Chart Industries, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 326 245 270 264 261 194 247 204 214 204 238 241 306 280 320 272 290 289 310 358 342 321 310 273 312 288 322 328 379 354 405 412 441 538 1,536 1,520 1,015 1,599 1,040 1,062 1,107 1,002
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -20.03% -20.95% -8.57% -22.77% -17.79% 5.3% -3.59% 17.9% 42.7% 37.0% 34.3% 13.2% -5.20% 3.4% -3.22% 31.4% 18.0% 11.0% 0.3% -23.64% -8.76% -10.15% 3.7% 20.2% 21.3% 22.7% 25.7% 25.5% 16.5% 51.9% 279.3% 268.7% 130.0% 197.3% -32.25% -30.08% 9.0% -37.37%
Marża brutto 29.7% 29.6% 27.7% 25.9% 27.9% 27.2% 35.2% 34.1% 26.6% 27.3% 26.5% 29.3% 27.1% 27.6% 26.4% 30.2% 25.5% 23.2% 26.7% 28.3% 25.0% 28.5% 29.8% 28.8% 28.1% 29.1% 25.8% 22.8% 21.7% 23.6% 23.4% 25.4% 28.2% 28.2% 18.3% 18.2% 28.2% 18.9% 29.3% 34.1% 33.6% 33.9%
Koszty i Wydatki (mln) 284 230 245 248 246 194 212 183 212 204 228 230 285 263 296 241 264 285 284 328 321 298 277 245 274 260 296 315 358 334 375 370 381 502 1,440 1,415 917 1,486 868 882 918 849
EBIT (mln) 42 15 25 16 -239 0 35 20 2 0 10 10 21 17 24 32 26 5 25 30 21 24 33 28 38 29 26 14 20 20 30 42 60 36 96 104 98 113 172 178 188 152
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -674.16% -99.75% 39.0% 28.5% 101.0% 567.6% -71.56% -47.93% 813.4% 6742.1% 136.5% 201.5% 23.5% -72.78% 7.7% -5.08% -19.77% 410.9% 32.0% -6.02% 82.5% 23.0% -23.35% -51.25% -47.01% -30.45% 15.6% 204.4% 194.6% 80.1% 223.3% 150.4% 62.9% 211.9% 79.8% 71.0% 92.3% 34.9%
EBIT (%) 12.8% 6.1% 9.3% 5.9% -91.63% 0.0% 14.1% 9.8% 1.1% 0.1% 4.2% 4.3% 7.0% 6.0% 7.3% 11.6% 9.1% 1.6% 8.2% 8.4% 6.2% 7.3% 10.8% 10.3% 12.3% 10.0% 8.0% 4.2% 5.4% 5.7% 7.3% 10.1% 13.6% 6.7% 6.2% 6.9% 9.6% 7.1% 16.5% 16.8% 17.0% 15.2%
Przychody fiansowe (mln) 5 4 4 4 4 4 4 5 5 5 4 0 0 7 7 0 5 6 6 0 0 8 8 8 4 3 3 4 8 4 5 6 16 70 90 96 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 5 6 0 0 5 0 0 0 8 7 0 0 0 0 0 0 0 0 0 0 6 16 26 80 86 86 84 84 81 80 77
Amortyzacja (mln) 12 11 11 5 4 9 10 3 3 9 9 10 6 14 13 5 6 16 7 24 12 24 14 9 8 20 20 20 21 20 22 20 20 33 63 67 68 66 66 68 0 3
EBITDA (mln) 53 23 36 26 -274 13 44 29 11 9 19 19 28 29 38 44 40 21 42 48 39 42 57 48 26 52 31 46 40 37 44 66 65 42 158 163 213 178 233 252 188 152
EBITDA(%) 16.2% 10.6% 13.3% 7.5% 7.1% 4.7% 17.9% 11.7% 2.2% 4.5% 7.9% 8.4% 8.7% 10.8% 11.3% 13.3% 11.1% 7.0% 10.3% 15.9% 8.0% 14.5% 14.9% 13.3% 8.2% 16.4% 13.8% 10.1% 6.9% 11.5% 12.5% 15.0% 15.6% 10.1% 6.2% 6.9% 16.3% 7.1% 22.9% 23.7% 17.0% 15.2%
NOPLAT (mln) 37 8 24 10 -244 -5 31 15 -3 -5 6 4 9 9 18 26 22 -1 20 25 9 10 25 22 60 29 8 21 16 13 17 40 29 -20 10 10 58 26 80 100 112 72
Podatek (mln) 10 2 7 6 -13 0 11 2 1 -2 2 2 -18 2 5 4 4 -2 5 6 -3 2 4 6 10 3 1 6 4 2 4 -2 12 -6 2 0 7 9 16 27 28 18
Zysk Netto (mln) 27 5 17 5 -230 -5 21 15 -3 -3 3 2 27 6 12 22 48 1 14 19 12 8 20 22 270 26 6 15 12 10 13 41 18 -15 9 10 50 11 59 69 80 50
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -953.98% -188.66% 23.3% 215.7% -98.57% -37.39% -86.84% -89.95% 911.6% 299.2% 342.0% 1370.2% 78.7% -84.48% 17.1% -15.77% -74.00% 844.4% 39.6% 16.0% 2075.8% 201.2% -67.66% -31.34% -95.52% -60.16% 100.0% 176.5% 44.6% -247.06% -30.00% -74.76% 184.6% 175.3% 544.0% 563.5% 59.8% 338.1%
Zysk netto (%) 8.3% 2.1% 6.3% 1.8% -88.25% -2.40% 8.6% 7.4% -1.53% -1.43% 1.2% 0.6% 8.7% 2.1% 3.8% 8.2% 16.4% 0.3% 4.7% 5.2% 3.6% 2.6% 6.5% 7.9% 86.4% 8.9% 2.0% 4.5% 3.2% 2.9% 3.2% 10.0% 4.0% -2.79% 0.6% 0.7% 4.9% 0.7% 5.6% 6.5% 7.2% 4.9%
EPS 0.88 0.17 0.56 0.16 -7.54 -0.15 0.69 0.49 -0.11 -0.0949 0.09 0.05 0.87 0.19 0.4 0.72 1.52 0.03 0.44 0.53 0.35 0.24 0.57 0.62 7.63 0.72 0.18 0.42 0.34 0.25 0.31 0.98 0.47 -0.36 0.0524 0.25 1.09 0.27 1.23 1.48 1.89 1.21
EPS (rozwodnione) 0.88 0.17 0.56 0.15 -7.54 -0.15 0.68 0.48 -0.11 -0.0949 0.09 0.05 0.85 0.18 0.38 0.67 1.47 0.03 0.41 0.51 0.34 0.24 0.57 0.6 7.0 0.63 0.16 0.36 0.29 0.25 0.31 0.98 0.47 -0.36 0.0474 0.25 0.98 0.24 1.1 1.33 1.71 0.94
Ilośc akcji (mln) 30 30 30 30 31 31 31 31 30 31 31 31 31 31 31 31 31 32 32 36 36 36 35 35 35 36 36 36 36 41 42 42 37 42 42 42 42 42 42 42 42 45
Ważona ilośc akcji (mln) 30 31 31 31 31 31 31 31 31 31 31 31 32 32 32 33 32 34 35 37 36 36 35 36 39 41 41 41 42 41 42 42 37 42 46 42 47 47 47 47 47 45
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD