Green Thumb Industries Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 121
EBIT TTM (mln): 226
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 7 17 62 216 557 894 1,017 1,055
Przychód Δ r/r 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 129.1% 278.1% 246.3% 157.2% 60.5% 13.9% 3.7%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 29.1% 43.7% 52.3% 49.5% 54.7% 55.1% 49.5% 49.9%
EBIT (mln) -0 -0 -0 -6 -12 -3 -2 -2 -1 -1 -0 -0 -0 -3 -4 -28 -25 106 124 121 185
EBIT Δ r/r 0.0% 55.8% -28.0% 2672.9% 103.0% -75.7% -32.8% -22.7% -24.0% -46.4% -27.0% -27.7% -18.2% 824.1% 66.4% 545.6% -9.3% -524.9% 17.2% -2.7% 52.5%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -35.5% -25.8% -44.0% -11.5% 19.1% 13.9% 11.9% 17.5%
Koszty finansowe (mln) 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 2 14 19 22 21 19
EBITDA (mln) -0 -0 -0 -6 -9 4 21 -2 -1 -1 -0 -0 -0 -2 -3 -18 14 188 227 218 339
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -28.7% -17.3% -29.5% 6.4% 33.8% 25.4% 21.4% 32.2%
Podatek (mln) 0 0 -0 0 -6 -3 -3 8 22 2 0 3 1 0 0 9 9 84 125 95 119
Zysk Netto (mln) -0 -0 -0 -6 -4 -7 -22 -10 -23 -3 -1 -4 -1 -3 -4 -8 -60 15 75 12 36
Zysk netto Δ r/r 0.0% 60.8% -32.7% 2676.6% -36.5% 69.1% 233.2% -54.5% 133.2% -87.3% -76.8% 475.1% -75.2% 216.0% 20.9% 110.1% 657.3% -125.2% 403.1% -84.1% 202.8%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -42.9% -22.6% -12.6% -27.5% 2.7% 8.4% 1.2% 3.4%
EPS -83.72 -93.38 -41.34 -325.06 -125.49 -163.62 -522.6 -170.16 -383.83 -48.45 -10.99 -58.1 -11.99 0.0 -44.81 -0.0604 -0.31 0.07 0.34 0.05 0.15
EPS (rozwodnione) -83.72 -93.38 -41.34 -325.06 -125.49 -163.62 -522.6 -170.16 -383.83 -48.45 -10.99 -58.1 -11.99 0.0 -44.81 -0.0604 -0.31 0.07 0.33 0.05 0.15
Ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 130 191 211 223 237 238
Ważona ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 130 191 213 227 238 240
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD