GreenX Metals Limited

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29
Rok finansowy 2010 2010 2011 2011 2012 2012 2012 2012 2013 2013 2014 2014 2015 2015 2016 2016 2017 2017 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023
Data 2010-12-30 2011-06-30 2011-12-30 2012-06-30 2012-09-30 2012-12-31 2013-03-31 2013-06-30 2013-12-31 2014-06-30 2014-12-31 2015-06-30 2015-12-31 2016-06-30 2016-12-31 2017-06-30 2017-12-31 2018-06-30 2018-12-31 2019-06-30 2019-12-31 2020-06-30 2020-12-31 2021-06-30 2021-12-31 2022-06-30 2022-12-31 2023-06-30 2023-12-31 2024-06-30
Kwartał Q2 Q4 Q2 Q4 Q1 Q2 Q3 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 70.4% 240.8% <span style="color:red">-48.41%</span> 3.2% <span style="color:red">-36.79%</span> <span style="color:red">-74.79%</span> <span style="color:red">-38.58%</span> <span style="color:red">-84.61%</span> 55.3% 234.8% 1633.4% 7946.4% 287.0% 96.8% <span style="color:red">-27.83%</span> <span style="color:red">-71.59%</span> <span style="color:red">-46.81%</span> <span style="color:red">-42.42%</span> <span style="color:red">-42.79%</span> <span style="color:red">-50.66%</span> <span style="color:red">-52.39%</span> <span style="color:red">-32.54%</span> <span style="color:red">-3.04%</span> 15.5% 125.9% 38.6%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Koszty i Wydatki (mln) 1 1 1 1 -1 2 -2 4 4 5 3 4 7 0 6 7 6 14 3 2 3 1 0 1 2 2 2 2 2 3
EBIT (mln) -1 -1 -1 -1 -1 -1 -1 -2 -4 -4 -6 -5 -5 -4 -3 -4 -5 -4 -2 -1 -2 -1 -1 -1 -3 -2 -1 -2 -2 -2
EBIT Δ kw/kw 7.9% 46.0% 16.8% 58.4% 82.3% 66.5% 83.8% 61.4% 7.2% 11.7% 82.0% 25.6% 10.8% 9.6% 45.8% 661.7% 117.9% 438.4% 179.0% 27.2% 20.2% 48.3% 42.2% 63.8% 60.4% 31.3% 0.0% 0.0% 0.0% 0.0%
EBIT (%) <span style="color:red">-1180.84%</span> <span style="color:red">-1180.84%</span> <span style="color:red">-1106.48%</span> <span style="color:red">-1106.48%</span> <span style="color:red">-642.03%</span> <span style="color:red">-642.03%</span> <span style="color:red">-2579.29%</span> <span style="color:red">-2579.29%</span> <span style="color:red">-5735.92%</span> <span style="color:red">-7608.03%</span> <span style="color:red">-25951.04%</span> <span style="color:red">-43423.56%</span> <span style="color:red">-3981.86%</span> <span style="color:red">-2035.26%</span> <span style="color:red">-822.40%</span> <span style="color:red">-429.82%</span> <span style="color:red">-1153.03%</span> <span style="color:red">-1143.68%</span> <span style="color:red">-781.68%</span> <span style="color:red">-198.63%</span> <span style="color:red">-994.69%</span> <span style="color:red">-368.91%</span> <span style="color:red">-489.76%</span> <span style="color:red">-553.16%</span> <span style="color:red">-2618.75%</span> <span style="color:red">-1057.92%</span> <span style="color:red">-873.65%</span> <span style="color:red">-1321.56%</span> <span style="color:red">-722.68%</span> <span style="color:red">-1110.54%</span>
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) -1 -1 -0 -0 0 0 0 0 0 -0 0 0 0 0 0 0 0 0 0 0 0 -0 0 -0 0 0 0 0 0 0
EBITDA (mln) -2 -2 -1 -1 -1 -1 -1 -2 -4 -5 -6 -5 -5 -4 -3 -4 -5 -4 -2 -0 -2 -1 -1 -1 -3 -2 -1 -2 -2 -2
EBITDA(%) <span style="color:red">-2495.43%</span> <span style="color:red">-2495.43%</span> <span style="color:red">-1669.48%</span> <span style="color:red">-1669.48%</span> <span style="color:red">-585.25%</span> <span style="color:red">-585.25%</span> <span style="color:red">-2405.21%</span> <span style="color:red">-2434.81%</span> <span style="color:red">-5571.55%</span> <span style="color:red">-7718.67%</span> <span style="color:red">-25830.97%</span> <span style="color:red">-43196.88%</span> <span style="color:red">-3958.01%</span> <span style="color:red">-2028.81%</span> <span style="color:red">-815.29%</span> <span style="color:red">-425.84%</span> <span style="color:red">-1140.97%</span> <span style="color:red">-1129.81%</span> <span style="color:red">-764.89%</span> <span style="color:red">-180.46%</span> <span style="color:red">-928.76%</span> <span style="color:red">-399.76%</span> <span style="color:red">-463.40%</span> <span style="color:red">-565.76%</span> <span style="color:red">-2583.72%</span> <span style="color:red">-1053.33%</span> <span style="color:red">-779.74%</span> <span style="color:red">-1221.11%</span> <span style="color:red">-662.33%</span> <span style="color:red">-1109.17%</span>
NOPLAT (mln) 1 1 -0 -0 -1 -1 -2 -4 -4 -4 3 -4 -7 0 -5 -6 -5 -14 -2 -1 -2 -1 -0 -1 -2 -2 -1 -2 -2 -3
Podatek (mln) -1 -1 -1 -1 1 2 1 3 1 3 4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Zysk Netto (mln) 1 1 1 1 0 1 -3 -7 -3 -2 -1 -4 -7 0 -5 -6 -5 -14 -2 -1 -2 -1 -0 -1 -2 -2 -1 -2 -2 -3
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-43.02%</span> 14.0% <span style="color:red">-506.83%</span> <span style="color:red">-913.66%</span> <span style="color:red">-1125.30%</span> <span style="color:red">-371.90%</span> <span style="color:red">-67.59%</span> <span style="color:red">-38.06%</span> 111.1% <span style="color:red">-109.26%</span> 399.7% 50.4% <span style="color:red">-23.47%</span> <span style="color:red">-8847.96%</span> <span style="color:red">-57.39%</span> <span style="color:red">-79.23%</span> <span style="color:red">-55.96%</span> <span style="color:red">-93.08%</span> <span style="color:red">-89.36%</span> <span style="color:red">-50.07%</span> <span style="color:red">-15.83%</span> 73.8% 491.6% 228.4% 1.7% 50.8%
Zysk netto (%) 823.8% 823.8% 1104.0% 1104.0% 275.5% 275.5% <span style="color:red">-8705.84%</span> <span style="color:red">-8705.83%</span> <span style="color:red">-4468.70%</span> <span style="color:red">-2970.89%</span> <span style="color:red">-4593.01%</span> <span style="color:red">-35048.16%</span> <span style="color:red">-6074.95%</span> 82.1% <span style="color:red">-1323.97%</span> <span style="color:red">-655.31%</span> <span style="color:red">-1201.25%</span> <span style="color:red">-3650.20%</span> <span style="color:red">-781.68%</span> <span style="color:red">-479.15%</span> <span style="color:red">-994.69%</span> <span style="color:red">-438.61%</span> <span style="color:red">-145.45%</span> <span style="color:red">-484.88%</span> <span style="color:red">-1758.79%</span> <span style="color:red">-1129.92%</span> <span style="color:red">-887.49%</span> <span style="color:red">-1378.83%</span> <span style="color:red">-792.13%</span> <span style="color:red">-1229.30%</span>
EPS 0.0075 0.0075 0.0089 0.0089 0.0028 0.0056 -0.0298 -0.0597 -0.0277 -0.0131 -0.0079 -0.0303 -0.0467 0.0011 -0.0352 -0.0389 -0.0316 -0.0804 -0.0104 -0.0059 -0.0107 -0.0045 -0.0011 -0.0026 -0.0083 -0.0069 -0.0055 -0.0082 -0.0073 -0.0094
EPS (rozwodnione) 0.0075 0.0075 0.0089 0.0089 0.0028 0.0056 -0.0298 -0.0597 -0.0277 -0.0131 -0.0079 -0.0303 -0.0467 0.0011 -0.0352 -0.0389 -0.0316 -0.0804 -0.0104 -0.0059 -0.0107 -0.0045 -0.0011 -0.0026 -0.0083 -0.0069 -0.0055 -0.0082 -0.0073 -0.0094
Ilośc akcji (mln) 150 150 150 150 114 114 110 110 118 132 135 135 148 151 152 158 168 175 219 217 218 218 220 241 237 244 260 255 274 273
Ważona ilośc akcji (mln) 150 150 150 150 114 114 110 110 118 132 135 135 148 151 152 158 168 175 219 217 218 218 220 241 237 244 260 255 274 273
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD