Rok finansowy |
2010 |
2010 |
2011 |
2011 |
2012 |
2012 |
2012 |
2012 |
2013 |
2013 |
2014 |
2014 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
Data |
2010-12-30 |
2011-06-30 |
2011-12-30 |
2012-06-30 |
2012-09-30 |
2012-12-31 |
2013-03-31 |
2013-06-30 |
2013-12-31 |
2014-06-30 |
2014-12-31 |
2015-06-30 |
2015-12-31 |
2016-06-30 |
2016-12-31 |
2017-06-30 |
2017-12-31 |
2018-06-30 |
2018-12-31 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
Kwartał |
Q2 |
Q4 |
Q2 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
70.4% |
240.8% |
<span style="color:red">-48.41%</span> |
3.2% |
<span style="color:red">-36.79%</span> |
<span style="color:red">-74.79%</span> |
<span style="color:red">-38.58%</span> |
<span style="color:red">-84.61%</span> |
55.3% |
234.8% |
1633.4% |
7946.4% |
287.0% |
96.8% |
<span style="color:red">-27.83%</span> |
<span style="color:red">-71.59%</span> |
<span style="color:red">-46.81%</span> |
<span style="color:red">-42.42%</span> |
<span style="color:red">-42.79%</span> |
<span style="color:red">-50.66%</span> |
<span style="color:red">-52.39%</span> |
<span style="color:red">-32.54%</span> |
<span style="color:red">-3.04%</span> |
15.5% |
125.9% |
38.6% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
Koszty i Wydatki (mln) |
1 |
1 |
1 |
1 |
-1 |
2 |
-2 |
4 |
4 |
5 |
3 |
4 |
7 |
0 |
6 |
7 |
6 |
14 |
3 |
2 |
3 |
1 |
0 |
1 |
2 |
2 |
2 |
2 |
2 |
3 |
EBIT (mln) |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-4 |
-4 |
-6 |
-5 |
-5 |
-4 |
-3 |
-4 |
-5 |
-4 |
-2 |
-1 |
-2 |
-1 |
-1 |
-1 |
-3 |
-2 |
-1 |
-2 |
-2 |
-2 |
EBIT Δ kw/kw |
7.9% |
46.0% |
16.8% |
58.4% |
82.3% |
66.5% |
83.8% |
61.4% |
7.2% |
11.7% |
82.0% |
25.6% |
10.8% |
9.6% |
45.8% |
661.7% |
117.9% |
438.4% |
179.0% |
27.2% |
20.2% |
48.3% |
42.2% |
63.8% |
60.4% |
31.3% |
0.0% |
0.0% |
0.0% |
0.0% |
EBIT (%) |
<span style="color:red">-1180.84%</span> |
<span style="color:red">-1180.84%</span> |
<span style="color:red">-1106.48%</span> |
<span style="color:red">-1106.48%</span> |
<span style="color:red">-642.03%</span> |
<span style="color:red">-642.03%</span> |
<span style="color:red">-2579.29%</span> |
<span style="color:red">-2579.29%</span> |
<span style="color:red">-5735.92%</span> |
<span style="color:red">-7608.03%</span> |
<span style="color:red">-25951.04%</span> |
<span style="color:red">-43423.56%</span> |
<span style="color:red">-3981.86%</span> |
<span style="color:red">-2035.26%</span> |
<span style="color:red">-822.40%</span> |
<span style="color:red">-429.82%</span> |
<span style="color:red">-1153.03%</span> |
<span style="color:red">-1143.68%</span> |
<span style="color:red">-781.68%</span> |
<span style="color:red">-198.63%</span> |
<span style="color:red">-994.69%</span> |
<span style="color:red">-368.91%</span> |
<span style="color:red">-489.76%</span> |
<span style="color:red">-553.16%</span> |
<span style="color:red">-2618.75%</span> |
<span style="color:red">-1057.92%</span> |
<span style="color:red">-873.65%</span> |
<span style="color:red">-1321.56%</span> |
<span style="color:red">-722.68%</span> |
<span style="color:red">-1110.54%</span> |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
-1 |
-1 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-2 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-4 |
-5 |
-6 |
-5 |
-5 |
-4 |
-3 |
-4 |
-5 |
-4 |
-2 |
-0 |
-2 |
-1 |
-1 |
-1 |
-3 |
-2 |
-1 |
-2 |
-2 |
-2 |
EBITDA(%) |
<span style="color:red">-2495.43%</span> |
<span style="color:red">-2495.43%</span> |
<span style="color:red">-1669.48%</span> |
<span style="color:red">-1669.48%</span> |
<span style="color:red">-585.25%</span> |
<span style="color:red">-585.25%</span> |
<span style="color:red">-2405.21%</span> |
<span style="color:red">-2434.81%</span> |
<span style="color:red">-5571.55%</span> |
<span style="color:red">-7718.67%</span> |
<span style="color:red">-25830.97%</span> |
<span style="color:red">-43196.88%</span> |
<span style="color:red">-3958.01%</span> |
<span style="color:red">-2028.81%</span> |
<span style="color:red">-815.29%</span> |
<span style="color:red">-425.84%</span> |
<span style="color:red">-1140.97%</span> |
<span style="color:red">-1129.81%</span> |
<span style="color:red">-764.89%</span> |
<span style="color:red">-180.46%</span> |
<span style="color:red">-928.76%</span> |
<span style="color:red">-399.76%</span> |
<span style="color:red">-463.40%</span> |
<span style="color:red">-565.76%</span> |
<span style="color:red">-2583.72%</span> |
<span style="color:red">-1053.33%</span> |
<span style="color:red">-779.74%</span> |
<span style="color:red">-1221.11%</span> |
<span style="color:red">-662.33%</span> |
<span style="color:red">-1109.17%</span> |
NOPLAT (mln) |
1 |
1 |
-0 |
-0 |
-1 |
-1 |
-2 |
-4 |
-4 |
-4 |
3 |
-4 |
-7 |
0 |
-5 |
-6 |
-5 |
-14 |
-2 |
-1 |
-2 |
-1 |
-0 |
-1 |
-2 |
-2 |
-1 |
-2 |
-2 |
-3 |
Podatek (mln) |
-1 |
-1 |
-1 |
-1 |
1 |
2 |
1 |
3 |
1 |
3 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
1 |
1 |
1 |
1 |
0 |
1 |
-3 |
-7 |
-3 |
-2 |
-1 |
-4 |
-7 |
0 |
-5 |
-6 |
-5 |
-14 |
-2 |
-1 |
-2 |
-1 |
-0 |
-1 |
-2 |
-2 |
-1 |
-2 |
-2 |
-3 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-43.02%</span> |
14.0% |
<span style="color:red">-506.83%</span> |
<span style="color:red">-913.66%</span> |
<span style="color:red">-1125.30%</span> |
<span style="color:red">-371.90%</span> |
<span style="color:red">-67.59%</span> |
<span style="color:red">-38.06%</span> |
111.1% |
<span style="color:red">-109.26%</span> |
399.7% |
50.4% |
<span style="color:red">-23.47%</span> |
<span style="color:red">-8847.96%</span> |
<span style="color:red">-57.39%</span> |
<span style="color:red">-79.23%</span> |
<span style="color:red">-55.96%</span> |
<span style="color:red">-93.08%</span> |
<span style="color:red">-89.36%</span> |
<span style="color:red">-50.07%</span> |
<span style="color:red">-15.83%</span> |
73.8% |
491.6% |
228.4% |
1.7% |
50.8% |
Zysk netto (%) |
823.8% |
823.8% |
1104.0% |
1104.0% |
275.5% |
275.5% |
<span style="color:red">-8705.84%</span> |
<span style="color:red">-8705.83%</span> |
<span style="color:red">-4468.70%</span> |
<span style="color:red">-2970.89%</span> |
<span style="color:red">-4593.01%</span> |
<span style="color:red">-35048.16%</span> |
<span style="color:red">-6074.95%</span> |
82.1% |
<span style="color:red">-1323.97%</span> |
<span style="color:red">-655.31%</span> |
<span style="color:red">-1201.25%</span> |
<span style="color:red">-3650.20%</span> |
<span style="color:red">-781.68%</span> |
<span style="color:red">-479.15%</span> |
<span style="color:red">-994.69%</span> |
<span style="color:red">-438.61%</span> |
<span style="color:red">-145.45%</span> |
<span style="color:red">-484.88%</span> |
<span style="color:red">-1758.79%</span> |
<span style="color:red">-1129.92%</span> |
<span style="color:red">-887.49%</span> |
<span style="color:red">-1378.83%</span> |
<span style="color:red">-792.13%</span> |
<span style="color:red">-1229.30%</span> |
EPS |
0.0075 |
0.0075 |
0.0089 |
0.0089 |
0.0028 |
0.0056 |
-0.0298 |
-0.0597 |
-0.0277 |
-0.0131 |
-0.0079 |
-0.0303 |
-0.0467 |
0.0011 |
-0.0352 |
-0.0389 |
-0.0316 |
-0.0804 |
-0.0104 |
-0.0059 |
-0.0107 |
-0.0045 |
-0.0011 |
-0.0026 |
-0.0083 |
-0.0069 |
-0.0055 |
-0.0082 |
-0.0073 |
-0.0094 |
EPS (rozwodnione) |
0.0075 |
0.0075 |
0.0089 |
0.0089 |
0.0028 |
0.0056 |
-0.0298 |
-0.0597 |
-0.0277 |
-0.0131 |
-0.0079 |
-0.0303 |
-0.0467 |
0.0011 |
-0.0352 |
-0.0389 |
-0.0316 |
-0.0804 |
-0.0104 |
-0.0059 |
-0.0107 |
-0.0045 |
-0.0011 |
-0.0026 |
-0.0083 |
-0.0069 |
-0.0055 |
-0.0082 |
-0.0073 |
-0.0094 |
Ilośc akcji (mln) |
150 |
150 |
150 |
150 |
114 |
114 |
110 |
110 |
118 |
132 |
135 |
135 |
148 |
151 |
152 |
158 |
168 |
175 |
219 |
217 |
218 |
218 |
220 |
241 |
237 |
244 |
260 |
255 |
274 |
273 |
Ważona ilośc akcji (mln) |
150 |
150 |
150 |
150 |
114 |
114 |
110 |
110 |
118 |
132 |
135 |
135 |
148 |
151 |
152 |
158 |
168 |
175 |
219 |
217 |
218 |
218 |
220 |
241 |
237 |
244 |
260 |
255 |
274 |
273 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |