Grupo Financiero Galicia S.A.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
3,432 |
4,056 |
4,172 |
4,845 |
5,370 |
6,030 |
6,161 |
6,973 |
5,287 |
9,120 |
10,376 |
11,274 |
75,340 |
13,135 |
13,932 |
17,324 |
67,711 |
48,538 |
50,160 |
40,388 |
61,663 |
60,670 |
77,273 |
62,351 |
79,539 |
90,799 |
143,363 |
125,674 |
202,988 |
231,523 |
392,218 |
368,306 |
-150,914 |
258,480 |
371,112 |
568,891 |
2,152,073 |
1,804,014 |
1,828,290 |
1,396,458 |
1,662,728 |
1,864,100 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
56.5% |
48.7% |
47.7% |
43.9% |
-1.55% |
51.2% |
68.4% |
61.7% |
1325.0% |
44.0% |
34.3% |
53.7% |
-10.13% |
269.5% |
260.0% |
133.1% |
-8.93% |
25.0% |
54.1% |
54.4% |
29.0% |
49.7% |
85.5% |
101.6% |
155.2% |
155.0% |
173.6% |
193.1% |
-174.35% |
11.6% |
-5.38% |
54.5% |
-1526.02% |
597.9% |
392.7% |
145.5% |
-22.74% |
3.3% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
78.3% |
Koszty i Wydatki (mln) |
2,063 |
2,351 |
2,613 |
2,822 |
3,153 |
3,804 |
3,978 |
4,490 |
2,406 |
6,364 |
7,250 |
7,389 |
62,157 |
8,659 |
9,865 |
11,021 |
77,366 |
28,775 |
35,561 |
34,219 |
51,716 |
40,215 |
59,392 |
46,619 |
62,740 |
82,683 |
117,508 |
99,915 |
165,551 |
210,168 |
365,363 |
335,564 |
999,031 |
266,364 |
445,055 |
449,697 |
1,581,731 |
1,416,544 |
1,250,208 |
1,396,458 |
794,665 |
1,646,423 |
EBIT (mln) |
1,402 |
1,795 |
1,657 |
2,105 |
2,358 |
2,394 |
2,164 |
2,533 |
2,939 |
2,732 |
3,009 |
3,844 |
12,774 |
4,502 |
4,120 |
6,305 |
-10,077 |
19,824 |
14,503 |
6,124 |
10,185 |
20,597 |
18,090 |
15,477 |
17,237 |
8,823 |
27,461 |
27,259 |
33,739 |
18,862 |
26,267 |
33,175 |
138,338 |
35,552 |
118,148 |
58,172 |
284,939 |
388,872 |
665,545 |
0 |
868,063 |
217,677 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
68.2% |
33.4% |
30.6% |
20.3% |
24.6% |
14.1% |
39.0% |
51.7% |
334.7% |
64.8% |
36.9% |
64.0% |
-178.89% |
340.4% |
252.0% |
-2.87% |
201.1% |
3.9% |
24.7% |
152.7% |
69.2% |
-57.16% |
51.8% |
76.1% |
95.7% |
113.8% |
-4.35% |
21.7% |
310.0% |
88.5% |
349.8% |
75.3% |
106.0% |
993.8% |
463.3% |
-100.00% |
204.6% |
-44.02% |
EBIT (%) |
40.8% |
44.2% |
39.7% |
43.5% |
43.9% |
39.7% |
35.1% |
36.3% |
55.6% |
30.0% |
29.0% |
34.1% |
17.0% |
34.3% |
29.6% |
36.4% |
-14.88% |
40.8% |
28.9% |
15.2% |
16.5% |
33.9% |
23.4% |
24.8% |
21.7% |
9.7% |
19.2% |
21.7% |
16.6% |
8.1% |
6.7% |
9.0% |
-91.67% |
13.8% |
31.8% |
10.2% |
13.2% |
21.6% |
36.4% |
0.0% |
52.2% |
11.7% |
Przychody fiansowe (mln) |
4,497 |
4,595 |
5,820 |
6,446 |
5,937 |
8,793 |
9,097 |
9,216 |
7,840 |
7,970 |
8,260 |
8,617 |
9,914 |
11,059 |
13,275 |
18,591 |
22,760 |
33,963 |
34,431 |
42,179 |
36,881 |
50,774 |
52,683 |
52,091 |
47,291 |
54,947 |
61,390 |
68,161 |
116,530 |
60,045 |
88,039 |
59,515 |
509,298 |
113,572 |
198,940 |
291,697 |
4,150,084 |
0 |
1,272,851 |
762,315 |
0 |
1,061,752 |
Koszty finansowe (mln) |
2,113 |
1,995 |
3,171 |
3,343 |
3,285 |
5,130 |
5,408 |
5,186 |
3,683 |
3,707 |
3,603 |
3,778 |
4,474 |
4,889 |
6,533 |
10,846 |
16,093 |
27,482 |
30,263 |
30,072 |
20,428 |
27,755 |
23,053 |
31,712 |
27,506 |
35,271 |
42,168 |
41,782 |
69,480 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
-1,402 |
-1,795 |
-1,657 |
-2,105 |
-2,358 |
-2,394 |
-2,164 |
-2,533 |
-2,939 |
-2,732 |
-3,009 |
-3,844 |
-12,774 |
-4,502 |
-4,120 |
-6,305 |
10,077 |
-19,824 |
-14,503 |
-6,124 |
-10,185 |
-20,597 |
-18,090 |
-15,477 |
-17,237 |
-8,823 |
-27,461 |
-27,259 |
-33,739 |
-18,862 |
-26,267 |
-33,175 |
-17,449 |
7,731 |
9,943 |
14,391 |
11,150 |
-388,872 |
35,313 |
38,906 |
0 |
62,027 |
EBITDA (mln) |
0 |
0 |
-165 |
-183 |
0 |
0 |
-42 |
-50 |
-3,030 |
-2,966 |
3,301 |
4,131 |
0 |
4,727 |
4,348 |
6,598 |
0 |
13,114 |
13,612 |
-7,553 |
-11,674 |
14,890 |
11,289 |
12,587 |
-19,880 |
-11,669 |
15,126 |
17,467 |
0 |
0 |
0 |
0 |
0 |
0 |
-27,048 |
0 |
0 |
-1,310 |
665,321 |
0 |
0 |
279,704 |
EBITDA(%) |
-3.20% |
-4.21% |
-3.95% |
-3.79% |
-4.78% |
-4.50% |
-0.68% |
-2.23% |
-3.60% |
-1.49% |
0.0% |
-1.24% |
0.2% |
-1.29% |
-1.21% |
-0.63% |
2.0% |
-0.10% |
0.2% |
0.2% |
-0.71% |
-0.79% |
-0.32% |
0.3% |
-0.61% |
-0.78% |
-1.12% |
-1.19% |
1.8% |
1.1% |
0.1% |
-0.12% |
-0.68% |
-0.18% |
1.6% |
2.9% |
1.0% |
-0.07% |
36.4% |
0.0% |
0.0% |
15.0% |
NOPLAT (mln) |
1,369 |
1,706 |
1,559 |
2,023 |
2,217 |
2,226 |
2,183 |
2,483 |
2,881 |
2,756 |
3,125 |
3,885 |
13,183 |
4,476 |
4,067 |
6,303 |
-9,655 |
19,763 |
14,598 |
6,169 |
9,947 |
20,455 |
17,880 |
15,732 |
16,799 |
8,116 |
25,855 |
25,760 |
37,437 |
21,355 |
26,854 |
32,742 |
1,244 |
28,335 |
83,105 |
74,887 |
356,683 |
387,470 |
629,405 |
258,086 |
733,554 |
217,677 |
Podatek (mln) |
409 |
666 |
544 |
735 |
857 |
774 |
747 |
855 |
976 |
984 |
781 |
1,580 |
7,914 |
1,380 |
1,169 |
1,984 |
6,102 |
8,522 |
3,042 |
3,468 |
5,526 |
7,595 |
7,108 |
8,127 |
8,766 |
4,211 |
7,227 |
8,538 |
13,048 |
8,215 |
7,401 |
6,060 |
937 |
10,209 |
25,133 |
20,671 |
149,827 |
132,096 |
220,360 |
89,740 |
81,593 |
71,651 |
Zysk Netto (mln) |
883 |
958 |
948 |
1,187 |
1,245 |
1,348 |
1,375 |
1,523 |
1,772 |
1,613 |
2,228 |
2,124 |
4,981 |
2,953 |
2,782 |
4,212 |
-14,831 |
11,252 |
11,547 |
2,744 |
4,224 |
12,524 |
10,735 |
7,513 |
7,986 |
3,905 |
18,627 |
17,222 |
24,389 |
13,140 |
19,453 |
26,682 |
307 |
18,126 |
57,972 |
54,216 |
206,858 |
255,466 |
408,985 |
168,375 |
651,979 |
145,978 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
41.0% |
40.7% |
45.0% |
28.3% |
42.4% |
19.6% |
62.1% |
39.5% |
181.1% |
83.1% |
24.8% |
98.3% |
-397.76% |
281.0% |
315.1% |
-34.86% |
128.5% |
11.3% |
-7.03% |
173.8% |
89.1% |
-68.82% |
73.5% |
129.2% |
205.4% |
236.5% |
4.4% |
54.9% |
-98.74% |
37.9% |
198.0% |
103.2% |
67192.8% |
1309.4% |
605.5% |
210.6% |
215.2% |
-42.86% |
Zysk netto (%) |
25.7% |
23.6% |
22.7% |
24.5% |
23.2% |
22.4% |
22.3% |
21.8% |
33.5% |
17.7% |
21.5% |
18.8% |
6.6% |
22.5% |
20.0% |
24.3% |
-21.90% |
23.2% |
23.0% |
6.8% |
6.9% |
20.6% |
13.9% |
12.0% |
10.0% |
4.3% |
13.0% |
13.7% |
12.0% |
5.7% |
5.0% |
7.2% |
-0.20% |
7.0% |
15.6% |
9.5% |
9.6% |
14.2% |
22.4% |
12.1% |
39.2% |
7.8% |
EPS |
6.800000000000001 |
7.4 |
7.3 |
9.1 |
9.6 |
10.4 |
10.600000000000001 |
11.7 |
13.600000000000001 |
12.4 |
17.1 |
16.299999999999997 |
36.3 |
20.7 |
19.5 |
29.5 |
-104.0 |
78.8 |
80.9 |
19.2 |
29.6 |
87.8 |
75.19999999999999 |
52.699999999999996 |
54.1 |
26.5 |
126.30000000000001 |
116.8 |
165.39999999999998 |
89.1 |
131.9 |
180.9 |
684.7 |
122.89999999999999 |
393.1 |
367.59999999999997 |
589.6 |
1732.3 |
2773.3999999999996 |
1413.87 |
432.27 |
908.8 |
EPS (rozwodnione) |
6.800000000000001 |
7.4 |
7.3 |
9.1 |
9.6 |
10.4 |
10.600000000000001 |
11.7 |
13.600000000000001 |
12.4 |
17.1 |
16.299999999999997 |
1539.6000000000001 |
20.7 |
19.5 |
29.5 |
-103.9 |
78.89999999999999 |
80.9 |
19.2 |
29.6 |
87.8 |
75.3 |
52.699999999999996 |
54.2 |
26.5 |
126.30000000000001 |
116.8 |
165.39999999999998 |
89.1 |
131.9 |
180.9 |
684.7 |
122.89999999999999 |
393.1 |
367.59999999999997 |
589.6 |
1732.3 |
2773.3999999999996 |
1413.87 |
432.27 |
908.8 |
Ilośc akcji (mln) |
130 |
130 |
130 |
130 |
130 |
130 |
130 |
130 |
130 |
130 |
130 |
130 |
137 |
143 |
143 |
143 |
143 |
143 |
143 |
143 |
143 |
143 |
143 |
143 |
148 |
147 |
147 |
147 |
147 |
147 |
147 |
147 |
147 |
147 |
147 |
147 |
147 |
147 |
147 |
119 |
1,508 |
161 |
Ważona ilośc akcji (mln) |
130 |
130 |
130 |
130 |
130 |
130 |
130 |
130 |
130 |
130 |
130 |
130 |
3 |
143 |
143 |
143 |
143 |
143 |
143 |
143 |
143 |
143 |
143 |
143 |
147 |
147 |
147 |
147 |
147 |
147 |
147 |
147 |
147 |
147 |
147 |
147 |
147 |
147 |
147 |
119 |
1,508 |
161 |
Waluta |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |