Wall Street Experts
ver. ZuMIgo(08/25)
Guanajuato Silver Company Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 79
EBIT TTM (mln): -10
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
4 |
2 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
37 |
89 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
180.3% |
-40.6% |
309.8% |
358.6% |
-55.5% |
-67.4% |
-96.2% |
243.5% |
-98.7% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
795.8% |
142.1% |
Marża brutto |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
86.2% |
62.6% |
52.5% |
91.1% |
51.1% |
100.0% |
-169.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-54.3% |
-18.7% |
-21.1% |
EBIT (mln) |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-0 |
-2 |
-2 |
-3 |
-3 |
-3 |
-1 |
-2 |
-0 |
-0 |
-0 |
-2 |
-1 |
-1 |
-2 |
-11 |
-23 |
-32 |
EBIT Δ r/r |
0.0% |
-39.5% |
82.2% |
414.1% |
81.3% |
-38.4% |
-84.9% |
998.2% |
37.5% |
32.9% |
-7.3% |
15.1% |
-51.7% |
53.2% |
-92.4% |
-50.8% |
78.9% |
1120.4% |
-18.1% |
-55.5% |
224.8% |
414.7% |
112.6% |
39.8% |
EBIT (%) |
0.0% |
0.0% |
-121.2% |
-222.4% |
-679.2% |
-102.1% |
-3.4% |
-82.9% |
-349.1% |
-12184.5% |
-3289.2% |
-291951.5% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-264.8% |
-62.8% |
-36.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
4 |
6 |
EBITDA (mln) |
1 |
-0 |
-0 |
-0 |
-1 |
-1 |
1 |
-1 |
-2 |
2 |
-2 |
-3 |
-1 |
-2 |
0 |
-0 |
-0 |
-2 |
-1 |
-1 |
-2 |
-9 |
-12 |
-16 |
EBITDA(%) |
0.0% |
0.0% |
-38.5% |
-124.3% |
-603.2% |
-61.1% |
20.2% |
-47.5% |
-398.1% |
10693.4% |
-3171.2% |
-271251.4% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-209.3% |
-33.8% |
-18.1% |
Podatek (mln) |
1 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
5 |
0 |
-0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
-0 |
0 |
2 |
1 |
1 |
Zysk Netto (mln) |
-1 |
-0 |
-0 |
-1 |
-2 |
-1 |
0 |
1 |
-5 |
-10 |
-3 |
-3 |
-2 |
-5 |
-0 |
-0 |
-0 |
-2 |
-1 |
-0 |
-2 |
-13 |
-28 |
-43 |
Zysk netto Δ r/r |
0.0% |
-92.8% |
116.1% |
373.1% |
72.1% |
-29.0% |
-101.6% |
8202.1% |
-469.1% |
80.3% |
-72.6% |
8.5% |
-37.4% |
159.3% |
-91.6% |
-74.1% |
52.4% |
1127.8% |
-28.1% |
-67.5% |
410.0% |
498.9% |
109.2% |
53.8% |
Zysk netto (%) |
0.0% |
0.0% |
-144.2% |
-243.4% |
-705.6% |
-122.3% |
0.4% |
77.5% |
-875.9% |
-41499.9% |
-3311.9% |
-277199.2% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-325.4% |
-76.0% |
-48.3% |
EPS |
-113.32 |
-8.1 |
-8.22 |
-13.79 |
-10.42 |
-4.88 |
0.0446 |
10.91 |
-11.18 |
-19.76 |
-3.49 |
-2.83 |
-1.41 |
-1.43 |
-0.11 |
-0.025 |
-0.038 |
-0.11 |
-0.0429 |
-0.0107 |
-0.0276 |
-0.0729 |
-0.11 |
-0.13 |
EPS (rozwodnione) |
-113.32 |
-8.1 |
-7.77 |
-11.72 |
-10.37 |
-4.88 |
0.0443 |
9.09 |
-11.18 |
-19.76 |
-3.49 |
-2.83 |
-1.41 |
-1.43 |
-0.11 |
-0.025 |
-0.038 |
-0.11 |
-0.0429 |
-0.0107 |
-0.0276 |
-0.0729 |
-0.11 |
-0.13 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
3 |
4 |
4 |
4 |
17 |
31 |
41 |
81 |
184 |
256 |
336 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
3 |
4 |
4 |
4 |
17 |
31 |
41 |
81 |
184 |
256 |
336 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
USD |
CAD |