | 2 637.195 | 3 266.412 | 315.112 | 271.364 |
| Rzeczowe aktywa trwałe netto | 202.103 | 178.058 | 164.735 | 154.033 | 158.385 | 174.804 | 240.967 | 35.341 | 45.367 | 43.848 | 37.865 | 37.947 | 257.897 | 258.435999 | 235.229 | 234.812 | 87.327 | 83.552 | 26.813 | 86.938 | 85.054 | 100.453 | 49.589 | 50.064 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 |
| Wartości niematerialne i prawne | 0.952 | 0.883 | 15.215 | 14.428 | 14.428 | 11.116 | 11.216 | 11.116 | 11.116 | 11.116 | 11.116 | 0.0 | 0.0 | 0.0 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.952 | 0.883 | 15.215 | 14.428 | 14.428 | 11.116 | 11.216 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 22.232 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 |
| Należności netto | 31.594 | 36.92 | 23.291 | 21.16 | 18.326 | 16.299 | 21.003 | 273.24 | 398.129 | 18.593 | 0.0 | 17.779 | 14.251 | 17.167 | 23.975 | 27.576 | 28.3 | 35.093 | 30.35 | 11.399 | 25.658 | 18.968 | 49.04 | 48.368 |
| Inwestycje długoterminowe | 202.821 | 222.672 | 227.877 | 227.534 | 616.936 | 881.795 | 974.309 | 0.0 | 0.0 | 996.399 | 840.875 | 1 190.674 | 1 656.628 | 1 980.352 | 1 704.895 | 1 634.374 | 2 715.324 | 2 348.715 | 2 685.154 | 2 262.784 | 2 541.025 | 3 154.843 | (2 431.203) | (3 025.671) |
| Aktywa obrotowe | 262.994 | 242.097 | 187.005 | 160.509 | 339.075 | 476.499 | 439.717 | 347.083 | 491.416 | 474.317 | 422.532 | 548.821 | 639.846 | 724.127 | 740.012 | 755.313 | 450.454 | 584.987 | 516.085 | 584.682 | 642.083 | 380.584 | 3 278.066 | 4 005.644 |
| Środki pieniężne i Inwestycje | 159.287 | 130.259 | 117.722 | 96.339 | 281.198 | 372.31 | 379.75 | 23.785 | 86.949 | 446.441 | 393.136 | 387.826 | 607.464 | 693.496 | 695.25 | 710.282 | 400.983 | 519.626999 | 465.599 | 554.412 | 596.226 | 334.268 | 3 210.021 | 3 933.975 |
| Zapasy | 11.095 | 7.285 | 6.826 | 8.113 | 9.705 | 6.144 | 5.596 | 6.558 | 6.09 | 9.275 | 8.379 | 10.1 | 9.711 | 10.72 | 12.375 | 11.523 | 17.126 | 24.479 | 20.136 | 15.323 | 13.175 | 19.248 | 19.005 | 23.301 |
| Inwestycje krótkoterminowe | 143.732 | 116.538 | 102.959 | 83.765 | 266.594 | 356.449 | 361.433 | 0.0 | 0.0 | 335.082 | 377.113 | 369.827 | 397.197 | 468.83 | 379.519 | 397.27 | 369.869 | 494.17 | 2 621.786 | 2 252.562 | 2 527.981 | 294.957 | 2 636.007 | 3 188.191 |
| Środki pieniężne i inne aktywa pieniężne | 15.555 | 13.721 | 14.763 | 12.574 | 14.604 | 15.861 | 18.317 | 23.785 | 86.949 | 111.359 | 16.023 | 17.999 | 210.267 | 224.666 | 315.731 | 313.012 | 400.983 | 519.626999 | 465.599 | 554.412 | 596.226 | 334.268 | 574.014 | 745.784 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 23.692 | 27.175 | 24.876 | 0.0 | 33.131 | 32.172 | 31.831 | 34.142 | 4.368 | 3.098 | 2.921 | 4.244 | 4.322 | 4.987 | 5.74 | 3.348 | 2.806 | 3.342 | 3.538 | 77.461 | 4.452 |
| Dług krótkoterminowy | 162.994 | 142.627 | 64.836 | 4.752 | 0.105 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.407 | 23.028 | 0.0 | 0.0 | 43.547 | 45.799 | 45.048 | 23.251 | 8.762 | 0.892 | 0.762 | 29.2 | 27.846 | 36.295 |
| Zobowiązania krótkoterminowe | 197.108 | 171.828 | 91.454 | 35.788 | 37.015 | 33.337 | 35.799 | 40.735 | 39.096 | 39.219 | 52.942 | 68.026 | 67.681 | 102.985 | 109.211 | 109.772 | 114.946 | 101.694 | 84.009 | 63.128 | 71.191 | 100.497 | 88.567 | 127.658 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (43.547) | (45.799) | (45.048) | (23.251) | (8.762) | (0.892) | (0.762) | (29.2) | (27.846) | 0.0 |
| Zobowiązania długoterminowe | 11.868 | 10.974 | 43.817 | 6.32 | 38.59 | 61.252 | 67.655 | 41.134 | 54.279 | 53.536 | 43.664 | 49.289 | 0.0 | 0.0 | 47.948 | 50.672 | 71.722 | 0.724999 | 0.819999 | 0.873999 | 0.893999 | 0.912 | 28.608 | 0.816 |
| Rezerwy z tytułu odroczonego podatku | 11.868 | 10.974 | 10.817 | 0.0 | 0.0 | 0.0 | 0.0 | 41.134 | 54.279 | 53.536 | 43.664 | 49.289 | 0.0 | 0.0 | 47.948 | 50.672 | 71.722 | 0.725 | 0.82 | 0.874 | 0.894 | 0.912 | 0.762 | 0.816 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.94 | 0.892 | 0.762 | 0.699 | 0.0 | 0.471 |
| Zobowiązania ogółem | 208.976 | 182.802 | 135.271 | 42.108 | 75.605 | 94.589 | 103.454 | 81.869 | 93.375 | 92.755 | 96.606 | 117.315 | 67.681 | 102.985 | 157.298 | 160.604 | 186.668 | 102.419 | 84.829 | 64.001999 | 72.085 | 101.409 | 117.175 | 128.474 |
| Kapitał własny | 609.333 | 581.381 | 564.225 | 599.609 | 1 319.813 | 1 806.074 | 1 934.188 | 1 327.082 | 1 909.947 | 1 949.649 | 1 779.934 | 2 253.217 | 2 444.721 | 2 807.465 | 2 535.123 | 2 475.55 | 3 078.293 | 2 928.033 | 3 156.432 | 2 885.166 | 3 211.476 | 3 548.717 | 3 476.003 | 4 148.534 |
| Udziały mniejszościowe | 28.565 | 29.556 | 5.132 | 6.668 | 6.895 | 6.909 | 6.899 | 7.017 | 7.147 | 7.756 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 818.309 | 764.183 | 699.496 | 641.717 | 1 395.418 | 1 900.663 | 2 037.642 | 1 408.951 | 2 003.322 | 2 042.404 | 1 876.54 | 2 370.532 | 0.0 | 0.0 | 2 692.421 | 2 636.154 | 3 264.961 | 3 030.452 | 3 241.261 | 2 949.168 | 3 283.561 | 3 650.126 | 3 593.178 | 4 277.008 |
| Inwestycje | 346.553 | 339.21 | 330.836 | 311.299 | 883.53 | 1 238.244 | 1 335.742 | 817.585 | 1 290.545 | 1 331.481 | 1 217.988 | 1 560.501 | 2 053.825 | 2 449.182 | 2 084.414 | 2 031.644 | 2 715.324 | 2 348.715 | 2 685.154 | 2 262.784 | 2 541.025 | 3 154.843 | 204.804 | 162.52 |
| Dług (mln) | 162.994 | 142.627 | 97.836 | 4.752 | 0.105 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.407 | 23.028 | 0.0 | 0.0 | 43.547 | 45.799 | 45.048 | 23.251 | 8.762 | 0.892 | 0.762 | 29.2 | 27.846 | 36.295 |
| Środki pieniężne i inne aktywa pieniężne | 15.555 | 13.721 | 14.763 | 12.574 | 14.604 | 15.861 | 18.317 | 23.785 | 86.949 | 111.359 | 16.023 | 17.999 | 210.267 | 224.666 | 315.731 | 313.012 | 400.983 | 519.626999 | 465.599 | 554.412 | 596.226 | 334.268 | 574.014 | 745.784 |
| Dług netto | 147.439 | 128.906 | 83.073 | (7.822) | (14.499) | (15.861) | (18.317) | (23.785) | (86.949) | (111.359) | (3.616) | 5.029 | (210.267) | (224.666) | (272.184) | (267.213) | (355.935) | (496.375999) | (456.837) | (553.52) | (595.464) | (305.068) | (546.168) | (709.489) |
| Ticker | H02.SI | H02.SI | H02.SI | H02.SI | H02.SI | H02.SI | H02.SI | H02.SI | H02.SI | H02.SI | H02.SI | H02.SI | H02.SI | H02.SI | H02.SI | H02.SI | H02.SI | H02.SI | H02.SI | H02.SI | H02.SI | H02.SI | H02.SI | H02.SI |
| Waluta | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |