GreenX Metals Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 1
EBIT TTM (mln): -8
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 0 0 0 0 0 1 1 1 0 0 0 0 0
Przychód Δ r/r 0.0% 7.7% -3.7% -6.7% -73.5% 787.9% 332.5% -38.3% -32.6% -18.1% -34.8% -12.2% 19.7% 44.1%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 102.0%
EBIT (mln) -2 -2 -4 -9 -11 -9 -7 -9 -3 -3 -2 -5 -3 -4
EBIT Δ r/r 0.0% 0.9% 122.3% 139.9% 28.1% -23.2% -13.9% 29.3% -70.5% 12.5% -51.1% 192.4% -24.3% 20.9%
EBIT (%) -1180.8% -1106.5% -2553.2% -6566.7% -31782.6% -2750.9% -547.9% -1148.7% -503.0% -690.3% -517.7% -1724.3% -1090.7% -915.5%
Koszty finansowe (mln) -3 -2 2 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) -3 -2 -2 -9 -11 -8 -7 -9 -3 -3 -2 -4 -3 -4
EBITDA(%) -2495.4% -1669.5% -1361.7% -6524.4% -31626.9% -2738.0% -543.0% -1135.8% -485.6% -671.4% -508.6% -1706.7% -993.6% -881.2%
Podatek (mln) -3 -2 1 4 4 0 0 0 -0 -0 -0 -0 0 0
Zysk Netto (mln) 1 2 -6 -5 -5 -7 -11 -19 -4 -3 -1 -4 -4 -5
Zysk netto Δ r/r 0.0% 44.4% -467.4% -15.7% 2.7% 31.2% 69.8% 68.8% -81.7% -6.8% -73.4% 315.9% -3.6% 29.1%
Zysk netto (%) 823.8% 1104.0% -4209.7% -3804.0% -14757.5% -2181.3% -856.4% -2344.0% -637.1% -724.2% -295.2% -1398.4% -1125.6% -1009.1%
EPS 0.0149 0.0178 -0.0398 -0.04 -0.0381 -0.0452 -0.0742 -0.11 -0.0166 -0.0155 -0.0038 -0.0152 -0.0137 -0.0167
EPS (rozwodnione) 0.0149 0.0178 -0.0398 -0.04 -0.0381 -0.0452 -0.0742 -0.11 -0.0163 -0.0152 -0.0038 -0.0152 -0.0137 -0.0167
Ilośc akcji (mln) 150 150 150 125 135 150 155 171 214 214 230 240 258 273
Ważona ilośc akcji (mln) 150 150 150 125 135 150 155 171 218 218 230 240 258 273
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD