Alphabet Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Przychód (mln) 16,523 18,103 17,258 17,727 18,675 21,329 20,257 21,500 22,451 26,064 24,750 26,010 27,772 32,323 31,146 32,657 33,740 39,276 36,339 38,944 40,499 46,075 41,159 38,297 46,173 56,898 55,314 61,880 65,118 75,325 68,011 69,685 69,092 76,048 69,787 74,604 76,693 86,310 80,539 84,742
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 13.0% 17.8% 17.4% 21.3% 20.2% 22.2% 22.2% 21.0% 23.7% 24.0% 25.8% 25.6% 21.5% 21.5% 16.7% 19.3% 20.0% 17.3% 13.3% -1.66% 14.0% 23.5% 34.4% 61.6% 41.0% 32.4% 23.0% 12.6% 6.1% 1.0% 2.6% 7.1% 11.0% 13.5% 15.4% 13.6%
Marża brutto 59.5% 61.8% 63.2% 62.9% 62.3% 61.6% 62.2% 62.2% 61.3% 59.1% 60.4% 60.1% 59.9% 55.9% 56.8% 57.5% 57.7% 54.4% 55.9% 55.6% 56.6% 54.4% 53.9% 51.6% 54.3% 54.2% 56.4% 57.6% 57.6% 56.2% 56.5% 56.8% 54.9% 53.5% 56.1% 57.2% 56.7% 56.5% 58.1% 58.1%
Koszty i Wydatki (mln) 12,799 13,704 12,811 12,902 13,967 15,949 14,915 15,532 16,684 19,425 18,182 19,142 19,990 24,659 24,145 24,779 25,430 31,073 28,034 29,764 31,322 36,809 33,182 31,914 34,960 41,247 38,877 42,519 44,087 53,440 47,917 50,232 51,957 57,888 52,372 52,766 55,350 62,613 55,067 57,317
EBIT (mln) 3,724 4,399 4,447 4,825 4,708 5,380 5,342 5,968 5,767 6,639 6,568 4,132 7,782 7,664 7,001 2,807 8,310 8,203 6,608 9,180 9,177 9,266 7,977 6,383 11,213 15,651 16,437 19,361 21,031 21,885 20,094 19,453 17,135 18,160 17,415 21,838 21,343 23,697 25,472 27,425
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 26.4% 22.3% 20.1% 23.7% 22.5% 23.4% 23.0% -30.76% 34.9% 15.4% 6.6% -32.07% 6.8% 7.0% -5.61% 227.0% 10.4% 13.0% 20.7% -30.47% 22.2% 68.9% 106.1% 203.3% 87.6% 39.8% 22.2% 0.5% -18.53% -17.02% -13.33% 12.3% 24.6% 30.5% 46.3% 25.6%
EBIT (%) 22.5% 24.3% 25.8% 27.2% 25.2% 25.2% 26.4% 27.8% 25.7% 25.5% 26.5% 15.9% 28.0% 23.7% 22.5% 8.6% 24.6% 20.9% 18.2% 23.6% 22.7% 20.1% 19.4% 16.7% 24.3% 27.5% 29.7% 31.3% 32.3% 29.1% 29.5% 27.9% 24.8% 23.9% 25.0% 29.3% 27.8% 27.5% 31.6% 32.4%
Przychody fiansowe (mln) 187 222 226 240 259 274 270 307 318 325 312 294 306 400 399 456 481 542 522 653 631 621 586 433 460 386 345 389 387 378 414 486 615 659 797 892 1,066 1,110 1,061 1,090
Koszty finansowe (mln) 25 25 26 26 26 26 30 32 29 33 25 21 27 36 30 27 28 29 35 25 23 17 21 13 48 53 76 76 77 117 83 83 101 90 80 43 116 69 94 67
Amortyzacja (mln) 1,547 1,267 1,177 1,234 1,248 1,404 1,371 1,490 1,596 1,687 1,503 1,625 1,761 2,026 1,986 2,114 2,355 2,580 2,613 2,835 2,920 3,413 3,108 3,386 3,478 3,725 2,753 2,945 3,304 3,439 3,782 3,899 4,046 4,201 2,635 2,824 4,924 1,563 3,413 3,708
EBITDA (mln) 5,271 5,666 5,624 6,059 5,956 7,093 6,996 7,783 7,703 8,686 8,417 8,821 9,896 10,134 9,591 10,392 11,168 11,412 11,336 12,262 13,009 13,695 11,769 9,926 14,954 19,292 19,248 22,174 24,426 25,643 24,309 24,297 21,894 23,286 21,597 26,120 26,293 26,022 30,279 32,523
EBITDA(%) 31.9% 31.3% 32.6% 34.2% 31.9% 33.3% 34.5% 36.2% 34.3% 33.3% 34.0% 33.9% 35.6% 31.4% 30.8% 31.8% 33.1% 29.1% 31.2% 31.5% 32.1% 29.7% 28.6% 25.9% 32.4% 33.9% 34.8% 35.8% 37.5% 34.0% 35.7% 34.9% 31.7% 30.6% 30.9% 35.0% 34.3% 30.1% 37.6% 38.4%
NOPLAT (mln) 3,857 4,527 4,604 4,956 4,891 5,200 5,129 6,119 6,045 6,857 6,819 4,377 7,979 8,018 10,543 4,215 10,083 10,072 8,146 12,147 8,628 10,704 7,757 8,277 13,359 18,689 21,283 21,985 23,064 24,402 18,934 19,014 16,233 17,147 18,205 21,903 21,197 24,412 28,315 27,551
Podatek (mln) 859 737 1,018 1,025 912 277 922 1,242 984 1,524 1,393 853 1,247 11,038 1,142 1,020 891 1,124 1,489 2,200 1,560 33 921 1,318 2,112 3,462 3,353 3,460 4,128 3,760 2,498 3,012 2,323 3,523 3,154 3,535 1,508 3,725 4,653 3,932
Zysk Netto (mln) 2,739 4,757 3,515 3,931 3,979 4,923 4,207 4,877 5,061 5,333 5,426 3,524 6,732 -3,020 9,401 3,195 9,192 8,948 6,657 9,947 7,068 10,671 6,836 6,959 11,247 15,227 17,930 18,525 18,936 20,642 16,436 16,002 13,910 13,624 15,051 18,368 19,689 20,687 23,662 23,619
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 45.3% 3.5% 19.7% 24.1% 27.2% 8.3% 29.0% -27.74% 33.0% -156.63% 73.3% -9.34% 36.5% 396.3% -29.19% 211.3% -23.11% 19.3% 2.7% -30.04% 59.1% 42.7% 162.3% 166.2% 68.4% 35.6% -8.33% -13.62% -26.54% -34.00% -8.43% 14.8% 41.5% 51.8% 57.2% 28.6%
Zysk netto (%) 16.6% 26.3% 20.4% 22.2% 21.3% 23.1% 20.8% 22.7% 22.5% 20.5% 21.9% 13.5% 24.2% -9.34% 30.2% 9.8% 27.2% 22.8% 18.3% 25.5% 17.5% 23.2% 16.6% 18.2% 24.4% 26.8% 32.4% 29.9% 29.1% 27.4% 24.2% 23.0% 20.1% 17.9% 21.6% 24.6% 25.7% 24.0% 29.4% 27.9%
EPS 0.0274 0.0463 0.0348 0.033 0.0383 0.0473 0.0404 0.047 0.0486 0.0511 0.0519 0.0336 0.0641 -0.0287 0.0894 0.0304 0.0873 0.085 0.0633 0.0947 0.0674 0.1 0.0658 0.0674 0.11 0.15 0.18 0.18 0.19 0.21 0.16 0.16 0.14 0.14 0.16 0.19 0.21 0.22 0.25 1.91
EPS (rozwodnione) 0.027 0.0456 0.0344 0.0326 0.0379 0.0466 0.0398 0.0462 0.0479 0.0499 0.0511 0.0331 0.0632 -0.0287 0.0881 0.03 0.0863 0.0844 0.0628 0.0939 0.0669 0.1 0.0652 0.0669 0.11 0.15 0.17 0.18 0.18 0.2 0.16 0.16 0.14 0.14 0.15 0.19 0.2 0.22 0.25 1.89
Ilośc akcji (mln) 102,497 102,777 103,075 103,416 103,850 104,083 104,060 103,835 104,093 104,437 104,634 104,805 104,951 105,094 105,181 105,142 105,334 105,247 105,190 105,077 104,896 104,270 103,915 103,204 102,853 102,268 101,910 101,265 100,781 100,312 99,932 99,667 98,396 97,616 96,738 95,883 95,224 94,520 93,968 12,495
Ważona ilośc akcji (mln) 104,180 104,222 104,375 104,675 105,104 105,514 105,860 105,487 105,728 105,998 106,273 106,495 106,527 105,148 106,742 106,456 106,549 106,100 106,097 105,957 105,692 105,237 104,794 104,000 103,823 103,386 103,250 102,878 102,410 101,800 101,052 100,204 99,130 97,994 97,056 96,609 96,144 96,144 94,815 12,495
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD