Guanajuato Silver Company Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 79
EBIT TTM (mln): -10
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 0 0 0 0 1 4 2 1 0 0 0 0 0 0 0 0 0 0 0 0 4 37 89
Przychód Δ r/r 0.0% 0.0% inf% 180.3% -40.6% 309.8% 358.6% -55.5% -67.4% -96.2% 243.5% -98.7% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 795.8% 142.1%
Marża brutto 0.0% 0.0% 100.0% 100.0% 100.0% 86.2% 62.6% 52.5% 91.1% 51.1% 100.0% -169.0% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -54.3% -18.7% -21.1%
EBIT (mln) -0 -0 -0 -1 -1 -1 -0 -2 -2 -3 -3 -3 -1 -2 -0 -0 -0 -2 -1 -1 -2 -11 -23 -32
EBIT Δ r/r 0.0% -39.5% 82.2% 414.1% 81.3% -38.4% -84.9% 998.2% 37.5% 32.9% -7.3% 15.1% -51.7% 53.2% -92.4% -50.8% 78.9% 1120.4% -18.1% -55.5% 224.8% 414.7% 112.6% 39.8%
EBIT (%) 0.0% 0.0% -121.2% -222.4% -679.2% -102.1% -3.4% -82.9% -349.1% -12184.5% -3289.2% -291951.5% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -264.8% -62.8% -36.3%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 1 4 6
EBITDA (mln) 1 -0 -0 -0 -1 -1 1 -1 -2 2 -2 -3 -1 -2 0 -0 -0 -2 -1 -1 -2 -9 -12 -16
EBITDA(%) 0.0% 0.0% -38.5% -124.3% -603.2% -61.1% 20.2% -47.5% -398.1% 10693.4% -3171.2% -271251.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -209.3% -33.8% -18.1%
Podatek (mln) 1 0 0 0 -0 -0 -0 -0 -0 5 0 -0 0 0 1 0 0 0 0 -0 0 2 1 1
Zysk Netto (mln) -1 -0 -0 -1 -2 -1 0 1 -5 -10 -3 -3 -2 -5 -0 -0 -0 -2 -1 -0 -2 -13 -28 -43
Zysk netto Δ r/r 0.0% -92.8% 116.1% 373.1% 72.1% -29.0% -101.6% 8202.1% -469.1% 80.3% -72.6% 8.5% -37.4% 159.3% -91.6% -74.1% 52.4% 1127.8% -28.1% -67.5% 410.0% 498.9% 109.2% 53.8%
Zysk netto (%) 0.0% 0.0% -144.2% -243.4% -705.6% -122.3% 0.4% 77.5% -875.9% -41499.9% -3311.9% -277199.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -325.4% -76.0% -48.3%
EPS -113.32 -8.1 -8.22 -13.79 -10.42 -4.88 0.0446 10.91 -11.18 -19.76 -3.49 -2.83 -1.41 -1.43 -0.11 -0.025 -0.038 -0.11 -0.0429 -0.0107 -0.0276 -0.0729 -0.11 -0.13
EPS (rozwodnione) -113.32 -8.1 -7.77 -11.72 -10.37 -4.88 0.0443 9.09 -11.18 -19.76 -3.49 -2.83 -1.41 -1.43 -0.11 -0.025 -0.038 -0.11 -0.0429 -0.0107 -0.0276 -0.0729 -0.11 -0.13
Ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 1 1 1 3 4 4 4 17 31 41 81 184 256 336
Ważona ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 1 1 1 3 4 4 4 17 31 41 81 184 256 336
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD USD CAD