GoGold Resources Inc.

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Przychód (mln) 0 0 0 7 5 3 5 6 3 7 7 5 -2 6 5 6 3 4 7 6 10 9 9 8 14 14 13 15 11 9 10 10 6 8 8 8 6 7 9 10
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf% inf% 12928.2% <span style="color:red">-20.03%</span> <span style="color:red">-47.16%</span> 128.5% 40.0% <span style="color:red">-15.84%</span> <span style="color:red">-173.17%</span> <span style="color:red">-14.94%</span> <span style="color:red">-24.02%</span> 25.3% <span style="color:red">-279.81%</span> <span style="color:red">-33.98%</span> 30.1% 1.5% 178.0% 141.4% 22.5% 23.5% 41.7% 51.5% 53.6% 89.9% <span style="color:red">-20.40%</span> <span style="color:red">-37.11%</span> <span style="color:red">-21.90%</span> <span style="color:red">-30.62%</span> <span style="color:red">-40.86%</span> <span style="color:red">-4.25%</span> <span style="color:red">-26.39%</span> <span style="color:red">-18.33%</span> <span style="color:red">-12.14%</span> <span style="color:red">-19.80%</span> 17.5% 22.1%
Marża brutto 0.0% 0.0% 41.0% 52.3% 31.2% 27.5% 28.7% 36.4% 45.2% 46.3% 29.3% <span style="color:red">-23.75%</span> 525.4% <span style="color:red">-4.01%</span> 6.9% <span style="color:red">-36.56%</span> <span style="color:red">-633.42%</span> <span style="color:red">-41.22%</span> 5.0% 5.0% 12.4% 12.7% 8.5% 18.8% 40.4% 40.3% 39.3% 41.5% 23.0% 27.1% 32.4% 23.4% <span style="color:red">-44.10%</span> <span style="color:red">-3.39%</span> <span style="color:red">-80.89%</span> 26.1% 4.9% 10.8% 27.1% 55.7%
Koszty i Wydatki (mln) 1 1 1 5 4 3 5 5 3 5 5 7 10 7 6 10 27 7 8 7 10 9 9 8 10 10 10 14 11 8 9 10 12 11 16 8 7 8 9 7
EBIT (mln) -1 -1 -1 3 1 -0 1 1 -0 2 2 -2 -12 -1 -1 -3 -23 -3 -1 -1 0 0 -1 0 4 4 3 1 -0 1 1 0 0 -2 -8 0 -2 -2 -0 4
EBIT Δ kw/kw 172.2% 270.1% 292.9% 173.4% 360.9% 112.3% 70.2% 192300000.0% 96.7% 945700000.0% 281600000.0% 37.1% 49.5% 53.2% 9.8% 439500000.0% 769766.7% 1802.5% 14.6% 455.5% 99.9% 96.0% 120.2% 66.0% 2555.2% 600.3% 161.2% 96.3% 174.1% 251600000.0% 345000000.0% 55.1% 315700000.0% 39.3% 6527.6% 140400000.0% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 0.0% 0.0% <span style="color:red">-2661.54%</span> 39.0% 20.2% <span style="color:red">-8.93%</span> 10.6% 17.8% <span style="color:red">-14.66%</span> 31.7% 25.4% <span style="color:red">-41.71%</span> 601.0% <span style="color:red">-21.86%</span> <span style="color:red">-13.14%</span> <span style="color:red">-52.97%</span> <span style="color:red">-661.23%</span> <span style="color:red">-70.75%</span> <span style="color:red">-11.19%</span> <span style="color:red">-14.15%</span> 0.0% 1.7% <span style="color:red">-7.98%</span> 3.2% 30.7% 28.6% 25.8% 5.0% <span style="color:red">-1.57%</span> 6.5% 12.6% 3.7% 3.6% <span style="color:red">-26.44%</span> <span style="color:red">-107.16%</span> 2.9% <span style="color:red">-29.72%</span> <span style="color:red">-23.67%</span> <span style="color:red">-1.38%</span> 34.8%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5 1 1 2 1 1 1 1
Koszty finansowe (mln) 0 0 0 1 1 0 0 0 1 0 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 0 0 0 1 1 1 1 1 0 1 1 1 3 2 1 2 -0 1 2 1 2 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 1 1 1 1
EBITDA (mln) 1 -1 -1 4 2 0 2 2 -0 3 3 -1 -9 1 1 -1 -23 -2 0 0 2 1 0 1 5 5 5 2 2 2 2 2 1 -1 -6 3 0 0 2 6
EBITDA(%) 0.0% 0.0% <span style="color:red">-2646.15%</span> 51.3% 48.8% 15.8% 35.4% 41.6% <span style="color:red">-0.53%</span> 45.5% 39.1% <span style="color:red">-18.31%</span> 458.4% 8.7% 13.2% <span style="color:red">-20.45%</span> <span style="color:red">-660.02%</span> <span style="color:red">-39.84%</span> 4.5% 7.8% 19.3% 14.2% 2.5% 12.5% 37.8% 36.3% 34.4% 13.8% 14.7% 18.8% 23.9% 15.3% 16.0% <span style="color:red">-8.56%</span> <span style="color:red">-84.79%</span> 30.1% 6.1% 5.6% 20.7% 55.8%
NOPLAT (mln) -2 -2 -4 2 -2 -2 -17 1 -2 1 2 -1 -11 -2 0 -4 -72 10 2 -3 1 1 -2 0 45 4 3 0 1 0 1 2 4 -2 -7 3 -4 1 1 3
Podatek (mln) 0 -0 0 0 0 0 -0 1 -2 1 1 -1 -8 -1 0 -0 -4 2 0 0 0 0 0 0 0 0 0 0 1 1 2 1 3 1 -3 0 0 0 0 3
Zysk Netto (mln) -2 -2 -4 2 -3 -2 -17 -0 -1 1 1 -0 -2 30 -0 -4 -70 8 2 -3 1 1 -2 0 45 4 3 0 -0 -0 -1 1 1 -3 -3 3 -4 0 1 -0
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 10.3% 20.5% 376.1% <span style="color:red">-110.22%</span> <span style="color:red">-64.96%</span> <span style="color:red">-127.05%</span> <span style="color:red">-103.60%</span> 64.4% 64.5% 4437.0% <span style="color:red">-106.72%</span> 921.4% 4570.9% <span style="color:red">-72.86%</span> <span style="color:red">-6043.90%</span> <span style="color:red">-11.00%</span> <span style="color:red">-101.07%</span> <span style="color:red">-93.44%</span> <span style="color:red">-181.78%</span> <span style="color:red">-100.06%</span> 5847.1% 692.0% <span style="color:red">-237.08%</span> 21800.0% <span style="color:red">-100.73%</span> <span style="color:red">-111.68%</span> <span style="color:red">-136.57%</span> 153.4% <span style="color:red">-429.45%</span> 484.0% 231.1% 134.6% <span style="color:red">-500.09%</span> <span style="color:red">-106.64%</span> <span style="color:red">-138.33%</span> <span style="color:red">-118.55%</span>
Zysk netto (%) 0.0% 0.0% <span style="color:red">-9135.90%</span> 28.3% <span style="color:red">-51.82%</span> <span style="color:red">-81.54%</span> <span style="color:red">-333.85%</span> <span style="color:red">-3.62%</span> <span style="color:red">-34.36%</span> 9.7% 8.6% <span style="color:red">-7.07%</span> 77.2% 515.0% <span style="color:red">-0.76%</span> <span style="color:red">-57.66%</span> <span style="color:red">-2006.39%</span> 211.8% 34.7% <span style="color:red">-50.56%</span> 7.7% 5.8% <span style="color:red">-23.14%</span> 0.0% 324.2% 30.1% 20.6% 2.9% <span style="color:red">-2.98%</span> <span style="color:red">-5.59%</span> <span style="color:red">-9.67%</span> 10.7% 16.6% <span style="color:red">-34.10%</span> <span style="color:red">-43.49%</span> 30.7% <span style="color:red">-75.52%</span> 2.8% 14.2% <span style="color:red">-4.66%</span>
EPS -0.016 -0.0133 -0.022 0.01 -0.0161 -0.0151 -0.1 -0.0013 -0.0053 0.0039 0.0036 -0.0021 -0.0088 0.18 -0.0002 -0.0211 -0.41 0.047 0.014 -0.0188 0.004 0.003 -0.0099 0.0 0.17 0.016 0.01 0.002 -0.0012 -0.0018 -0.0035 0.0038 0.0036 -0.0098 -0.0106 0.008 -0.0132 0.001 0.004 -0.002
EPS (rozwodnione) -0.0155 -0.0133 -0.022 0.01 -0.016 -0.0151 -0.1 -0.0013 -0.0051 0.0039 0.0036 -0.0021 -0.0088 0.18 -0.0002 -0.0211 -0.41 0.047 0.014 -0.0187 0.0039 0.003 -0.0096 0.0 0.16 0.015 0.01 0.002 -0.0011 -0.0017 -0.0034 0.0036 0.0035 -0.0094 -0.0102 0.008 -0.0132 0.001 0.004 -0.002
Ilośc akcji (mln) 148 152 162 162 162 162 162 165 171 171 171 171 171 166 171 172 171 172 172 172 186 186 200 222 264 264 266 273 278 278 283 295 296 296 313 326 327 327 328 242
Ważona ilośc akcji (mln) 152 152 162 168 162 162 162 165 180 171 171 171 171 171 171 172 172 172 172 173 191 191 207 230 274 274 277 285 290 290 294 307 307 306 323 336 327 334 335 242
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD