Wall Street Experts
ver. ZuMIgo(08/25)
Growthpoint Properties Australia
Rachunek Zysków i Strat
Przychody TTM (mln): 670
EBIT TTM (mln): 496
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
21 |
65 |
71 |
67 |
88 |
124 |
160 |
178 |
204 |
216 |
264 |
260 |
277 |
293 |
294 |
312 |
343 |
Przychód Δ r/r |
0.0% |
208.4% |
8.9% |
-5.8% |
32.1% |
40.2% |
28.7% |
11.3% |
14.7% |
6.0% |
22.2% |
-1.4% |
6.5% |
5.6% |
0.5% |
5.9% |
10.0% |
Marża brutto |
97.8% |
88.6% |
87.8% |
88.2% |
89.6% |
87.9% |
87.2% |
86.7% |
87.5% |
87.3% |
85.6% |
84.4% |
83.5% |
82.4% |
83.0% |
83.6% |
82.8% |
EBIT (mln) |
21 |
57 |
62 |
56 |
75 |
103 |
133 |
145 |
169 |
178 |
213 |
206 |
218 |
243 |
214 |
263 |
244 |
EBIT Δ r/r |
0.0% |
176.4% |
8.4% |
-8.4% |
32.9% |
37.9% |
28.4% |
9.3% |
16.6% |
5.3% |
19.8% |
-3.4% |
5.5% |
11.6% |
-11.7% |
22.7% |
-7.4% |
EBIT (%) |
97.2% |
87.1% |
86.7% |
84.3% |
84.8% |
83.3% |
83.1% |
81.7% |
83.0% |
82.5% |
80.9% |
79.3% |
78.5% |
83.0% |
72.9% |
84.5% |
71.1% |
Koszty finansowe (mln) |
14 |
35 |
39 |
34 |
41 |
50 |
56 |
49 |
44 |
45 |
55 |
55 |
56 |
52 |
52 |
50 |
82 |
EBITDA (mln) |
12 |
70 |
-172 |
81 |
85 |
100 |
133 |
145 |
169 |
178 |
214 |
207 |
218 |
247 |
219 |
267 |
250 |
EBITDA(%) |
57.0% |
107.7% |
-241.3% |
121.0% |
96.2% |
80.6% |
83.2% |
81.8% |
83.1% |
82.5% |
80.9% |
79.4% |
78.6% |
84.5% |
74.4% |
85.8% |
73.1% |
Podatek (mln) |
14 |
32 |
37 |
34 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
7 |
-3 |
8 |
-5 |
Zysk Netto (mln) |
-2 |
36 |
-210 |
47 |
43 |
50 |
94 |
117 |
283 |
224 |
278 |
358 |
375 |
272 |
553 |
459 |
-246 |
Zysk netto Δ r/r |
0.0% |
-1732.6% |
-691.5% |
-122.2% |
-6.8% |
14.1% |
89.3% |
24.9% |
141.2% |
-20.8% |
24.0% |
28.6% |
4.9% |
-27.5% |
103.3% |
-17.0% |
-153.5% |
Zysk netto (%) |
-10.3% |
54.4% |
-295.6% |
69.7% |
49.2% |
40.0% |
58.9% |
66.1% |
138.9% |
103.8% |
105.3% |
137.5% |
135.4% |
93.0% |
188.0% |
147.4% |
-71.7% |
EPS |
-0.0612 |
1.0 |
-5.9 |
0.34 |
0.21 |
0.15 |
0.24 |
0.26 |
0.5 |
0.38 |
0.43 |
0.54 |
0.53 |
0.35 |
0.72 |
0.6 |
-0.32 |
EPS (rozwodnione) |
-0.0612 |
1.0 |
-5.9 |
0.34 |
0.21 |
0.15 |
0.24 |
0.26 |
0.5 |
0.38 |
0.43 |
0.54 |
0.53 |
0.35 |
0.72 |
0.59 |
-0.32 |
Ilośc akcji (mln) |
36 |
36 |
36 |
139 |
206 |
329 |
397 |
456 |
562 |
576 |
651 |
668 |
709 |
771 |
772 |
772 |
764 |
Ważona ilośc akcji (mln) |
36 |
36 |
36 |
139 |
206 |
329 |
397 |
456 |
562 |
576 |
651 |
668 |
709 |
772 |
774 |
774 |
767 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |