Growthpoint Properties Australia

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2009 2009 2009 2009 2010 2010 2010 2010 2011 2011 2011 2011 2012 2012 2012 2012 2013 2013 2014 2014 2015 2015 2016 2016 2017 2017 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023 2024 2024
Data 2008-09-30 2009-01-31 2009-03-31 2009-06-30 2009-09-30 2010-01-31 2010-03-31 2010-06-30 2010-09-30 2011-01-31 2011-03-31 2011-06-30 2011-09-30 2012-01-31 2012-03-31 2012-06-30 2012-12-31 2013-06-30 2013-12-31 2014-06-30 2014-12-31 2015-06-30 2015-12-31 2016-06-30 2016-12-31 2017-06-30 2017-12-31 2018-06-30 2018-12-31 2019-06-30 2019-12-31 2020-06-30 2020-12-31 2021-06-30 2021-12-31 2022-06-30 2022-12-31 2023-06-30 2023-12-31 2024-06-30
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4
Przychód (mln) 16 18 18 18 18 17 17 17 17 22 22 22 22 31 31 31 75 84 87 91 102 102 103 113 130 134 129 131 134 146 138 154 148 146 151 160 182 161 165 167
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 8.9% <span style="color:red">-5.85%</span> <span style="color:red">-5.85%</span> <span style="color:red">-5.85%</span> <span style="color:red">-5.85%</span> 32.1% 32.1% 32.1% 32.1% 40.2% 40.2% 40.2% 240.0% 172.5% 179.4% 193.7% 35.3% 20.9% 18.4% 24.7% 28.3% 30.8% 25.7% 15.7% 2.3% 9.5% 7.3% 17.4% 11.0% <span style="color:red">-0.13%</span> 9.2% 4.0% 22.6% 10.3% 9.3% 4.2%
Marża brutto 88.6% 87.8% 87.8% 87.8% 87.8% 88.2% 88.2% 88.2% 88.2% 89.6% 89.6% 89.6% 89.6% 87.9% 87.9% 87.9% 87.2% 87.1% 86.9% 86.5% 87.5% 87.5% 87.3% 87.3% 86.2% 84.9% 84.8% 84.0% 83.7% 83.7% 81.8% 85.7% 83.3% 82.9% 84.1% 83.2% 83.9% 81.4% 82.0% 80.7%
Koszty i Wydatki (mln) 2 2 2 2 2 3 3 3 3 3 3 3 3 5 5 5 18 25 26 15 90 84 70 33 46 99 143 85 125 44 29 21 69 10 4 44 137 114 108 133
EBIT (mln) 14 15 15 15 15 14 14 14 14 19 19 19 19 26 26 26 62 70 71 74 85 85 85 94 107 107 103 103 106 131 110 133 79 136 147 116 -110 -136 -120 -178
EBIT Δ kw/kw 7.7% 9.2% 9.2% 9.2% 29390000000.0% 26750000000.0% 27170000000.0% 18840000000.0% 24.7% 27.5% 27.5% 27.5% 69.9% 63.3% 63.6% 65.1% 26.3% 16.8% 16.0% 20.9% 20.7% 20.7% 18.1% 9.1% 1.1% 18.5% 5.9% 22.4% 33.9% 3.4% 25.4% 14.4% 171.9% 199.8% 222.2% 165.3% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 87.1% 86.7% 86.7% 86.7% 86.7% 84.3% 84.3% 84.3% 84.3% 84.8% 84.8% 84.8% 84.8% 83.4% 83.4% 83.4% 82.9% 83.4% 82.0% 81.4% 83.1% 83.0% 82.4% 82.5% 81.7% 80.0% 80.1% 78.5% 79.0% 89.7% 79.3% 86.2% 53.2% 92.9% 97.3% 72.4% <span style="color:red">-60.32%</span> <span style="color:red">-84.47%</span> <span style="color:red">-72.84%</span> <span style="color:red">-106.40%</span>
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 23 27 26 22 24 19 21 23 27 27 26 24 25 26 0 24 24 23 21 21 34 38 0 130
Koszty finansowe (mln) 9 10 10 10 10 9 9 9 9 10 10 10 10 13 13 13 14 14 0 0 0 0 0 0 0 0 0 0 0 29 25 27 26 26 24 25 39 43 46 0
Amortyzacja (mln) 3 -58 -58 -58 -58 6 6 6 6 3 3 3 3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 2 2 2 -114 -136 -124 -178
EBITDA (mln) 18 -43 -43 -43 -43 20 20 20 20 21 21 21 21 25 25 25 62 71 71 74 85 85 85 94 107 107 103 103 106 131 110 133 81 138 149 118 -5 -0 -4 -0
EBITDA(%) 107.7% <span style="color:red">-241.35%</span> <span style="color:red">-241.35%</span> <span style="color:red">-241.35%</span> <span style="color:red">-241.35%</span> 120.9% 120.9% 120.9% 120.9% 96.3% 96.3% 96.3% 96.3% 80.7% 80.7% 80.7% 82.9% 83.5% 82.0% 81.5% 83.2% 83.0% 82.5% 82.6% 81.8% 80.1% 80.1% 78.6% 79.1% 89.8% 79.3% 86.2% 54.6% 94.3% 98.6% 73.6% <span style="color:red">-2.53%</span> <span style="color:red">-0.31%</span> <span style="color:red">-2.36%</span> <span style="color:red">-0.30%</span>
NOPLAT (mln) 9 -53 -53 -53 -53 12 12 12 12 11 11 11 11 12 12 12 34 60 64 54 142 141 125 95 113 165 207 150 190 188 206 74 195 355 378 90 0 0 0 0
Podatek (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 4 4 -10 7 3 5 0 0 0 0
Zysk Netto (mln) 9 -53 -53 -53 -53 12 12 12 12 11 11 11 11 12 12 12 34 60 63 54 142 141 125 95 113 165 207 150 189 187 202 70 206 347 374 85 766 763 752 754
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-691.54%</span> <span style="color:red">-122.20%</span> <span style="color:red">-122.20%</span> <span style="color:red">-122.20%</span> <span style="color:red">-122.20%</span> <span style="color:red">-6.75%</span> <span style="color:red">-6.75%</span> <span style="color:red">-6.75%</span> <span style="color:red">-6.75%</span> 14.1% 14.1% 14.1% 212.4% 383.5% 411.8% 334.1% 317.5% 135.3% 96.5% 75.7% <span style="color:red">-20.32%</span> 16.9% 66.2% 58.9% 67.1% 13.0% <span style="color:red">-2.55%</span> <span style="color:red">-53.40%</span> 9.0% 86.2% 85.3% 21.1% 272.4% 119.6% 101.0% 788.1%
Zysk netto (%) 54.4% <span style="color:red">-295.57%</span> <span style="color:red">-295.57%</span> <span style="color:red">-295.57%</span> <span style="color:red">-295.57%</span> 69.7% 69.7% 69.7% 69.7% 49.2% 49.2% 49.2% 49.2% 40.0% 40.0% 40.0% 45.2% 71.0% 73.3% 59.2% 139.5% 138.3% 121.6% 83.4% 86.6% 123.6% 160.8% 114.6% 141.4% 127.6% 146.0% 45.5% 138.9% 237.9% 247.6% 53.0% 421.8% 473.8% 455.2% 451.2%
EPS 0.25 -1.48 -1.48 -1.48 -1.48 0.0837 0.0837 0.0837 0.0837 0.0529 0.0529 0.0529 0.0529 0.0377 0.0377 0.0377 0.087 0.15 0.15 0.11 0.26 0.25 0.22 0.16 0.18 0.25 0.31 0.22 0.27 0.26 0.26 0.0908 0.27 0.45 0.48 0.11 766433566.0 762769020.0 752500000.0 1.0
EPS (rozwodnione) 0.25 -1.48 -1.48 -1.48 -1.48 0.0837 0.0837 0.0837 0.0837 0.0529 0.0529 0.0529 0.0529 0.0377 0.0377 0.0377 0.087 0.15 0.15 0.11 0.26 0.25 0.22 0.16 0.18 0.25 0.31 0.22 0.27 0.26 0.26 0.0906 0.27 0.45 0.48 0.11 -248700000.0 -245700000.0 -228600000.0 1.0
Ilośc akcji (mln) 36 36 36 36 36 139 139 139 139 206 206 206 206 329 329 329 390 403 423 489 554 570 570 583 642 660 662 675 692 728 771 772 772 772 772 772 766 762 752 754
Ważona ilośc akcji (mln) 36 36 36 36 36 139 139 139 139 206 206 206 206 329 329 329 390 403 423 489 554 570 570 583 642 660 662 675 692 728 771 774 774 774 773 777 766 768 752 754
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD