Alphabet Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 339 859
EBIT TTM (mln): 110 273
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 19 86 440 1,466 3,189 6,139 10,605 16,594 21,796 23,651 29,321 37,905 50,175 59,825 66,001 74,989 90,272 110,855 136,819 161,857 182,527 257,637 282,836 307,394
Przychód Δ r/r 0.0% 352.3% 408.5% 233.5% 117.6% 92.5% 72.8% 56.5% 31.3% 8.5% 24.0% 29.3% 32.4% 19.2% 10.3% 13.6% 20.4% 22.8% 23.4% 18.3% 12.8% 41.2% 9.8% 8.7%
Marża brutto 68.2% 83.5% 70.1% 57.3% 54.3% 58.1% 60.2% 59.9% 60.4% 62.6% 64.5% 65.2% 58.9% 56.8% 61.1% 62.4% 61.1% 58.9% 56.5% 55.6% 53.6% 56.9% 55.4% 56.6%
EBIT (mln) -15 11 186 342 640 2,017 3,550 5,084 6,632 8,312 10,381 11,742 12,760 13,966 16,496 19,360 23,716 26,146 26,321 34,231 41,224 78,714 74,842 84,293
EBIT Δ r/r 0.0% -174.4% 1600.7% 83.7% 86.9% 215.1% 76.0% 43.2% 30.4% 25.3% 24.9% 13.1% 8.7% 9.5% 18.1% 17.4% 22.5% 10.2% 0.7% 30.1% 20.4% 90.9% -4.9% 12.6%
EBIT (%) -77.1% 12.7% 42.4% 23.4% 20.1% 32.9% 33.5% 30.6% 30.4% 35.1% 35.4% 31.0% 25.4% 23.3% 25.0% 25.8% 26.3% 23.6% 19.2% 21.1% 22.6% 30.6% 26.5% 27.4%
Koszty finansowe (mln) 0 0 0 0 0 0 0 1 0 0 0 58 84 83 101 104 124 109 114 100 135 346 357 308
EBITDA (mln) -15 56 215 398 990 2,401 4,073 6,611 9,300 9,836 11,777 14,593 15,722 17,905 21,475 24,423 29,860 38,533 45,498 49,406 54,921 91,155 90,770 100,032
EBITDA(%) -77.1% 64.4% 49.0% 27.1% 31.0% 39.1% 38.4% 39.8% 42.7% 41.6% 40.2% 38.5% 31.3% 29.9% 32.5% 32.6% 33.1% 34.8% 33.3% 30.5% 30.1% 35.4% 32.1% 32.5%
Podatek (mln) 0 3 85 241 251 676 934 1,470 1,627 1,861 2,291 2,589 2,598 2,282 3,331 3,303 4,672 14,531 4,177 5,282 7,813 14,701 11,356 11,922
Zysk Netto (mln) -15 7 100 106 399 1,465 3,077 4,204 4,227 6,520 8,505 9,737 10,737 12,920 14,444 16,348 19,478 12,662 30,736 34,343 40,269 76,033 59,972 73,795
Zysk netto Δ r/r 0.0% -147.5% 1326.7% 6.0% 277.8% 267.2% 110.0% 36.6% 0.6% 54.3% 30.4% 14.5% 10.3% 20.3% 11.8% 13.2% 19.1% -35.0% 142.7% 11.7% 17.3% 88.8% -21.1% 23.0%
Zysk netto (%) -76.9% 8.1% 22.7% 7.2% 12.5% 23.9% 29.0% 25.3% 19.4% 27.6% 29.0% 25.7% 21.4% 21.6% 21.9% 21.8% 21.6% 11.4% 22.5% 21.2% 22.1% 29.5% 21.2% 24.0%
EPS -0.0014 0.0001 0.001 0.001 0.0048 0.0175 0.0337 0.0447 0.0445 0.0681 0.0882 0.0997 0.11 0.13 0.14 0.15 0.19 0.12 0.29 0.33 0.39 0.75 0.61 0.77
EPS (rozwodnione) -0.0014 0.0001 0.0009 0.001 0.0048 0.0166 0.0328 0.0439 0.044 0.0674 0.0869 0.0983 0.11 0.13 0.14 0.15 0.18 0.12 0.29 0.32 0.39 0.74 0.6 0.77
Ilośc akcji (mln) 10,147 104,075 104,075 104,075 82,698 83,513 91,251 94,098 95,053 95,738 96,489 97,723 99,066 100,771 102,321 103,665 104,115 104,912 105,218 104,844 103,060 101,067 98,872 96,144
Ważona ilośc akcji (mln) 10,147 105,860 105,860 105,860 82,698 88,366 93,717 95,734 96,129 96,705 97,866 99,066 100,607 102,576 104,007 104,891 105,872 106,486 106,470 105,746 104,001 102,585 99,599 96,144
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD