Wall Street Experts
ver. ZuMIgo(08/25)
Greenlight Capital Re, Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 681
EBIT TTM (mln): 97
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
10 |
29 |
86 |
126 |
-11 |
419 |
391 |
403 |
545 |
765 |
477 |
123 |
588 |
646 |
244 |
492 |
480 |
571 |
415 |
624 |
0 |
Przychód Δ r/r |
0.0% |
188.2% |
194.5% |
45.9% |
-108.9% |
-3849.5% |
-6.8% |
3.2% |
35.3% |
40.3% |
-37.6% |
-74.2% |
378.2% |
9.7% |
-62.3% |
102.0% |
-2.5% |
19.1% |
-27.4% |
50.6% |
-100.0% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
14.4% |
100.0% |
100.0% |
55.8% |
10.3% |
15.6% |
4.2% |
3.1% |
109.2% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
100.0% |
EBIT (mln) |
7 |
26 |
57 |
35 |
-25 |
212 |
95 |
9 |
19 |
233 |
113 |
-334 |
47 |
-39 |
-370 |
-6 |
1 |
22 |
73 |
87 |
0 |
EBIT Δ r/r |
0.0% |
287.7% |
117.0% |
-38.0% |
-170.6% |
-949.5% |
-55.3% |
-90.7% |
110.3% |
1157.1% |
-51.7% |
-396.2% |
-114.1% |
-182.1% |
854.1% |
-98.4% |
-119.6% |
1846.0% |
229.9% |
18.5% |
-100.0% |
EBIT (%) |
66.7% |
89.8% |
66.2% |
28.1% |
223.1% |
50.5% |
24.3% |
2.2% |
3.4% |
30.5% |
23.6% |
-271.2% |
8.0% |
-6.0% |
-151.7% |
-1.2% |
0.2% |
3.9% |
17.7% |
13.9% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
18 |
0 |
0 |
3 |
6 |
6 |
18 |
11 |
8 |
9 |
EBITDA (mln) |
7 |
26 |
57 |
0 |
-121 |
212 |
0 |
7 |
15 |
227 |
109 |
-309 |
46 |
-45 |
-347 |
-3 |
3 |
24 |
73 |
87 |
0 |
EBITDA(%) |
66.7% |
89.8% |
66.2% |
0.0% |
1081.4% |
50.6% |
0.1% |
1.8% |
2.7% |
29.6% |
22.9% |
-251.4% |
7.8% |
-7.0% |
-142.4% |
-0.7% |
0.7% |
4.3% |
17.7% |
13.9% |
0.0% |
Podatek (mln) |
-7 |
28 |
0 |
-35 |
0 |
-0 |
0 |
0 |
0 |
1 |
-1 |
-2 |
1 |
-0 |
0 |
0 |
0 |
4 |
-1 |
0 |
1 |
Zysk Netto (mln) |
7 |
26 |
57 |
35 |
-121 |
212 |
91 |
7 |
15 |
226 |
110 |
-326 |
45 |
-45 |
-350 |
-4 |
4 |
18 |
25 |
87 |
43 |
Zysk netto Δ r/r |
0.0% |
287.7% |
117.0% |
-38.0% |
-442.3% |
-275.2% |
-57.2% |
-92.5% |
115.7% |
1446.1% |
-51.4% |
-397.9% |
-113.7% |
-200.2% |
678.7% |
-98.9% |
-197.0% |
354.7% |
44.2% |
242.6% |
-50.7% |
Zysk netto (%) |
66.7% |
89.8% |
66.2% |
28.1% |
1081.7% |
50.5% |
23.2% |
1.7% |
2.7% |
29.5% |
23.0% |
-265.3% |
7.6% |
-7.0% |
-143.7% |
-0.8% |
0.8% |
3.1% |
6.1% |
13.9% |
51585.5% |
EPS |
0.32 |
1.24 |
2.67 |
1.17 |
-3.36 |
5.78 |
2.49 |
0.19 |
0.4 |
6.13 |
2.94 |
-8.9 |
1.2 |
-1.21 |
-9.74 |
-0.11 |
0.11 |
0.51 |
0.75 |
2.55 |
1.25 |
EPS (rozwodnione) |
0.32 |
1.24 |
2.66 |
1.15 |
-3.36 |
5.71 |
2.44 |
0.18 |
0.39 |
6.01 |
2.89 |
-8.9 |
1.2 |
-1.21 |
-9.74 |
-0.11 |
0.11 |
0.51 |
0.64 |
2.5 |
1.24 |
Ilośc akcji (mln) |
21 |
21 |
21 |
30 |
36 |
36 |
36 |
37 |
37 |
37 |
37 |
37 |
37 |
37 |
36 |
36 |
36 |
34 |
34 |
34 |
34 |
Ważona ilośc akcji (mln) |
21 |
21 |
21 |
31 |
36 |
37 |
37 |
37 |
37 |
38 |
38 |
37 |
37 |
37 |
36 |
36 |
36 |
34 |
40 |
35 |
35 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |