Wall Street Experts
ver. ZuMIgo(08/25)
GreenX Metals Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 1
EBIT TTM (mln): -8
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ r/r |
0.0% |
7.7% |
-3.7% |
-6.7% |
-73.5% |
787.9% |
332.5% |
-38.3% |
-32.6% |
-18.1% |
-34.8% |
-12.2% |
19.7% |
44.1% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
102.0% |
EBIT (mln) |
-2 |
-2 |
-4 |
-9 |
-11 |
-9 |
-7 |
-9 |
-3 |
-3 |
-2 |
-5 |
-3 |
-4 |
EBIT Δ r/r |
0.0% |
0.9% |
122.3% |
139.9% |
28.1% |
-23.2% |
-13.9% |
29.3% |
-70.5% |
12.5% |
-51.1% |
192.4% |
-24.3% |
20.9% |
EBIT (%) |
-1180.8% |
-1106.5% |
-2553.2% |
-6566.7% |
-31782.6% |
-2750.9% |
-547.9% |
-1148.7% |
-503.0% |
-690.3% |
-517.7% |
-1724.3% |
-1090.7% |
-915.5% |
Koszty finansowe (mln) |
-3 |
-2 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-3 |
-2 |
-2 |
-9 |
-11 |
-8 |
-7 |
-9 |
-3 |
-3 |
-2 |
-4 |
-3 |
-4 |
EBITDA(%) |
-2495.4% |
-1669.5% |
-1361.7% |
-6524.4% |
-31626.9% |
-2738.0% |
-543.0% |
-1135.8% |
-485.6% |
-671.4% |
-508.6% |
-1706.7% |
-993.6% |
-881.2% |
Podatek (mln) |
-3 |
-2 |
1 |
4 |
4 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
Zysk Netto (mln) |
1 |
2 |
-6 |
-5 |
-5 |
-7 |
-11 |
-19 |
-4 |
-3 |
-1 |
-4 |
-4 |
-5 |
Zysk netto Δ r/r |
0.0% |
44.4% |
-467.4% |
-15.7% |
2.7% |
31.2% |
69.8% |
68.8% |
-81.7% |
-6.8% |
-73.4% |
315.9% |
-3.6% |
29.1% |
Zysk netto (%) |
823.8% |
1104.0% |
-4209.7% |
-3804.0% |
-14757.5% |
-2181.3% |
-856.4% |
-2344.0% |
-637.1% |
-724.2% |
-295.2% |
-1398.4% |
-1125.6% |
-1009.1% |
EPS |
0.0149 |
0.0178 |
-0.0398 |
-0.04 |
-0.0381 |
-0.0452 |
-0.0742 |
-0.11 |
-0.0166 |
-0.0155 |
-0.0038 |
-0.0152 |
-0.0137 |
-0.0167 |
EPS (rozwodnione) |
0.0149 |
0.0178 |
-0.0398 |
-0.04 |
-0.0381 |
-0.0452 |
-0.0742 |
-0.11 |
-0.0163 |
-0.0152 |
-0.0038 |
-0.0152 |
-0.0137 |
-0.0167 |
Ilośc akcji (mln) |
150 |
150 |
150 |
125 |
135 |
150 |
155 |
171 |
214 |
214 |
230 |
240 |
258 |
273 |
Ważona ilośc akcji (mln) |
150 |
150 |
150 |
125 |
135 |
150 |
155 |
171 |
218 |
218 |
230 |
240 |
258 |
273 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |