Greencoat Renewables PLC
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
Rok finansowy |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q1 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Data |
2017-03-31 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
Przychód (mln) |
0 |
0 |
1 |
0 |
0 |
1 |
8 |
0 |
6 |
1 |
16 |
0 |
15 |
2 |
17 |
0 |
7 |
0 |
21 |
0 |
57 |
0 |
59 |
0 |
0 |
0 |
0 |
0 |
71 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
1441.7% |
inf% |
437.0% |
-80.00% |
6260.0% |
63.7% |
98.2% |
5.4% |
147.6% |
25.6% |
4.9% |
-100.00% |
-50.48% |
-98.21% |
25.3% |
inf% |
693.8% |
-100.00% |
182.1% |
3223.1% |
-99.62% |
inf% |
-99.93% |
-100.00% |
32720.8% |
Marża brutto |
100.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
20.9% |
100.0% |
55.0% |
100.0% |
75.1% |
100.0% |
72.0% |
100.0% |
73.8% |
0.0% |
16.8% |
100.0% |
75.6% |
100.0% |
84.0% |
0.0% |
86.3% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
100.0% |
Koszty i Wydatki (mln) |
2 |
0 |
5 |
2 |
2 |
4 |
-24 |
2 |
-8 |
3 |
8 |
3 |
17 |
3 |
3 |
4 |
26 |
3 |
54 |
6 |
80 |
5 |
-13 |
5 |
5 |
4 |
-23 |
-30 |
-30 |
EBIT (mln) |
-2 |
0 |
0 |
-1 |
-1 |
-0 |
34 |
-2 |
17 |
-0 |
3 |
-2 |
13 |
-0 |
1 |
-2 |
23 |
-3 |
48 |
-4 |
75 |
-4 |
72 |
-4 |
-4 |
-4 |
23 |
30 |
30 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-61.15% |
-inf% |
26032.5% |
91.9% |
2141.7% |
-35.96% |
-90.01% |
37.8% |
-20.53% |
18.3% |
-77.95% |
6.0% |
70.5% |
735.0% |
6383.0% |
69.3% |
230.4% |
32.3% |
48.4% |
0.2% |
-105.20% |
3.7% |
-67.59% |
864.6% |
864.6% |
EBIT (%) |
-35216.67% |
0.0% |
8.7% |
-887.57% |
-887.57% |
-48.76% |
422.3% |
-8516.22% |
284.9% |
-19.07% |
21.3% |
-11135.90% |
91.4% |
-17.97% |
4.5% |
0.0% |
314.8% |
-8374.63% |
231.2% |
-59953.85% |
131.0% |
0.0% |
121.7% |
-1806.94% |
-1806.94% |
-9861.54% |
59739.7% |
0.0% |
42.1% |
Przychody fiansowe (mln) |
2 |
0 |
5 |
8 |
8 |
19 |
19 |
9 |
9 |
3 |
3 |
10 |
10 |
1 |
1 |
15 |
15 |
28 |
28 |
44 |
44 |
36 |
36 |
27 |
27 |
18 |
18 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
10 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
2 |
0 |
-0 |
1 |
1 |
0 |
0 |
2 |
2 |
0 |
5 |
2 |
13 |
0 |
1 |
2 |
23 |
3 |
48 |
4 |
75 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
EBITDA (mln) |
0 |
0 |
1 |
0 |
13 |
0 |
32 |
0 |
14 |
0 |
8 |
0 |
9 |
0 |
3 |
0 |
26 |
0 |
54 |
0 |
80 |
0 |
72 |
0 |
0 |
0 |
50 |
0 |
60 |
EBITDA(%) |
35216.7% |
0.0% |
48.8% |
7210.8% |
7210.8% |
1800.6% |
422.3% |
45570.3% |
284.9% |
174.3% |
7.8% |
45292.3% |
60.6% |
37.9% |
4.2% |
0.0% |
189.3% |
80655.2% |
129.0% |
637207.7% |
72.3% |
0.0% |
121.7% |
12281.9% |
12281.9% |
45452.6% |
45452.6% |
0.0% |
84.2% |
NOPLAT (mln) |
0 |
0 |
1 |
6 |
6 |
16 |
32 |
7 |
14 |
2 |
0 |
7 |
0 |
0 |
0 |
11 |
0 |
24 |
0 |
38 |
0 |
31 |
62 |
23 |
23 |
14 |
14 |
18 |
18 |
Podatek (mln) |
0 |
0 |
0 |
7 |
7 |
16 |
-0 |
8 |
-2 |
1 |
0 |
9 |
0 |
1 |
0 |
14 |
0 |
27 |
0 |
41 |
0 |
34 |
0 |
27 |
27 |
2 |
2 |
1 |
1 |
Zysk Netto (mln) |
0 |
0 |
1 |
6 |
6 |
16 |
32 |
7 |
14 |
2 |
631 |
7 |
631 |
0 |
741 |
11 |
741 |
24 |
780 |
38 |
1,011 |
31 |
62 |
23 |
23 |
12 |
12 |
17 |
17 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
3769.1% |
17.2% |
134.4% |
-89.37% |
1879.0% |
-2.84% |
4499.7% |
-77.95% |
17.5% |
70.5% |
17.5% |
6383.0% |
5.3% |
230.4% |
36.4% |
27.1% |
-92.11% |
-39.70% |
-97.76% |
-60.61% |
-80.31% |
-23.54% |
-23.54% |
Zysk netto (%) |
0.0% |
0.0% |
55.1% |
6323.2% |
6323.2% |
1751.8% |
396.7% |
37054.1% |
233.0% |
113.7% |
3960.7% |
34156.4% |
4328.5% |
20.0% |
4435.9% |
0.0% |
10273.6% |
72280.6% |
3725.2% |
577253.8% |
1764.7% |
0.0% |
104.1% |
10475.0% |
10475.0% |
31070.5% |
31070.5% |
0.0% |
24.4% |
EPS |
0.0 |
-0.0491 |
0.0028 |
0.0217 |
0.0217 |
0.0441 |
0.0948 |
0.015 |
0.03 |
0.0032 |
1.19 |
0.0106 |
1.0 |
0.0006 |
1.15 |
0.0153 |
1.0 |
0.0305 |
0.98 |
0.0371 |
1.0 |
0.0269 |
0.0539 |
0.0198 |
0.0198 |
0.0106 |
0.0106 |
0.0152 |
0.0152 |
EPS (rozwodnione) |
0.0 |
-0.0491 |
0.0028 |
0.0217 |
0.0217 |
0.0441 |
0.0948 |
0.015 |
0.03 |
0.0032 |
1.19 |
0.0106 |
1.0 |
0.0006 |
1.15 |
0.0153 |
1.0 |
0.0305 |
0.98 |
0.0371 |
1.0 |
0.0269 |
0.0539 |
0.0198 |
0.0198 |
0.0106 |
0.0106 |
0.0152 |
0.0152 |
Ilośc akcji (mln) |
80 |
80 |
299 |
270 |
270 |
361 |
336 |
457 |
457 |
530 |
530 |
631 |
631 |
644 |
644 |
741 |
741 |
793 |
793 |
1,011 |
1,011 |
1,142 |
1,141 |
1,141 |
1,141 |
1,141 |
1,141 |
1,140 |
1,140 |
Ważona ilośc akcji (mln) |
80 |
80 |
299 |
270 |
270 |
361 |
336 |
457 |
457 |
530 |
530 |
631 |
631 |
643 |
643 |
741 |
741 |
793 |
793 |
1,011 |
1,011 |
1,142 |
1,141 |
1,141 |
1,141 |
1,141 |
1,141 |
1,140 |
1,140 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |