Growthpoint Properties Australia

Rachunek Zysków i Strat





Przychody TTM (mln): 670
EBIT TTM (mln): 496
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 21 65 71 67 88 124 160 178 204 216 264 260 277 293 294 312 343
Przychód Δ r/r 0.0% 208.4% 8.9% -5.8% 32.1% 40.2% 28.7% 11.3% 14.7% 6.0% 22.2% -1.4% 6.5% 5.6% 0.5% 5.9% 10.0%
Marża brutto 97.8% 88.6% 87.8% 88.2% 89.6% 87.9% 87.2% 86.7% 87.5% 87.3% 85.6% 84.4% 83.5% 82.4% 83.0% 83.6% 82.8%
EBIT (mln) 21 57 62 56 75 103 133 145 169 178 213 206 218 243 214 263 244
EBIT Δ r/r 0.0% 176.4% 8.4% -8.4% 32.9% 37.9% 28.4% 9.3% 16.6% 5.3% 19.8% -3.4% 5.5% 11.6% -11.7% 22.7% -7.4%
EBIT (%) 97.2% 87.1% 86.7% 84.3% 84.8% 83.3% 83.1% 81.7% 83.0% 82.5% 80.9% 79.3% 78.5% 83.0% 72.9% 84.5% 71.1%
Koszty finansowe (mln) 14 35 39 34 41 50 56 49 44 45 55 55 56 52 52 50 82
EBITDA (mln) 12 70 -172 81 85 100 133 145 169 178 214 207 218 247 219 267 250
EBITDA(%) 57.0% 107.7% -241.3% 121.0% 96.2% 80.6% 83.2% 81.8% 83.1% 82.5% 80.9% 79.4% 78.6% 84.5% 74.4% 85.8% 73.1%
Podatek (mln) 14 32 37 34 0 0 0 0 0 0 0 0 2 7 -3 8 -5
Zysk Netto (mln) -2 36 -210 47 43 50 94 117 283 224 278 358 375 272 553 459 -246
Zysk netto Δ r/r 0.0% -1732.6% -691.5% -122.2% -6.8% 14.1% 89.3% 24.9% 141.2% -20.8% 24.0% 28.6% 4.9% -27.5% 103.3% -17.0% -153.5%
Zysk netto (%) -10.3% 54.4% -295.6% 69.7% 49.2% 40.0% 58.9% 66.1% 138.9% 103.8% 105.3% 137.5% 135.4% 93.0% 188.0% 147.4% -71.7%
EPS -0.0612 1.0 -5.9 0.34 0.21 0.15 0.24 0.26 0.5 0.38 0.43 0.54 0.53 0.35 0.72 0.6 -0.32
EPS (rozwodnione) -0.0612 1.0 -5.9 0.34 0.21 0.15 0.24 0.26 0.5 0.38 0.43 0.54 0.53 0.35 0.72 0.59 -0.32
Ilośc akcji (mln) 36 36 36 139 206 329 397 456 562 576 651 668 709 771 772 772 764
Ważona ilośc akcji (mln) 36 36 36 139 206 329 397 456 562 576 651 668 709 772 774 774 767
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD