Green Thumb Industries Inc.

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna


2014-082014-112015-022015-052015-082015-112016-022016-052016-082016-112017-022017-052017-092017-112018-032018-062018-092018-122019-032019-062019-092019-122020-032020-062020-092020-122021-032021-062021-092021-122022-032022-062022-092022-122023-032023-062023-092023-122024-032024-060100M200M−0.50
PrzychódZysk nettoEBIT %PrzychódEBIT (%)

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Data 2014-08-31 2014-11-30 2015-02-28 2015-05-31 2015-08-31 2015-11-30 2016-02-29 2016-05-31 2016-08-31 2016-11-30 2017-02-28 2017-05-31 2017-09-30 2017-11-30 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 3 3 4 6 11 14 17 21 28 45 68 76 103 120 157 177 194 222 234 244 243 254 261 259 249 252 275 278 276 280
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% inf% inf% inf% 261.9% 291.4% 344.1% 237.0% 155.5% 228.3% 295.9% 264.9% 267.6% 167.5% 131.1% 133.8% 89.5% 85.4% 48.7% 37.4% 24.8% 14.6% 11.8% 6.4% 2.4% <span style="color:red">-0.76%</span> 5.4% 7.3% 11.0% 11.0%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 96.7% 35.7% 37.4% 26.3% 44.5% 50.4% 49.6% 59.9% 47.9% 50.4% 53.2% 46.1% 51.6% 53.2% 55.4% 56.7% 57.0% 55.4% 55.4% 52.8% 50.7% 49.5% 50.2% 47.8% 50.2% 49.6% 48.6% 51.3% 52.5% 53.7%
Koszty i Wydatki (mln) 0 0 0 0 0 0 0 0 0 0 0 0 5 0 12 16 22 36 41 54 68 81 95 106 120 130 143 171 176 189 188 192 212 215 204 211 226 228 205 226
EBIT (mln) -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -1 -0 -1 -5 -5 -16 -13 -10 -1 -4 8 14 37 47 52 51 58 25 34 34 11 -45 11 41 49 50 71 54
EBIT Δ kw/kw 18.7% 35.7% 8.9% 79.7% 69.7% 62.2% 35.8% 16.1% 96.7% 4.9% 6994377700.0% 99.3% 74.1% 99.8% 89.5% 47.0% 814.8% 288.5% 274.7% 170.6% 101.6% 108.4% 85.3% 72.4% 35.9% 86.0% 51.2% 49.3% 411.2% 157.1% 206.1% 17.0% 76.8% 188.4% 84.2% 24.0% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% <span style="color:red">-1.84%</span> <span style="color:red">-1.02%</span> <span style="color:red">-35.86%</span> <span style="color:red">-0.60%</span> <span style="color:red">-12.74%</span> <span style="color:red">-38.58%</span> <span style="color:red">-31.17%</span> <span style="color:red">-74.71%</span> <span style="color:red">-47.27%</span> <span style="color:red">-22.17%</span> <span style="color:red">-0.86%</span> <span style="color:red">-5.27%</span> 7.4% 11.7% 23.7% 26.7% 26.5% 22.9% 24.8% 10.4% 14.0% 13.4% 4.3% <span style="color:red">-17.17%</span> 4.5% 16.3% 17.8% 18.1% 25.6% 19.3%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 1 0 1 0 0 0 0 0 0 0 0 0 1 1 1 1 1 2 2 2 2 2 2
Koszty finansowe (mln) 0 0 0 0 0 0 0 -0 -0 0 -0 0 0 0 0 0 0 1 1 6 7 -0 5 5 4 4 4 5 8 6 6 5 5 5 4 3 5 8 8 6
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 0 1 1 3 4 7 9 19 17 22 18 21 23 23 26 31 33 34 36 37 36 36 37 40 40 40
EBITDA (mln) -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -1 -0 -0 30 4 -53 -9 -2 9 16 25 37 56 70 75 75 83 56 67 68 48 35 47 42 88 91 113 96
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% <span style="color:red">-1.83%</span> <span style="color:red">-0.54%</span> <span style="color:red">-32.87%</span> <span style="color:red">-0.47%</span> <span style="color:red">-1.96%</span> 222.4% 22.6% <span style="color:red">-252.88%</span> <span style="color:red">-30.91%</span> <span style="color:red">-5.16%</span> 13.4% 20.6% 24.2% 30.9% 35.9% 39.3% 38.6% 33.8% 35.6% 23.0% 27.6% 26.9% 18.3% 13.5% 18.9% 16.8% 31.9% 32.8% 40.8% 34.3%
NOPLAT (mln) -0 -4 0 -0 0 -0 -1 -0 -0 -0 -0 -0 -1 -0 -1 29 3 -3 -9 -22 -14 -6 9 4 39 51 42 53 59 50 61 63 43 -59 43 39 45 28 63 53
Podatek (mln) 0 4 -0 -0 -0 0 1 -0 -0 0 -0 0 -0 0 1 4 0 4 1 -0 3 5 13 15 28 27 31 30 37 26 31 38 33 -8 34 26 35 25 32 32
Zysk Netto (mln) -0 -4 0 -0 0 -0 -1 -0 -0 -0 -0 -0 -1 -0 -2 0 -3 -3 -10 -22 -17 -10 -4 -13 10 22 10 22 20 23 29 24 10 -51 9 13 11 3 31 21
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-118.50%</span> <span style="color:red">-96.03%</span> <span style="color:red">-7643.46%</span> <span style="color:red">-80.64%</span> <span style="color:red">-137.93%</span> <span style="color:red">-50.68%</span> <span style="color:red">-93.16%</span> 129.1% 12103.7% <span style="color:red">-37.38%</span> 2980.8% <span style="color:red">-862.82%</span> 169.5% 7189.5% 513.0% <span style="color:red">-5761.41%</span> 412.8% 201.4% <span style="color:red">-56.60%</span> <span style="color:red">-41.96%</span> <span style="color:red">-156.31%</span> <span style="color:red">-323.43%</span> <span style="color:red">-346.51%</span> <span style="color:red">-270.82%</span> 109.6% 1.5% 179.1% 10.8% <span style="color:red">-51.36%</span> <span style="color:red">-323.23%</span> <span style="color:red">-68.42%</span> <span style="color:red">-45.17%</span> 6.9% <span style="color:red">-106.32%</span> 240.0% 54.6%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% <span style="color:red">-1.70%</span> <span style="color:red">-1.48%</span> <span style="color:red">-32.05%</span> <span style="color:red">-0.74%</span> <span style="color:red">-14.47%</span> 2.9% <span style="color:red">-19.45%</span> <span style="color:red">-16.06%</span> <span style="color:red">-34.72%</span> <span style="color:red">-49.73%</span> <span style="color:red">-25.19%</span> <span style="color:red">-13.26%</span> <span style="color:red">-4.10%</span> <span style="color:red">-10.79%</span> 6.1% 12.7% 5.3% 9.9% 8.6% 9.4% 11.9% 9.6% 3.8% <span style="color:red">-19.64%</span> 3.7% 5.3% 3.8% 1.2% 11.3% 7.4%
EPS -2.22 -56.79 1.79 -1.49 0.33 -1.77 -9.18 -0.28 -0.12 -0.88 -0.63 -0.61 -14.84 -0.55 -18.93 0.0028 -0.0231 -0.0195 -0.058 -0.12 -0.0837 -0.0484 -0.0202 -0.0615 0.04 0.1 0.05 0.1 0.09 0.1 0.12 0.1 0.0415 -0.21 0.0396 0.05 0.05 0.0136 0.13 0.0872
EPS (rozwodnione) -2.22 -56.79 1.79 -1.49 0.33 -1.77 -9.18 -0.28 -0.12 -0.88 -0.63 -0.61 -14.84 -0.55 -18.93 0.0028 -0.023 -0.0195 -0.058 -0.12 -0.0837 -0.0482 -0.0202 -0.0615 0.04 0.1 0.05 0.1 0.08 0.1 0.12 0.1 0.0413 -0.21 0.0396 0.05 0.05 0.01 0.13 0.0872
Ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 139 145 171 167 182 205 208 208 210 212 216 216 220 227 231 236 237 237 237 237 238 239 321 237 237
Ważona ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 139 145 171 167 182 205 208 208 210 214 222 222 225 231 234 238 238 238 237 238 238 240 239 241 240
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD