Wall Street Experts
ver. ZuMIgo(08/25)
Gaming Realms plc
Rachunek Zysków i Strat
Przychody TTM (mln): 47
EBIT TTM (mln): 11
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
0 |
0 |
0 |
0 |
1 |
0 |
8 |
21 |
34 |
30 |
6 |
7 |
11 |
15 |
19 |
23 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
inf% |
-40.0% |
1562.2% |
103.9% |
-85.1% |
-90.1% |
184.5% |
282.8% |
39.3% |
-100.0% |
inf% |
160.5% |
60.1% |
-10.7% |
-79.6% |
11.5% |
65.7% |
28.6% |
27.2% |
25.6% |
Marża brutto |
0.0% |
0.0% |
0.0% |
100.0% |
-148.9% |
32.3% |
8.1% |
-8.1% |
-202.2% |
77.3% |
49.0% |
100.0% |
0.0% |
100.0% |
62.2% |
60.8% |
80.4% |
25.8% |
31.9% |
53.8% |
57.5% |
58.1% |
61.8% |
EBIT (mln) |
-1 |
-2 |
-2 |
-2 |
-3 |
-4 |
-7 |
-7 |
-7 |
-9 |
-15 |
-18 |
-4 |
-8 |
-7 |
-6 |
-6 |
-6 |
-4 |
-0 |
2 |
4 |
5 |
EBIT Δ r/r |
0.0% |
21.6% |
-9.5% |
-5.6% |
89.3% |
45.4% |
62.9% |
6.9% |
-6.0% |
30.2% |
68.6% |
16.2% |
-80.0% |
120.8% |
-6.3% |
-21.6% |
1.0% |
-3.6% |
-35.8% |
-90.6% |
-585.0% |
115.0% |
45.4% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
-1037.3% |
-3273.3% |
-286.3% |
-228.6% |
-1638.9% |
-15568.9% |
-7124.0% |
-3138.6% |
-2617.9% |
0.0% |
-96.9% |
-34.8% |
-17.1% |
-19.3% |
-91.4% |
-52.6% |
-3.0% |
11.2% |
19.0% |
22.0% |
Koszty finansowe (mln) |
-0 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
0 |
0 |
EBITDA (mln) |
-1 |
-1 |
-2 |
-2 |
-2 |
-3 |
-6 |
-6 |
-6 |
-8 |
-15 |
-14 |
-4 |
-7 |
-5 |
-3 |
-1 |
-1 |
-0 |
3 |
5 |
7 |
9 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
-1313.3% |
-2470.3% |
-221.5% |
-192.1% |
-1383.1% |
-13440.0% |
-6504.8% |
-3038.6% |
-2061.2% |
0.0% |
-85.5% |
-23.2% |
-8.4% |
-2.5% |
-19.1% |
-6.2% |
23.6% |
33.6% |
40.1% |
39.7% |
Podatek (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
2 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
Zysk Netto (mln) |
-1 |
-2 |
-2 |
-2 |
-3 |
-4 |
-7 |
-7 |
-7 |
-9 |
-15 |
-18 |
-6 |
-8 |
-7 |
-7 |
-8 |
1 |
-5 |
-2 |
1 |
4 |
6 |
Zysk netto Δ r/r |
0.0% |
10.5% |
-5.1% |
25.1% |
43.2% |
45.9% |
64.8% |
14.5% |
-5.2% |
22.7% |
76.6% |
16.4% |
-66.7% |
34.6% |
-7.0% |
-10.2% |
23.0% |
-111.5% |
-589.4% |
-66.9% |
-182.0% |
187.4% |
63.9% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
-1262.0% |
-3011.4% |
-264.3% |
-213.6% |
-1639.6% |
-15722.2% |
-6781.3% |
-3129.6% |
-2615.7% |
0.0% |
-98.3% |
-35.1% |
-19.7% |
-27.1% |
15.3% |
-67.3% |
-13.5% |
8.6% |
19.4% |
25.3% |
EPS |
-0.61 |
-0.41 |
-0.38 |
-0.43 |
-0.58 |
-0.77 |
-1.15 |
-1.21 |
-1.06 |
-1.25 |
-2.07 |
-2.14 |
-0.21 |
-0.0281 |
-0.0345 |
-0.0255 |
-0.0296 |
0.0033 |
-0.0163 |
-0.0054 |
0.0044 |
0.0124 |
0.0202 |
EPS (rozwodnione) |
-0.61 |
-0.41 |
-0.38 |
-0.43 |
-0.58 |
-0.77 |
-1.15 |
-1.21 |
-1.06 |
-1.25 |
-2.07 |
-2.14 |
-0.21 |
-0.0281 |
-0.0345 |
-0.0255 |
-0.0296 |
0.0033 |
-0.0163 |
-0.0054 |
0.0042 |
0.0121 |
0.0196 |
Ilośc akcji (mln) |
2 |
4 |
4 |
4 |
5 |
5 |
6 |
6 |
7 |
7 |
7 |
8 |
28 |
284 |
216 |
262 |
278 |
284 |
284 |
285 |
288 |
292 |
293 |
Ważona ilośc akcji (mln) |
2 |
4 |
4 |
4 |
5 |
5 |
6 |
6 |
7 |
7 |
7 |
8 |
28 |
284 |
216 |
262 |
278 |
284 |
284 |
285 |
302 |
299 |
303 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |