Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
432.335 |
432.335 |
511.504 |
606.843 |
803.909 |
898.924 |
3 015.119 |
3 349.584 |
3 775.891 |
4 512.59 |
4 955.327 |
5 063.8 |
4 847.4 |
4 133.6 |
4 091.4 |
4 246.3 |
4 334.9 |
4 975.9 |
5 041.6 |
4 044.3 |
2 819.7 |
2 472.6 |
3 499.3 |
3 113.4 |
2 837.4 |
5 875.4 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
370.139 |
370.139 |
387.456 |
426.172 |
1 893.854 |
1 909.243 |
1 981.174 |
2 694.549 |
2 828.023 |
2 909.0 |
2 850.1 |
2 122.7 |
2 141.8 |
2 183.8 |
2 396.1 |
2 835.2 |
2 502.9 |
916.6 |
1 186.0 |
921.4 |
900.5 |
789.7 |
863.2 |
520.4 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
51.623 |
51.623 |
68.394 |
104.031 |
432.125 |
456.463 |
511.669 |
549.254 |
584.201 |
613.8 |
573.3 |
524.8 |
476.2 |
454.2 |
484.5 |
471.0 |
433.2 |
321.3 |
1 042.9 |
863.3 |
750.2 |
697.3 |
650.7 |
442.3 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 392.352 |
1 403.907 |
1 402.44 |
1 862.107 |
1 946.513 |
1 996.3 |
2 019.0 |
1 383.1 |
1 414.7 |
1 390.4 |
1 476.7 |
1 725.2 |
1 667.3 |
363.9 |
363.9 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
317.957 |
317.957 |
317.957 |
320.826 |
1 392.352 |
1 392.352 |
0.0 |
247.79 |
259.86 |
254.6 |
209.1 |
153.4 |
194.3 |
237.8 |
330.4 |
507.2 |
169.5 |
33.5 |
22.8 |
18.5 |
12.1 |
12.1 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
317.957 |
317.957 |
317.957 |
320.826 |
1 392.352 |
1 403.907 |
1 402.44 |
2 109.897 |
1 946.513 |
1 996.3 |
2 019.0 |
1 383.1 |
1 414.7 |
1 390.4 |
1 476.7 |
1 725.2 |
1 667.3 |
363.9 |
22.8 |
18.5 |
12.1 |
12.1 |
6.5 |
0.0 |
Należności netto |
0.0 |
0.0 |
5.93 |
5.93 |
6.893 |
9.545 |
38.738 |
34.268 |
56.019 |
65.981 |
64.006 |
65.5 |
64.4 |
73.6 |
84.4 |
113.5 |
176.5 |
220.9 |
182.7 |
134.2 |
141.9 |
105.3 |
141.1 |
153.9 |
91.0 |
60.9 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(23.615) |
(21.229) |
(28.8) |
0.0 |
(136.0) |
0.0 |
(135.2) |
(39.0) |
(59.0) |
(158.2) |
(158.2) |
(147.3) |
(83.0) |
16.0 |
(12.1) |
13.7 |
0.0 |
Aktywa obrotowe |
0.0 |
0.0 |
236.704 |
236.704 |
416.453 |
472.752 |
1 121.265 |
1 440.341 |
1 794.717 |
1 818.041 |
2 127.304 |
2 154.8 |
1 997.3 |
2 010.9 |
1 949.6 |
2 062.5 |
1 938.8 |
2 140.7 |
2 538.7 |
3 127.7 |
1 633.7 |
1 551.2 |
2 598.8 |
2 323.7 |
1 974.2 |
5 355.0 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
80.75 |
80.75 |
232.03 |
204.905 |
401.593 |
652.403 |
857.414 |
578.141 |
905.418 |
710.8 |
655.0 |
635.8 |
536.2 |
610.1 |
450.4 |
669.4 |
864.4 |
1 624.4 |
499.4 |
508.5 |
1 271.4 |
1 390.6 |
1 202.8 |
4 774.9 |
Zapasy |
0.0 |
0.0 |
138.351 |
138.351 |
161.369 |
223.526 |
603.178 |
675.385 |
801.025 |
1 075.792 |
1 053.553 |
1 257.5 |
1 137.5 |
1 171.3 |
1 198.9 |
1 144.8 |
1 163.0 |
1 121.5 |
1 366.7 |
1 250.5 |
859.7 |
602.5 |
915.0 |
682.9 |
632.5 |
480.2 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
165.2 |
0.0 |
0.0 |
251.6 |
277.6 |
18.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
80.75 |
80.75 |
232.03 |
204.905 |
401.593 |
652.403 |
857.414 |
578.141 |
905.418 |
710.8 |
655.0 |
635.8 |
536.2 |
610.1 |
450.4 |
669.4 |
864.4 |
1 624.4 |
499.4 |
508.5 |
1 271.4 |
1 139.0 |
925.2 |
4 756.9 |
Należności krótkoterminowe |
0.0 |
0.0 |
148.597 |
148.597 |
160.378 |
204.011 |
543.288 |
717.868 |
844.376 |
1 047.963 |
961.673 |
1 028.1 |
804.3 |
870.9 |
783.9 |
815.6 |
631.9 |
616.6 |
902.0 |
1 051.9 |
380.8 |
341.8 |
471.0 |
531.3 |
324.0 |
148.6 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.173 |
12.527 |
12.176 |
12.176 |
0.0 |
0.0 |
62.7 |
(74.9) |
0.0 |
2.4 |
5.1 |
0.4 |
106.0 |
(404.6) |
349.2 |
239.4 |
374.1 |
214.8 |
205.5 |
198.5 |
298.9 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
205.597 |
205.597 |
246.771 |
283.85 |
887.674 |
1 087.057 |
1 260.557 |
1 562.711 |
1 655.676 |
1 747.8 |
1 633.9 |
1 715.3 |
1 726.0 |
1 639.7 |
1 794.4 |
1 761.5 |
1 915.6 |
2 181.1 |
1 237.7 |
1 342.7 |
1 354.7 |
1 339.1 |
934.5 |
665.4 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(12.173) |
40.808 |
40.808 |
0.0 |
0.0 |
0.0 |
74.9 |
74.9 |
456.3 |
486.9 |
467.8 |
454.4 |
474.0 |
442.1 |
392.9 |
349.9 |
371.6 |
389.8 |
404.1 |
128.6 |
109.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
405.231 |
405.231 |
8.463 |
21.041 |
1 012.732 |
886.649 |
652.888 |
650.198 |
576.64 |
420.1 |
173.3 |
132.0 |
114.0 |
538.9 |
459.5 |
960.3 |
911.5 |
527.0 |
970.5 |
693.2 |
542.1 |
452.0 |
564.3 |
280.2 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
3.065 |
3.065 |
5.591 |
17.731 |
12.938 |
12.938 |
0.0 |
0.0 |
25.466 |
74.9 |
67.1 |
31.5 |
37.4 |
95.9 |
29.6 |
23.0 |
5.0 |
0.1 |
0.1 |
0.0 |
183.4 |
163.6 |
128.4 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
768.7 |
684.1 |
604.4 |
577.1 |
386.6 |
144.3 |
Zobowiązania ogółem |
0.0 |
456.85 |
532.114 |
610.828 |
255.234 |
304.891 |
1 900.406 |
1 973.706 |
1 913.445 |
2 212.909 |
2 232.316 |
2 167.9 |
1 807.2 |
1 847.3 |
1 840.0 |
2 178.6 |
2 253.9 |
2 721.8 |
2 827.1 |
2 708.1 |
2 208.2 |
2 035.9 |
1 896.8 |
1 791.1 |
1 498.8 |
945.6 |
Kapitał własny |
(24.515) |
(24.515) |
(20.61) |
(3.985) |
548.675 |
594.033 |
1 114.713 |
1 375.878 |
1 862.446 |
2 299.681 |
2 723.157 |
2 897.3 |
3 042.1 |
2 286.3 |
2 251.4 |
2 067.7 |
2 081.0 |
2 254.1 |
2 214.5 |
1 336.2 |
611.5 |
436.7 |
1 602.5 |
1 322.3 |
1 338.6 |
4 929.8 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.146) |
(1.4) |
(1.9) |
(1.9) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
432.335 |
432.335 |
511.504 |
606.843 |
803.909 |
898.924 |
3 015.119 |
3 349.584 |
3 775.891 |
4 512.59 |
4 955.327 |
5 063.8 |
4 847.4 |
4 133.6 |
4 091.4 |
4 246.3 |
4 334.9 |
4 975.9 |
5 041.6 |
4 044.3 |
2 819.7 |
2 472.6 |
3 499.3 |
3 113.4 |
2 837.4 |
5 875.4 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(23.615) |
(21.229) |
(28.8) |
0.0 |
(136.0) |
0.0 |
(135.2) |
(39.0) |
(59.0) |
(158.2) |
(158.2) |
17.9 |
(83.0) |
16.0 |
251.6 |
291.3 |
18.0 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
36.52 |
975.99 |
855.899 |
574.473 |
545.712 |
447.343 |
249.0 |
249.0 |
0.0 |
4.0 |
355.7 |
350.4 |
815.0 |
817.9 |
820.8 |
1 188.5 |
1 046.8 |
649.0 |
616.6 |
602.8 |
410.7 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
80.75 |
80.75 |
232.03 |
204.905 |
401.593 |
652.403 |
857.414 |
578.141 |
905.418 |
710.8 |
655.0 |
635.8 |
536.2 |
610.1 |
450.4 |
669.4 |
864.4 |
1 624.4 |
499.4 |
508.5 |
1 271.4 |
1 139.0 |
925.2 |
4 756.9 |
Dług netto |
0.0 |
0.0 |
(80.75) |
(80.75) |
(232.03) |
(168.385) |
574.397 |
203.496 |
203.496 |
(32.429) |
(458.075) |
(461.8) |
(406.0) |
(635.8) |
0.0 |
(254.4) |
(100.0) |
145.6 |
(46.5) |
(803.6) |
689.1 |
538.3 |
(622.4) |
(522.4) |
(322.4) |
(4 346.2) |
Ticker |
GME |
GME |
GME |
GME |
GME |
GME |
GME |
GME |
GME |
GME |
GME |
GME |
GME |
GME |
GME |
GME |
GME |
GME |
GME |
GME |
GME |
GME |
GME |
GME |
GME |
GME |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |