Wall Street Experts
ver. ZuMIgo(08/25)
Green Thumb Industries Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 121
EBIT TTM (mln): 226
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
7 |
17 |
62 |
216 |
557 |
894 |
1,017 |
1,055 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
129.1% |
278.1% |
246.3% |
157.2% |
60.5% |
13.9% |
3.7% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
29.1% |
43.7% |
52.3% |
49.5% |
54.7% |
55.1% |
49.5% |
49.9% |
EBIT (mln) |
-0 |
-0 |
-0 |
-6 |
-12 |
-3 |
-2 |
-2 |
-1 |
-1 |
-0 |
-0 |
-0 |
-3 |
-4 |
-28 |
-25 |
106 |
124 |
121 |
185 |
EBIT Δ r/r |
0.0% |
55.8% |
-28.0% |
2672.9% |
103.0% |
-75.7% |
-32.8% |
-22.7% |
-24.0% |
-46.4% |
-27.0% |
-27.7% |
-18.2% |
824.1% |
66.4% |
545.6% |
-9.3% |
-524.9% |
17.2% |
-2.7% |
52.5% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-35.5% |
-25.8% |
-44.0% |
-11.5% |
19.1% |
13.9% |
11.9% |
17.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
14 |
19 |
22 |
21 |
19 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-6 |
-9 |
4 |
21 |
-2 |
-1 |
-1 |
-0 |
-0 |
-0 |
-2 |
-3 |
-18 |
14 |
188 |
227 |
218 |
339 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-28.7% |
-17.3% |
-29.5% |
6.4% |
33.8% |
25.4% |
21.4% |
32.2% |
Podatek (mln) |
0 |
0 |
-0 |
0 |
-6 |
-3 |
-3 |
8 |
22 |
2 |
0 |
3 |
1 |
0 |
0 |
9 |
9 |
84 |
125 |
95 |
119 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-6 |
-4 |
-7 |
-22 |
-10 |
-23 |
-3 |
-1 |
-4 |
-1 |
-3 |
-4 |
-8 |
-60 |
15 |
75 |
12 |
36 |
Zysk netto Δ r/r |
0.0% |
60.8% |
-32.7% |
2676.6% |
-36.5% |
69.1% |
233.2% |
-54.5% |
133.2% |
-87.3% |
-76.8% |
475.1% |
-75.2% |
216.0% |
20.9% |
110.1% |
657.3% |
-125.2% |
403.1% |
-84.1% |
202.8% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-42.9% |
-22.6% |
-12.6% |
-27.5% |
2.7% |
8.4% |
1.2% |
3.4% |
EPS |
-83.72 |
-93.38 |
-41.34 |
-325.06 |
-125.49 |
-163.62 |
-522.6 |
-170.16 |
-383.83 |
-48.45 |
-10.99 |
-58.1 |
-11.99 |
0.0 |
-44.81 |
-0.0604 |
-0.31 |
0.07 |
0.34 |
0.05 |
0.15 |
EPS (rozwodnione) |
-83.72 |
-93.38 |
-41.34 |
-325.06 |
-125.49 |
-163.62 |
-522.6 |
-170.16 |
-383.83 |
-48.45 |
-10.99 |
-58.1 |
-11.99 |
0.0 |
-44.81 |
-0.0604 |
-0.31 |
0.07 |
0.33 |
0.05 |
0.15 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
130 |
191 |
211 |
223 |
237 |
238 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
130 |
191 |
213 |
227 |
238 |
240 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |