Wall Street Experts
ver. ZuMIgo(08/25)
Guidewire Software, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 036
EBIT TTM (mln): 12
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
85 |
145 |
172 |
232 |
301 |
350 |
381 |
424 |
514 |
661 |
720 |
742 |
743 |
813 |
905 |
980 |
Przychód Δ r/r |
0.0% |
70.7% |
19.2% |
34.5% |
29.6% |
16.5% |
8.6% |
11.5% |
21.2% |
28.5% |
8.8% |
3.2% |
0.1% |
9.3% |
11.4% |
8.3% |
Marża brutto |
50.8% |
61.7% |
60.4% |
60.6% |
56.2% |
57.5% |
61.3% |
64.2% |
62.8% |
55.1% |
54.9% |
54.5% |
49.5% |
43.3% |
50.6% |
59.5% |
EBIT (mln) |
-10 |
18 |
7 |
24 |
17 |
18 |
16 |
16 |
27 |
-7 |
30 |
-6 |
-106 |
-199 |
-149 |
-53 |
EBIT Δ r/r |
0.0% |
-272.0% |
-61.9% |
243.5% |
-28.6% |
9.4% |
-10.5% |
-0.3% |
61.9% |
-127.5% |
-506.4% |
-121.4% |
1553.4% |
88.9% |
-25.0% |
-64.8% |
EBIT (%) |
-12.4% |
12.4% |
4.0% |
10.2% |
5.6% |
5.3% |
4.3% |
3.9% |
5.2% |
-1.1% |
4.1% |
-0.9% |
-14.2% |
-24.5% |
-16.5% |
-5.4% |
Koszty finansowe (mln) |
0 |
1 |
-3 |
0 |
-0 |
-2 |
-0 |
-4 |
-7 |
6 |
17 |
18 |
19 |
19 |
7 |
7 |
EBITDA (mln) |
-9 |
20 |
8 |
27 |
22 |
25 |
24 |
25 |
45 |
42 |
70 |
36 |
-49 |
-177 |
-103 |
20 |
EBITDA(%) |
-10.7% |
13.7% |
4.5% |
11.7% |
7.2% |
7.2% |
6.3% |
6.0% |
8.8% |
6.4% |
9.7% |
4.9% |
-6.5% |
-21.7% |
-11.3% |
2.0% |
Podatek (mln) |
0 |
2 |
-27 |
8 |
2 |
5 |
7 |
6 |
12 |
20 |
-8 |
3 |
-38 |
-49 |
-22 |
-21 |
Zysk Netto (mln) |
-11 |
16 |
36 |
15 |
15 |
15 |
10 |
15 |
21 |
-20 |
21 |
-27 |
-67 |
-180 |
-112 |
-6 |
Zysk netto Δ r/r |
0.0% |
-241.5% |
129.1% |
-57.3% |
1.2% |
-4.3% |
-32.9% |
51.5% |
41.7% |
-192.7% |
-205.4% |
-231.2% |
144.5% |
171.3% |
-38.0% |
-94.5% |
Zysk netto (%) |
-12.9% |
10.7% |
20.6% |
6.6% |
5.1% |
4.2% |
2.6% |
3.5% |
4.1% |
-3.0% |
2.9% |
-3.7% |
-8.9% |
-22.2% |
-12.4% |
-0.6% |
EPS |
-0.27 |
0.11 |
0.29 |
0.36 |
0.44 |
0.22 |
0.14 |
0.21 |
0.24 |
-0.25 |
0.25 |
-0.33 |
-0.8 |
-2.16 |
-1.36 |
-0.0742 |
EPS (rozwodnione) |
-0.24 |
0.1 |
0.29 |
0.32 |
0.4 |
0.21 |
0.14 |
0.2 |
0.24 |
-0.25 |
0.25 |
-0.33 |
-0.8 |
-2.16 |
-1.36 |
-0.0742 |
Ilośc akcji (mln) |
40 |
40 |
40 |
35 |
56 |
66 |
70 |
72 |
74 |
78 |
81 |
83 |
84 |
84 |
82 |
82 |
Ważona ilośc akcji (mln) |
47 |
47 |
47 |
42 |
62 |
69 |
72 |
74 |
75 |
78 |
83 |
83 |
84 |
84 |
82 |
82 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |