Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
121.481412 |
344.099 |
365.724 |
346.775 |
331.711 |
299.586 |
250.423 |
15.654 |
400.325 |
473.876 |
540.984 |
612.23 |
784.026 |
875.539 |
988.847 |
1 421.867 |
1 655.675 |
1 904.71 |
2 249.994 |
Aktywa trwałe (mln) |
93.773597 |
287.918 |
318.859 |
293.182 |
267.901 |
242.099 |
214.367 |
0.525 |
92.853 |
87.284 |
70.494 |
52.643 |
51.675 |
79.567 |
105.353 |
117.699 |
134.437 |
161.395999 |
37.082 |
Rzeczowe aktywa trwałe netto |
82.892413 |
276.785 |
305.35 |
284.362 |
260.078 |
235.888 |
209.645 |
0.071 |
1.629 |
0.802 |
0.892 |
0.804 |
4.69 |
7.771 |
6.133 |
7.408 |
6.377 |
14.309 |
22.136 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.68 |
0.68 |
0.68 |
0.68 |
0.68 |
0.68 |
0.68 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.856 |
0.707 |
0.622 |
0.537 |
0.452 |
0.367 |
0.282 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.536 |
1.387 |
1.302 |
1.217 |
1.132 |
1.047 |
0.962 |
Należności netto |
0.0 |
0.0 |
16.669 |
23.745 |
27.802 |
13.591 |
9.256 |
0.0 |
3.517 |
3.314 |
2.448 |
1.605 |
4.842 |
4.72 |
5.224 |
6.871 |
5.288 |
10.632 |
13.858 |
Inwestycje długoterminowe |
0.0 |
0.0 |
4.015 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
16.878 |
20.269 |
30.294 |
46.443 |
55.616 |
74.224 |
84.654 |
0.0 |
Aktywa obrotowe |
27.707815 |
56.181 |
46.865 |
53.593 |
63.81 |
57.487 |
36.056 |
15.129 |
307.472 |
386.592 |
470.49 |
559.587 |
732.351 |
795.972 |
883.494 |
1 304.168 |
1 521.238 |
1 743.314 |
2 111.286 |
Środki pieniężne i Inwestycje |
27.238517 |
55.987 |
12.299 |
6.109 |
7.428 |
15.139 |
9.323 |
12.605 |
21.267 |
19.909 |
35.157 |
36.684 |
38.315 |
33.269 |
19.479 |
78.696 |
76.588 |
199.459 |
141.543 |
Zapasy |
0.0 |
0.0 |
14.929 |
20.885 |
23.689 |
26.188 |
13.443 |
0.0 |
274.303 |
344.132 |
410.297 |
495.655 |
668.961 |
753.567 |
844.635 |
1 203.743 |
1 422.68 |
1 533.223 |
1 937.732 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.768 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
27.238517 |
55.987 |
12.299 |
6.109 |
7.428 |
15.139 |
9.323 |
12.605 |
21.267 |
19.909 |
35.157 |
36.684 |
38.315 |
33.269 |
19.479 |
78.696 |
76.588 |
199.459 |
141.543 |
Należności krótkoterminowe |
17.410701 |
10.429 |
11.274 |
8.066 |
16.487 |
9.38 |
11.638 |
0.05 |
13.551 |
13.53 |
15.113 |
22.354 |
26.091 |
30.044 |
24.521 |
45.682 |
51.804 |
54.321 |
59.746 |
Dług krótkoterminowy |
0.0 |
1.56 |
11.588 |
30.807 |
33.374 |
13.08 |
171.033 |
0.0 |
12.151 |
10.158 |
10.948 |
9.926 |
200.386 |
1.32 |
2.125 |
(0.738) |
17.395 |
1.224 |
0.0 |
Zobowiązania krótkoterminowe |
19.818402 |
24.814 |
38.157 |
40.83 |
52.238 |
24.452 |
185.171 |
4.312 |
54.667 |
54.521 |
64.499 |
72.192 |
87.27 |
54.7 |
67.062 |
170.905 |
189.592 |
195.15 |
59.746 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.752 |
6.938 |
14.088 |
21.447 |
31.978 |
(1.32) |
38.131 |
64.61 |
29.112 |
43.148 |
0.0 |
Zobowiązania długoterminowe |
3.017087 |
128.815 |
232.808 |
228.05 |
225.051 |
175.192 |
10.142 |
0.289 |
164.061 |
47.5 |
75.0 |
107.0 |
211.124 |
284.444 |
272.376 |
340.401 |
354.029 |
355.412 |
492.085 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.611 |
13.543 |
1.426 |
1.348 |
1.878 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.633 |
0.343 |
5.237 |
4.674 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.564 |
2.591 |
4.745 |
3.582 |
6.674 |
8.343 |
Zobowiązania ogółem |
22.835489 |
153.629 |
270.965 |
268.88 |
277.289 |
199.644 |
195.313 |
4.601 |
218.728 |
102.021 |
139.499 |
179.192 |
298.394 |
339.144 |
339.438 |
511.306 |
543.621 |
550.562 |
551.831 |
Kapitał własny |
24.619413 |
121.671 |
80.69 |
72.235 |
54.17 |
94.485 |
56.23 |
18.615 |
171.858 |
359.532 |
384.572 |
416.347 |
485.632 |
536.395 |
649.409 |
910.561 |
1 112.054 |
1 354.148 |
1 670.124 |
Udziały mniejszościowe |
74.02651 |
68.799 |
14.069 |
5.66 |
0.252 |
5.457 |
(1.12) |
(7.562) |
9.739 |
12.323 |
16.913 |
16.691 |
17.281 |
13.227 |
9.167 |
36.013 |
50.147 |
53.444 |
44.709 |
Pasywa |
121.481412 |
344.099 |
365.724 |
346.775 |
331.711 |
299.586 |
250.423 |
15.654 |
400.325 |
473.876 |
540.984 |
612.23 |
784.026 |
875.539 |
988.847 |
1 421.867 |
1 655.675 |
1 904.71 |
2 249.994 |
Inwestycje |
0.0 |
0.0 |
4.015 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.768 |
0.0 |
0.0 |
16.878 |
20.269 |
30.294 |
46.443 |
55.616 |
74.224 |
84.654 |
60.582 |
Dług (mln) |
0.0 |
124.0 |
237.939 |
257.152 |
254.098 |
184.884 |
178.103 |
0.0 |
176.212 |
57.658 |
85.948 |
116.926 |
200.386 |
241.612 |
222.459 |
339.663 |
371.424 |
354.758 |
14.871 |
Środki pieniężne i inne aktywa pieniężne |
27.238517 |
55.987 |
12.299 |
6.109 |
7.428 |
15.139 |
9.323 |
12.605 |
21.267 |
19.909 |
35.157 |
36.684 |
38.315 |
33.269 |
19.479 |
78.696 |
76.588 |
199.459 |
141.543 |
Dług netto |
(27.238517) |
68.013 |
225.64 |
251.043 |
246.67 |
169.745 |
168.78 |
(12.605) |
154.945 |
37.749 |
50.791 |
80.242 |
162.071 |
208.343 |
202.98 |
260.967 |
294.836 |
155.299 |
(126.672) |
Ticker |
GRBK |
GRBK |
GRBK |
GRBK |
GRBK |
GRBK |
GRBK |
GRBK |
GRBK |
GRBK |
GRBK |
GRBK |
GRBK |
GRBK |
GRBK |
GRBK |
GRBK |
GRBK |
GRBK |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |