Wall Street Experts
ver. ZuMIgo(08/25)
Alphabet Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 339 859
EBIT TTM (mln): 110 273
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
19 |
86 |
440 |
1,466 |
3,189 |
6,139 |
10,605 |
16,594 |
21,796 |
23,651 |
29,321 |
37,905 |
50,175 |
59,825 |
66,001 |
74,989 |
90,272 |
110,855 |
136,819 |
161,857 |
182,527 |
257,637 |
282,836 |
307,394 |
Przychód Δ r/r |
0.0% |
352.3% |
408.5% |
233.5% |
117.6% |
92.5% |
72.8% |
56.5% |
31.3% |
8.5% |
24.0% |
29.3% |
32.4% |
19.2% |
10.3% |
13.6% |
20.4% |
22.8% |
23.4% |
18.3% |
12.8% |
41.2% |
9.8% |
8.7% |
Marża brutto |
68.2% |
83.5% |
70.1% |
57.3% |
54.3% |
58.1% |
60.2% |
59.9% |
60.4% |
62.6% |
64.5% |
65.2% |
58.9% |
56.8% |
61.1% |
62.4% |
61.1% |
58.9% |
56.5% |
55.6% |
53.6% |
56.9% |
55.4% |
56.6% |
EBIT (mln) |
-15 |
11 |
186 |
342 |
640 |
2,017 |
3,550 |
5,084 |
6,632 |
8,312 |
10,381 |
11,742 |
12,760 |
13,966 |
16,496 |
19,360 |
23,716 |
26,146 |
26,321 |
34,231 |
41,224 |
78,714 |
74,842 |
84,293 |
EBIT Δ r/r |
0.0% |
-174.4% |
1600.7% |
83.7% |
86.9% |
215.1% |
76.0% |
43.2% |
30.4% |
25.3% |
24.9% |
13.1% |
8.7% |
9.5% |
18.1% |
17.4% |
22.5% |
10.2% |
0.7% |
30.1% |
20.4% |
90.9% |
-4.9% |
12.6% |
EBIT (%) |
-77.1% |
12.7% |
42.4% |
23.4% |
20.1% |
32.9% |
33.5% |
30.6% |
30.4% |
35.1% |
35.4% |
31.0% |
25.4% |
23.3% |
25.0% |
25.8% |
26.3% |
23.6% |
19.2% |
21.1% |
22.6% |
30.6% |
26.5% |
27.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
58 |
84 |
83 |
101 |
104 |
124 |
109 |
114 |
100 |
135 |
346 |
357 |
308 |
EBITDA (mln) |
-15 |
56 |
215 |
398 |
990 |
2,401 |
4,073 |
6,611 |
9,300 |
9,836 |
11,777 |
14,593 |
15,722 |
17,905 |
21,475 |
24,423 |
29,860 |
38,533 |
45,498 |
49,406 |
54,921 |
91,155 |
90,770 |
100,032 |
EBITDA(%) |
-77.1% |
64.4% |
49.0% |
27.1% |
31.0% |
39.1% |
38.4% |
39.8% |
42.7% |
41.6% |
40.2% |
38.5% |
31.3% |
29.9% |
32.5% |
32.6% |
33.1% |
34.8% |
33.3% |
30.5% |
30.1% |
35.4% |
32.1% |
32.5% |
Podatek (mln) |
0 |
3 |
85 |
241 |
251 |
676 |
934 |
1,470 |
1,627 |
1,861 |
2,291 |
2,589 |
2,598 |
2,282 |
3,331 |
3,303 |
4,672 |
14,531 |
4,177 |
5,282 |
7,813 |
14,701 |
11,356 |
11,922 |
Zysk Netto (mln) |
-15 |
7 |
100 |
106 |
399 |
1,465 |
3,077 |
4,204 |
4,227 |
6,520 |
8,505 |
9,737 |
10,737 |
12,920 |
14,444 |
16,348 |
19,478 |
12,662 |
30,736 |
34,343 |
40,269 |
76,033 |
59,972 |
73,795 |
Zysk netto Δ r/r |
0.0% |
-147.5% |
1326.7% |
6.0% |
277.8% |
267.2% |
110.0% |
36.6% |
0.6% |
54.3% |
30.4% |
14.5% |
10.3% |
20.3% |
11.8% |
13.2% |
19.1% |
-35.0% |
142.7% |
11.7% |
17.3% |
88.8% |
-21.1% |
23.0% |
Zysk netto (%) |
-76.9% |
8.1% |
22.7% |
7.2% |
12.5% |
23.9% |
29.0% |
25.3% |
19.4% |
27.6% |
29.0% |
25.7% |
21.4% |
21.6% |
21.9% |
21.8% |
21.6% |
11.4% |
22.5% |
21.2% |
22.1% |
29.5% |
21.2% |
24.0% |
EPS |
-0.0014 |
0.0001 |
0.001 |
0.001 |
0.0048 |
0.0175 |
0.0337 |
0.0447 |
0.0445 |
0.0681 |
0.0882 |
0.0997 |
0.11 |
0.13 |
0.14 |
0.15 |
0.19 |
0.12 |
0.29 |
0.33 |
0.39 |
0.75 |
0.61 |
0.77 |
EPS (rozwodnione) |
-0.0014 |
0.0001 |
0.0009 |
0.001 |
0.0048 |
0.0166 |
0.0328 |
0.0439 |
0.044 |
0.0674 |
0.0869 |
0.0983 |
0.11 |
0.13 |
0.14 |
0.15 |
0.18 |
0.12 |
0.29 |
0.32 |
0.39 |
0.74 |
0.6 |
0.77 |
Ilośc akcji (mln) |
10,147 |
104,075 |
104,075 |
104,075 |
82,698 |
83,513 |
91,251 |
94,098 |
95,053 |
95,738 |
96,489 |
97,723 |
99,066 |
100,771 |
102,321 |
103,665 |
104,115 |
104,912 |
105,218 |
104,844 |
103,060 |
101,067 |
98,872 |
96,144 |
Ważona ilośc akcji (mln) |
10,147 |
105,860 |
105,860 |
105,860 |
82,698 |
88,366 |
93,717 |
95,734 |
96,129 |
96,705 |
97,866 |
99,066 |
100,607 |
102,576 |
104,007 |
104,891 |
105,872 |
106,486 |
106,470 |
105,746 |
104,001 |
102,585 |
99,599 |
96,144 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |