Wall Street Experts
ver. ZuMIgo(08/25)
Green Brick Partners, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 982
EBIT TTM (mln): 441
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
180 |
416 |
453 |
653 |
463 |
298 |
246 |
291 |
380 |
454 |
624 |
792 |
976 |
1,403 |
1,758 |
1,778 |
2,099 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
131.0% |
9.1% |
44.0% |
-29.1% |
-35.6% |
-17.5% |
18.3% |
30.6% |
19.5% |
37.3% |
26.9% |
23.3% |
43.7% |
25.3% |
1.1% |
18.1% |
Marża brutto |
0.0% |
0.0% |
-10.7% |
2.6% |
-0.3% |
1.6% |
-6.6% |
95.8% |
25.5% |
23.2% |
22.7% |
21.7% |
20.9% |
21.4% |
24.0% |
25.8% |
29.8% |
30.6% |
33.5% |
EBIT (mln) |
-9 |
-9 |
-38 |
-5 |
-14 |
-0 |
-40 |
10 |
36 |
33 |
48 |
59 |
72 |
72 |
119 |
225 |
357 |
355 |
477 |
EBIT Δ r/r |
0.0% |
0.6% |
309.0% |
-87.1% |
179.5% |
-98.3% |
17129.4% |
-124.1% |
266.3% |
-7.1% |
44.1% |
24.5% |
20.8% |
0.6% |
64.9% |
88.8% |
58.5% |
-0.4% |
34.3% |
EBIT (%) |
0.0% |
0.0% |
-21.0% |
-1.2% |
-3.0% |
-0.0% |
-8.7% |
3.3% |
14.5% |
11.4% |
12.6% |
13.1% |
11.5% |
9.1% |
12.2% |
16.0% |
20.3% |
20.0% |
22.7% |
Koszty finansowe (mln) |
0 |
0 |
6 |
15 |
12 |
10 |
7 |
-7 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-18 |
0 |
0 |
EBITDA (mln) |
-9 |
-9 |
-27 |
23 |
15 |
29 |
-11 |
16 |
38 |
36 |
51 |
61 |
78 |
75 |
123 |
228 |
359 |
359 |
477 |
EBITDA(%) |
0.0% |
0.0% |
-14.9% |
5.6% |
3.3% |
4.5% |
-2.3% |
5.2% |
15.6% |
12.3% |
13.3% |
13.5% |
12.5% |
9.5% |
12.6% |
16.2% |
20.4% |
20.2% |
22.7% |
Podatek (mln) |
-7 |
0 |
-37 |
-26 |
-5 |
-2 |
-6 |
29 |
-25 |
9 |
15 |
39 |
17 |
20 |
25 |
53 |
82 |
85 |
95 |
Zysk Netto (mln) |
-2 |
-2 |
-41 |
-14 |
-20 |
-9 |
-40 |
-39 |
50 |
15 |
24 |
15 |
52 |
59 |
114 |
190 |
292 |
285 |
382 |
Zysk netto Δ r/r |
0.0% |
3.7% |
1587.9% |
-66.6% |
46.6% |
-56.4% |
357.1% |
-1.6% |
-227.6% |
-69.4% |
55.0% |
-37.0% |
244.8% |
13.6% |
93.8% |
67.3% |
53.5% |
-2.5% |
34.1% |
Zysk netto (%) |
0.0% |
0.0% |
-22.7% |
-3.3% |
-4.4% |
-1.3% |
-8.6% |
-13.1% |
20.3% |
5.3% |
6.2% |
3.3% |
8.3% |
7.4% |
11.6% |
13.6% |
16.6% |
16.0% |
18.2% |
EPS |
-2.24 |
-3.14 |
-36.55 |
-7.9 |
-10.84 |
-1.27 |
-5.28 |
-5.06 |
3.4 |
0.38 |
0.49 |
0.3 |
1.02 |
1.16 |
2.25 |
3.75 |
6.07 |
6.2 |
8.57 |
EPS (rozwodnione) |
-2.24 |
-3.14 |
-36.55 |
-7.9 |
-10.84 |
-1.27 |
-5.28 |
-5.06 |
3.4 |
0.38 |
0.49 |
0.3 |
1.02 |
1.16 |
2.24 |
3.72 |
6.02 |
6.14 |
8.51 |
Ilośc akcji (mln) |
1 |
1 |
1 |
2 |
2 |
7 |
8 |
8 |
15 |
40 |
49 |
50 |
51 |
51 |
51 |
51 |
48 |
45 |
45 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
2 |
2 |
7 |
8 |
8 |
15 |
40 |
49 |
50 |
51 |
51 |
51 |
51 |
48 |
46 |
45 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |