Rachunek Zysków i Strat
| Wskaźnik | 22 | 21 | 20 | 19 | 18 | 17 | 16 | 15 | 14 | 13 | 12 | 11 | 10 | 9 | 8 | 7 | 6 | 5 | 4 | 3 | 2 | 1 | 0 | 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2001-12-21 00:00:00 | 2002-12-11 00:00:00 | 2003-12-11 00:00:00 | 2004-12-14 00:00:00 | 2005-12-13 00:00:00 | 2006-12-06 00:00:00 | 2007-12-03 00:00:00 | 2008-12-02 00:00:00 | 2009-11-23 00:00:00 | 2010-11-22 00:00:00 | 2011-11-14 00:00:00 | 2012-11-13 00:00:00 | 2013-11-20 00:00:00 | 2014-11-12 00:00:00 | 2015-11-23 00:00:00 | 2016-11-21 00:00:00 | 2017-11-20 00:00:00 | 2018-11-14 00:00:00 | 2019-11-13 00:00:00 | 2020-11-10 00:00:00 | 2021-11-15 00:00:00 | 2022-11-14 00:00:00 | 2023-11-13 00:00:00 | 2024-11-13 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Przychód (mln) | 0 | 10 | 15 | 17 | 20 | 31 | 22 | 37 | 35 | 31 | 30 | 32 | 43 | 24 | 21 | 25 | 30 | 31 | 33 | 8 | 95 | 32 | 59 | 97 |
| Przychód Δ okr/okr | 0.0% | 2548.0% | 42.8% | 13.4% | 20.4% | 51.1% | -28.1% | 69.0% | -7.4% | -10.2% | -2.4% | 4.3% | 34.7% | -43.0% | -13.7% | 17.6% | 22.4% | 3.6% | 6.7% | -74.9% | 1028.2% | -65.8% | 81.1% | 64.8% |
| Marża brutto | 100.0% | 85.7% | 85.1% | 84.1% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 67.3% | -9.8% | 86.4% | 55.0% | 64.9% | 77.5% |
| EBIT (mln) | -0 | 10 | 12 | 16 | 17 | 28 | 22 | -13 | 12 | 21 | -18 | -4 | 35 | 14 | 12 | 14 | 20 | 25 | 20 | -2 | 84 | 33 | 43 | 95 |
| EBIT Δ okr/okr | 0.0% | -11385.9% | 14.9% | 36.7% | 6.4% | 58.9% | -20.1% | -158.5% | -190.4% | 77.2% | -188.6% | -80.3% | -1074.2% | -60.8% | -11.2% | 15.9% | 42.0% | 21.0% | -18.9% | -109.4% | -4600.7% | -61.0% | 29.8% | 122.0% |
| EBIT (%) | -23.5% | 100.0% | 80.4% | 97.0% | 85.7% | 90.2% | 100.1% | -34.7% | 33.8% | 66.7% | -60.6% | -11.5% | 82.9% | 56.9% | 58.6% | 57.7% | 66.9% | 78.2% | 59.4% | -22.3% | 89.0% | 101.6% | 72.8% | 98.0% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 1 | 2 | 3 | 7 | 8 | 8 | 4 | 3 | 4 | 3 | 3 | 4 | 3 | 3 | 6 | 8 | 10 | 12 | 13 | 21 | 22 |
| EBITDA (mln) | -0 | 8 | 11 | 15 | 20 | 28 | 30 | 34 | 15 | 22 | -18 | -4 | 35 | 14 | 12 | 14 | 20 | 25 | 20 | -2 | 84 | 33 | 43 | 95 |
| EBITDA(%) | -23.4% | 73.0% | 75.8% | 90.8% | 96.6% | 90.2% | 135.3% | 91.0% | 41.9% | 71.5% | -60.6% | -11.5% | 82.9% | 56.9% | 58.6% | 57.7% | 66.9% | 78.2% | 59.4% | -22.3% | 89.0% | 101.6% | 72.8% | 98.0% |
| Podatek (mln) | 0 | -3 | 0 | 1 | 0 | 0 | 7 | 8 | 8 | 4 | 21 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 25 | 26 | 46 | 41 | 0 |
| Zysk Netto (mln) | -0 | 8 | 11 | 11 | 15 | 24 | 15 | -21 | 4 | 16 | -21 | -8 | 32 | 11 | 8 | 11 | 17 | 19 | 20 | -2 | 84 | 20 | 43 | 95 |
| Zysk netto Δ okr/okr | 0.0% | -8321.4% | 45.4% | -4.5% | 46.5% | 57.7% | -38.8% | -242.2% | -117.8% | 333.4% | -228.7% | -62.0% | -502.3% | -65.1% | -24.5% | 34.0% | 51.1% | 8.5% | 6.5% | -109.4% | -4600.7% | -76.4% | 114.3% | 122.0% |
| Zysk netto (%) | -23.5% | 72.8% | 74.2% | 62.4% | 76.0% | 79.3% | 67.5% | -56.8% | 10.9% | 52.6% | -69.4% | -25.3% | 75.4% | 46.1% | 40.4% | 46.0% | 56.8% | 59.5% | 59.4% | -22.3% | 89.0% | 61.5% | 72.8% | 98.0% |
| EPS | -0.0288 | 0.76 | 1.1 | 1.05 | 1.37 | 2.15 | 1.13 | -1.08 | 0.18 | 0.78 | -1.0 | -0.38 | 1.53 | 0.53 | 0.4 | 0.49 | 0.67 | 0.69 | 0.68 | -0.0603 | 2.54 | 0.58 | 1.14 | 4.34 |
| EPS (rozwodnione) | -0.0288 | 0.75 | 1.09 | 1.02 | 1.33 | 2.1 | 1.13 | -1.08 | 0.18 | 0.78 | -1.0 | -0.38 | 1.53 | 0.53 | 0.4 | 0.49 | 0.67 | 0.69 | 0.68 | -0.0603 | 2.54 | 0.58 | 1.14 | 4.34 |
| Ilośc akcji (mln) | 3 | 10 | 10 | 10 | 11 | 11 | 13 | 20 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 23 | 25 | 27 | 29 | 31 | 33 | 34 | 37 | 22 |
| Ważona ilośc akcji (mln) | 3 | 10 | 10 | 10 | 12 | 12 | 13 | 20 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 23 | 25 | 27 | 29 | 31 | 33 | 34 | 37 | 22 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |