Green Brick Partners, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 982
EBIT TTM (mln): 441
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 180 416 453 653 463 298 246 291 380 454 624 792 976 1,403 1,758 1,778 2,099
Przychód Δ r/r 0.0% 0.0% inf% 131.0% 9.1% 44.0% -29.1% -35.6% -17.5% 18.3% 30.6% 19.5% 37.3% 26.9% 23.3% 43.7% 25.3% 1.1% 18.1%
Marża brutto 0.0% 0.0% -10.7% 2.6% -0.3% 1.6% -6.6% 95.8% 25.5% 23.2% 22.7% 21.7% 20.9% 21.4% 24.0% 25.8% 29.8% 30.6% 33.5%
EBIT (mln) -9 -9 -38 -5 -14 -0 -40 10 36 33 48 59 72 72 119 225 357 355 477
EBIT Δ r/r 0.0% 0.6% 309.0% -87.1% 179.5% -98.3% 17129.4% -124.1% 266.3% -7.1% 44.1% 24.5% 20.8% 0.6% 64.9% 88.8% 58.5% -0.4% 34.3%
EBIT (%) 0.0% 0.0% -21.0% -1.2% -3.0% -0.0% -8.7% 3.3% 14.5% 11.4% 12.6% 13.1% 11.5% 9.1% 12.2% 16.0% 20.3% 20.0% 22.7%
Koszty finansowe (mln) 0 0 6 15 12 10 7 -7 1 0 0 0 0 0 0 0 -18 0 0
EBITDA (mln) -9 -9 -27 23 15 29 -11 16 38 36 51 61 78 75 123 228 359 359 477
EBITDA(%) 0.0% 0.0% -14.9% 5.6% 3.3% 4.5% -2.3% 5.2% 15.6% 12.3% 13.3% 13.5% 12.5% 9.5% 12.6% 16.2% 20.4% 20.2% 22.7%
Podatek (mln) -7 0 -37 -26 -5 -2 -6 29 -25 9 15 39 17 20 25 53 82 85 95
Zysk Netto (mln) -2 -2 -41 -14 -20 -9 -40 -39 50 15 24 15 52 59 114 190 292 285 382
Zysk netto Δ r/r 0.0% 3.7% 1587.9% -66.6% 46.6% -56.4% 357.1% -1.6% -227.6% -69.4% 55.0% -37.0% 244.8% 13.6% 93.8% 67.3% 53.5% -2.5% 34.1%
Zysk netto (%) 0.0% 0.0% -22.7% -3.3% -4.4% -1.3% -8.6% -13.1% 20.3% 5.3% 6.2% 3.3% 8.3% 7.4% 11.6% 13.6% 16.6% 16.0% 18.2%
EPS -2.24 -3.14 -36.55 -7.9 -10.84 -1.27 -5.28 -5.06 3.4 0.38 0.49 0.3 1.02 1.16 2.25 3.75 6.07 6.2 8.57
EPS (rozwodnione) -2.24 -3.14 -36.55 -7.9 -10.84 -1.27 -5.28 -5.06 3.4 0.38 0.49 0.3 1.02 1.16 2.24 3.72 6.02 6.14 8.51
Ilośc akcji (mln) 1 1 1 2 2 7 8 8 15 40 49 50 51 51 51 51 48 45 45
Ważona ilośc akcji (mln) 1 1 1 2 2 7 8 8 15 40 49 50 51 51 51 51 48 46 45
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD