Globex Mining Enterprises Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
Rok finansowy |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Data |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
Przychód (mln) |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
2 |
1 |
1 |
0 |
1 |
1 |
1 |
0 |
1 |
0 |
0 |
7 |
1 |
1 |
5 |
19 |
10 |
1 |
0 |
1 |
0 |
0 |
0 |
1 |
3 |
0 |
1 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-88.38% |
-94.57% |
-87.74% |
-27.99% |
1332.8% |
1771.2% |
773.4% |
40.5% |
-22.05% |
557.9% |
134.7% |
-14.83% |
28.0% |
-63.35% |
-50.34% |
69.4% |
-51.67% |
-39.04% |
-73.31% |
-99.95% |
2926.3% |
17.7% |
435.5% |
1047194.8% |
193.8% |
1420.5% |
-31.91% |
-97.55% |
-94.79% |
-96.79% |
-77.60% |
170.0% |
-42.80% |
873.7% |
95.6% |
98.6% |
Marża brutto |
94.5% |
95.8% |
96.6% |
97.7% |
49.6% |
35.0% |
80.6% |
98.1% |
98.9% |
98.4% |
98.9% |
99.2% |
98.5% |
99.8% |
99.4% |
98.8% |
98.5% |
99.2% |
98.8% |
99.3% |
96.4% |
98.6% |
94.6% |
-1518.60% |
99.9% |
98.6% |
98.9% |
99.9% |
99.9% |
99.8% |
96.2% |
83.9% |
98.0% |
93.4% |
82.9% |
94.0% |
96.3% |
99.4% |
91.0% |
96.8% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
EBIT (mln) |
-0 |
-7 |
0 |
0 |
-1 |
-2 |
-0 |
207 |
-0 |
-0 |
0 |
0 |
-1 |
1 |
1 |
-0 |
-0 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
-1 |
6 |
-1 |
0 |
4 |
18 |
9 |
-0 |
-1 |
0 |
-0 |
-1 |
-0 |
-0 |
3 |
-1 |
0 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
1137.9% |
-69.92% |
-241.53% |
72712.3% |
-86.77% |
-78.63% |
128.0% |
-99.87% |
270.4% |
405.7% |
779.6% |
-138.56% |
-36.73% |
-71.97% |
-153.55% |
138.4% |
7.2% |
-212.17% |
2.0% |
-1487.08% |
1541.0% |
18.6% |
167.0% |
906.8% |
208.5% |
1853.3% |
-219.66% |
-129.91% |
-98.49% |
-105.25% |
102.3% |
-80.44% |
-271.60% |
661.0% |
39.6% |
142.4% |
EBIT (%) |
-36.64% |
-1853.16% |
39.6% |
43.1% |
-3903.87% |
-10272.44% |
-457.14% |
43579.9% |
-36.06% |
-117.32% |
14.7% |
40.0% |
-171.35% |
54.5% |
54.9% |
-18.13% |
-84.70% |
41.7% |
-59.21% |
4.1% |
-187.94% |
-76.72% |
-226.32% |
-109951.00% |
89.5% |
-77.29% |
28.3% |
84.7% |
94.0% |
89.1% |
-49.72% |
-1032.65% |
27.2% |
-145.66% |
-449.11% |
-74.82% |
-81.69% |
83.9% |
-320.63% |
16.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-3 |
-1 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
7 |
-0 |
1 |
1 |
2 |
-0 |
0 |
0 |
1 |
0 |
1 |
1 |
0 |
1 |
0 |
-0 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
-1 |
5 |
0 |
0 |
2 |
21 |
9 |
-0 |
-1 |
0 |
-1 |
-1 |
1 |
2 |
3 |
-1 |
0 |
EBITDA(%) |
67.7% |
1861.0% |
-5.21% |
87.8% |
2727.2% |
7862.9% |
-300.76% |
75.9% |
41.1% |
199.8% |
10.3% |
103.2% |
203.8% |
1.9% |
57.7% |
3.6% |
-76.69% |
33.5% |
-76.09% |
32.1% |
-180.91% |
-39.18% |
-292.32% |
-264465.20% |
70.1% |
48.3% |
7.2% |
43.9% |
107.4% |
87.6% |
-22.94% |
-857.50% |
29.3% |
-457.31% |
-1101.05% |
174.8% |
312.0% |
84.6% |
-311.66% |
19.1% |
NOPLAT (mln) |
-0 |
-7 |
0 |
0 |
-1 |
-2 |
-0 |
0 |
-0 |
-1 |
0 |
-0 |
-1 |
1 |
1 |
-0 |
-1 |
0 |
-0 |
-0 |
-0 |
-0 |
-1 |
0 |
7 |
-1 |
0 |
7 |
16 |
9 |
-0 |
-5 |
-0 |
1 |
1 |
-1 |
-3 |
4 |
-0 |
1 |
Podatek (mln) |
0 |
-3 |
0 |
0 |
-0 |
-0 |
-0 |
69 |
0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
3 |
5 |
0 |
-0 |
-0 |
0 |
-2 |
-0 |
2 |
-0 |
0 |
0 |
Zysk Netto (mln) |
-0 |
-4 |
0 |
-0 |
-1 |
-2 |
-0 |
0 |
-0 |
-0 |
0 |
-0 |
-0 |
1 |
0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-1 |
0 |
7 |
-1 |
0 |
7 |
13 |
4 |
-0 |
-4 |
-0 |
1 |
2 |
-1 |
-3 |
4 |
0 |
1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
90.3% |
-60.04% |
-169.91% |
370.5% |
-92.43% |
-85.09% |
209.9% |
-239.26% |
541.9% |
619.8% |
191.7% |
89.2% |
-0.38% |
-77.65% |
-144.87% |
-78.98% |
5.4% |
-209.25% |
209.9% |
768.1% |
1610.5% |
298.0% |
163.7% |
1281.2% |
74.7% |
437.0% |
-171.25% |
-167.65% |
-102.89% |
-77.79% |
1026.9% |
-87.52% |
581.4% |
328.3% |
-98.90% |
319.6% |
Zysk netto (%) |
-182.90% |
-1093.92% |
41.7% |
-7.14% |
-2996.08% |
-8054.86% |
-237.58% |
26.8% |
-15.82% |
-64.16% |
29.9% |
-26.58% |
-130.30% |
50.7% |
37.2% |
-59.06% |
-101.41% |
30.9% |
-33.58% |
-7.33% |
-221.24% |
-55.42% |
-389.87% |
94377.0% |
110.4% |
-187.44% |
46.4% |
124.5% |
65.7% |
41.5% |
-48.55% |
-3431.69% |
-36.47% |
287.1% |
2009.0% |
-158.60% |
-434.47% |
126.3% |
11.3% |
175.4% |
EPS |
-0.0121 |
-0.0738 |
0.01 |
-0.0011 |
-0.0229 |
-0.0295 |
-0.0029 |
0.0028 |
-0.0015 |
-0.0044 |
0.0029 |
-0.0036 |
-0.0092 |
0.0228 |
0.01 |
-0.0066 |
-0.0089 |
0.0051 |
-0.0036 |
-0.0014 |
-0.0089 |
-0.0056 |
-0.0107 |
0.01 |
0.13 |
-0.0222 |
0.01 |
0.12 |
0.23 |
0.0738 |
-0.0048 |
-0.08 |
-0.0066 |
0.0163 |
0.0425 |
-0.01 |
-0.0453 |
0.0704 |
0.0005 |
0.0217 |
EPS (rozwodnione) |
-0.0121 |
-0.0738 |
0.01 |
-0.0011 |
-0.0229 |
-0.0295 |
-0.0029 |
0.0028 |
-0.0015 |
-0.0044 |
0.0029 |
-0.0036 |
-0.0092 |
0.0228 |
0.01 |
-0.0066 |
-0.0089 |
0.0051 |
-0.0036 |
-0.0014 |
-0.0089 |
-0.0056 |
-0.0107 |
0.01 |
0.13 |
-0.0222 |
0.01 |
0.11 |
0.22 |
0.0738 |
-0.0048 |
-0.0795 |
-0.0066 |
0.0163 |
0.0416 |
-0.01 |
-0.0453 |
0.07 |
0.0005 |
0.0215 |
Ilośc akcji (mln) |
41 |
55 |
41 |
41 |
41 |
55 |
45 |
45 |
46 |
55 |
49 |
49 |
50 |
55 |
51 |
51 |
51 |
52 |
52 |
51 |
54 |
54 |
54 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
56 |
56 |
58 |
55 |
55 |
55 |
55 |
56 |
Ważona ilośc akcji (mln) |
41 |
55 |
41 |
41 |
41 |
55 |
45 |
46 |
46 |
55 |
50 |
49 |
50 |
55 |
53 |
51 |
51 |
55 |
52 |
51 |
54 |
55 |
54 |
55 |
58 |
55 |
56 |
57 |
57 |
55 |
55 |
55 |
56 |
56 |
59 |
55 |
55 |
56 |
56 |
56 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |