GameStop Corp.

Rachunek Zysków i Strat





Przychody TTM (mln): 4 552
EBIT TTM (mln): -16
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 553 757 1,121 1,353 1,579 1,843 3,092 5,319 7,094 8,806 9,078 9,474 9,550 8,887 9,040 9,296 9,364 8,608 9,225 8,285 6,466 5,090 6,011 5,927 5,273 3,823
Przychód Δ r/r 0.0% 36.8% 48.2% 20.7% 16.7% 16.7% 67.8% 72.0% 33.4% 24.1% 3.1% 4.4% 0.8% -7.0% 1.7% 2.8% 0.7% -8.1% 7.2% -10.2% -22.0% -21.3% 18.1% -1.4% -11.0% -27.5%
Marża brutto 23.8% 24.5% 23.8% 25.4% 27.7% 27.9% 28.2% 27.7% 25.6% 25.8% 26.8% 26.8% 28.1% 29.8% 29.4% 29.9% 31.2% 35.0% 33.0% 27.9% 29.5% 24.7% 22.4% 23.1% 23.5% 29.1%
EBIT (mln) -2 6 34 87 104 99 193 334 501 675 637 663 570 -42 574 618 648 558 136 -702 -400 -255 -362 -309 -30 -16
EBIT Δ r/r 0.0% -464.3% 507.2% 155.4% 19.9% -5.0% 94.4% 73.1% 50.3% 34.6% -5.6% 4.0% -14.0% -107.3% -1478.6% 7.8% 4.8% -14.0% -75.7% -617.7% -43.1% -36.3% 42.0% -14.6% -90.4% -44.4%
EBIT (%) -0.3% 0.7% 3.0% 6.4% 6.6% 5.4% 6.2% 6.3% 7.1% 7.7% 7.0% 7.0% 6.0% -0.5% 6.3% 6.7% 6.9% 6.5% 1.5% -8.5% -6.2% -5.0% -6.0% -5.2% -0.6% -0.4%
Koszty finansowe (mln) 0 0 0 0 0 0 0 85 85 0 43 37 20 4 6 11 23 54 57 57 38 34 27 -4 0 0
EBITDA (mln) 5 19 64 110 134 137 303 470 652 837 800 843 835 1,496 797 777 814 790 1,069 1,457 468 -191 -278 -244 26 22
EBITDA(%) 0.9% 2.5% 5.7% 8.1% 8.5% 7.4% 9.8% 8.8% 9.2% 9.5% 8.8% 8.9% 8.7% 16.8% 8.8% 8.4% 8.7% 9.2% 11.6% 17.6% 7.2% -3.8% -4.6% -4.1% 0.5% 0.6%
Podatek (mln) -5 6 8 35 42 38 59 96 153 236 213 215 211 225 215 215 222 152 46 42 38 -55 -14 11 6 6
Zysk Netto (mln) -3 -12 7 52 63 61 101 158 288 398 377 408 340 -270 354 393 403 353 35 -673 -471 -215 -381 -313 7 131
Zysk netto Δ r/r 0.0% 245.5% -158.2% 652.9% 21.1% -4.0% 65.4% 57.0% 82.2% 38.2% -5.3% 8.1% -16.7% -179.3% -231.3% 11.0% 2.5% -12.3% -90.2% -2039.5% -30.0% -54.4% 77.7% -17.9% -102.1% 1859.7%
Zysk netto (%) -0.6% -1.6% 0.6% 3.9% 4.0% 3.3% 3.3% 3.0% 4.1% 4.5% 4.2% 4.3% 3.6% -3.0% 3.9% 4.2% 4.3% 4.1% 0.4% -8.1% -7.3% -4.2% -6.3% -5.3% 0.1% 3.4%
EPS -0.012 -0.0415 0.0242 0.12 0.14 0.14 0.22 0.26 0.46 0.61 0.57 0.67 0.61 -0.53 0.76 0.88 0.95 0.85 0.0856 -1.65 -1.35 -0.83 -1.31 -1.03 0.022 0.33
EPS (rozwodnione) -0.012 -0.0413 0.0221 0.11 0.13 0.13 0.2 0.25 0.44 0.59 0.56 0.66 0.6 -0.53 0.75 0.87 0.94 0.85 0.0855 -1.65 -1.35 -0.83 -1.31 -1.03 0.022 0.33
Ilośc akcji (mln) 288 288 288 450 451 437 463 600 633 653 658 606 560 506 474 453 426 415 406 408 350 260 290 304 305 394
Ważona ilośc akcji (mln) 288 290 315 483 478 462 500 633 659 671 672 616 564 506 474 453 427 416 406 408 350 260 290 304 305 395
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD