Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
2 743.208502 |
5 017.142001 |
5 433.545675 |
5 410.928921 |
5 657.383631 |
5 932.430735 |
6 250.537022 |
7 498.724963 |
8 165.867217 |
9 215.253439 |
10 068.395708 |
12 868.816566 |
13 103.146419 |
13 737.407432 |
14 976.31995 |
16 160.328257 |
17 365.562945 |
18 129.664582 |
18 820.09593 |
20 409.766468 |
21 224.0931 |
23 414.781218 |
25 389.299778 |
Aktywa trwałe (mln) |
2 863.403692 |
3 454.592157 |
3 752.494802 |
3 870.511937 |
4 078.844073 |
4 318.329002 |
4 219.34144 |
4 614.381359 |
5 354.736969 |
5 931.114526 |
6 233.504093 |
7 364.586882 |
8 457.339059 |
9 268.620913 |
10 167.42747 |
11 245.324768 |
11 993.744903 |
12 359.64032 |
13 106.557516 |
14 671.943619 |
15 471.065942 |
17 093.910739 |
18 290.901461 |
Rzeczowe aktywa trwałe netto |
2 288.617068 |
2 813.284193 |
3 182.379246 |
3 356.130902 |
3 488.757728 |
3 935.001693 |
3 584.962973 |
3 912.517113 |
4 023.131191 |
4 161.741546 |
5 196.437531 |
5 224.90585 |
5 686.342815 |
6 145.937373 |
6 735.98746 |
7 430.751974 |
8 012.603206 |
8 438.098573 |
9 026.442896 |
10 413.132034 |
11 173.010859 |
11 877.047623 |
13 226.668875 |
Wartość firmy |
0.0 |
0.0 |
54.586269 |
48.164355 |
41.742441 |
35.320527 |
28.898613 |
28.898613 |
28.898613 |
1.294911 |
1.294911 |
1.294911 |
1.294911 |
1.294911 |
1.294911 |
1.294911 |
1.294911 |
1.294911 |
1.294911 |
1.294911 |
1.294911 |
1.294911 |
1.294911 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.040849 |
6.012745 |
7.803441 |
7.991022 |
10.027972 |
11.980669 |
12.755017 |
26.193469 |
21.110531 |
57.440897 |
41.385925 |
26.447775 |
25.417161 |
59.494097 |
56.980225 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
54.586269 |
48.164355 |
41.742441 |
35.320527 |
28.898613 |
28.898613 |
34.939462 |
7.307657 |
9.098352 |
9.285933 |
11.322884 |
13.27558 |
14.049928 |
27.48838 |
22.405443 |
58.735808 |
42.680836 |
27.742686 |
26.712072 |
60.789008 |
58.275137 |
Należności netto |
613.146705 |
548.472529 |
493.874294 |
287.939123 |
332.731505 |
370.23995 |
466.328656 |
642.359511 |
604.814969 |
740.432691 |
773.967424 |
945.317029 |
1 082.470488 |
876.641879 |
999.895753 |
905.031126 |
977.495659 |
946.356199 |
861.667234 |
687.294773 |
755.983354 |
992.827399 |
1 028.985207 |
Inwestycje długoterminowe |
69.774411 |
80.926415 |
86.659938 |
94.75972 |
0.0 |
111.259718 |
129.203327 |
156.428531 |
578.643822 |
746.182099 |
980.011396 |
1 429.317831 |
1 615.733372 |
1 911.872991 |
2 126.555408 |
2 448.748669 |
2 671.769574 |
2 687.51613 |
2 891.820118 |
3 159.111599 |
3 284.487177 |
3 939.347398 |
4 774.435683 |
Aktywa obrotowe |
1 396.420478 |
1 562.549844 |
1 681.050872 |
1 540.416984 |
1 578.539557 |
1 614.101732 |
2 031.195582 |
2 884.343604 |
2 811.130248 |
3 284.138912 |
3 834.891615 |
5 504.229684 |
4 645.80736 |
4 468.786518 |
4 808.89248 |
4 915.003488 |
5 371.818041 |
5 770.024262 |
5 713.538413 |
5 737.822848 |
5 753.027158 |
6 320.870479 |
7 098.398316 |
Środki pieniężne i Inwestycje |
39.544697 |
30.195952 |
180.173115 |
49.773961 |
134.036639 |
126.561879 |
107.833013 |
155.700678 |
202.134895 |
181.589484 |
173.042308 |
282.975277 |
310.60243 |
269.729572 |
592.491996 |
310.868408 |
736.263528 |
1 240.095306 |
1 087.255187 |
1 187.463372 |
962.733653 |
1 258.570732 |
1 610.127153 |
Zapasy |
646.474793 |
858.466168 |
884.532507 |
1 003.481628 |
942.078694 |
1 093.193411 |
1 428.259595 |
2 053.07672 |
1 952.859058 |
2 306.033019 |
2 816.233442 |
4 212.363986 |
3 216.936312 |
3 274.299556 |
3 173.497023 |
3 653.328881 |
3 608.193679 |
3 527.977085 |
3 716.828973 |
3 798.303055 |
3 953.11641 |
4 009.565962 |
4 400.601829 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
50.0 |
0.0 |
7.0 |
0.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.548483 |
4.40308 |
14.493866 |
1.615594 |
Środki pieniężne i inne aktywa pieniężne |
39.544697 |
30.195952 |
180.173115 |
49.773961 |
84.036639 |
126.561879 |
100.833013 |
155.200678 |
202.134895 |
181.589484 |
173.042308 |
282.975277 |
310.60243 |
269.729572 |
592.491996 |
310.868408 |
736.263528 |
1 240.095306 |
1 087.255187 |
1 187.463372 |
962.733653 |
1 258.570732 |
1 610.127153 |
Należności krótkoterminowe |
617.317543 |
793.951888 |
727.992956 |
180.169573 |
216.82254 |
272.5078 |
335.903393 |
53.091162 |
0.0 |
500.810867 |
512.191642 |
839.487295 |
746.502245 |
665.739084 |
572.92361 |
686.48511 |
699.154207 |
882.895118 |
727.102865 |
802.081467 |
864.920221 |
734.045327 |
1 193.07159 |
Dług krótkoterminowy |
474.808952 |
831.445359 |
111.25 |
197.5 |
1 667.754498 |
2 053.890509 |
1 312.54 |
3 325.18807 |
1 917.630382 |
596.018369 |
746.223163 |
3 612.732267 |
4 126.894386 |
1 407.05025 |
2 070.417195 |
2 139.695562 |
1 876.7 |
1 680.0 |
830.0 |
1 272.125042 |
2 849.96838 |
1 539.930272 |
1 798.280382 |
Zobowiązania krótkoterminowe |
1 291.198456 |
2 096.107895 |
1 559.858781 |
2 038.762941 |
2 034.928751 |
2 484.751962 |
3 140.121609 |
3 480.85809 |
2 122.990405 |
1 255.580504 |
1 430.332745 |
4 655.245526 |
5 075.580025 |
2 338.9305 |
2 952.562343 |
3 198.372191 |
2 975.278036 |
2 988.182741 |
1 937.020252 |
2 515.731223 |
4 032.023516 |
2 829.815041 |
3 536.36949 |
Rozliczenia międzyokresowe |
192.072502 |
459.260147 |
145.682209 |
156.171106 |
136.611065 |
139.994807 |
108.570686 |
80.686006 |
0.0 |
125.711566 |
137.872462 |
11.659313 |
10.611762 |
7.85 |
7.85 |
7.85 |
7.85 |
9.173147 |
9.173147 |
9.759466 |
10.952645 |
11.053652 |
60.805176 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
236.710432 |
1 491.171232 |
2 577.736006 |
2 653.680244 |
2 593.919957 |
569.80692 |
2 665.494744 |
2 580.50796 |
2 182.871926 |
2 229.298853 |
2 415.287269 |
3 268.032847 |
3 184.606955 |
2 506.911703 |
3 978.832874 |
4 114.846901 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
270.724632 |
332.391562 |
352.617073 |
375.048389 |
400.783356 |
418.48677 |
520.121701 |
551.446511 |
568.124486 |
567.363724 |
62.606955 |
56.351405 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
80.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
363.471751 |
345.100246 |
331.490815 |
292.657648 |
Zobowiązania ogółem |
1 291.198456 |
2 096.107895 |
1 559.858781 |
2 038.762941 |
2 034.928751 |
2 484.751962 |
3 140.121609 |
3 717.568522 |
3 614.161638 |
3 833.316511 |
4 084.012989 |
7 249.165483 |
5 645.386946 |
5 004.425245 |
5 533.070303 |
5 381.244118 |
5 204.576889 |
5 403.470011 |
5 205.053099 |
5 700.338179 |
6 538.935219 |
6 808.647916 |
7 651.216391 |
Kapitał własny |
2 743.208502 |
2 783.72542 |
3 348.871566 |
2 842.162106 |
3 318.676581 |
3 281.971696 |
2 797.482616 |
3 781.15644 |
4 551.705579 |
5 381.936927 |
5 984.382719 |
5 619.651083 |
7 457.759473 |
8 732.982186 |
9 443.249647 |
10 779.084139 |
12 160.986056 |
12 726.19457 |
13 615.04283 |
14 709.428288 |
14 685.15788 |
16 606.133301 |
17 738.083385 |
Udziały mniejszościowe |
149.533896 |
26.224007 |
23.614991 |
19.41353 |
20.692988 |
22.246819 |
21.567656 |
29.467842 |
45.844074 |
51.168521 |
65.33528 |
73.282332 |
87.951355 |
99.723373 |
116.509594 |
121.316765 |
130.892618 |
123.638734 |
130.126145 |
126.000747 |
124.740657 |
126.599252 |
132.66766 |
Pasywa |
2 743.208502 |
2 783.72542 |
3 348.871566 |
2 842.162106 |
3 318.676581 |
3 281.971696 |
2 797.482616 |
7 498.724963 |
8 165.867217 |
9 215.253438 |
10 068.395708 |
12 868.816566 |
13 103.146419 |
13 737.407432 |
14 976.31995 |
16 160.328257 |
17 365.562945 |
18 129.664582 |
18 820.09593 |
20 409.766468 |
21 224.0931 |
23 414.781218 |
25 389.299778 |
Inwestycje |
69.774411 |
80.926415 |
86.659938 |
94.75972 |
50.0 |
111.259718 |
136.203327 |
156.928531 |
578.643822 |
746.182099 |
980.011396 |
1 429.317831 |
1 615.733372 |
1 911.872991 |
2 126.555408 |
2 448.748669 |
2 671.769574 |
2 687.51613 |
2 891.820118 |
3 159.111599 |
3 284.487177 |
3 939.347398 |
4 774.435683 |
Dług (mln) |
689.828952 |
951.445359 |
620.0 |
718.75 |
1 964.837832 |
2 212.640509 |
1 616.75 |
3 546.23807 |
3 392.720382 |
3 008.848369 |
2 986.223163 |
5 772.732267 |
4 206.894386 |
3 574.15025 |
4 145.437195 |
3 806.395562 |
3 576.7 |
3 440.0 |
3 424.4 |
3 776.471751 |
4 675.600246 |
4 831.490815 |
5 170.938031 |
Środki pieniężne i inne aktywa pieniężne |
39.544697 |
30.195952 |
180.173115 |
49.773961 |
84.036639 |
126.561879 |
100.833013 |
155.200678 |
202.134895 |
181.589484 |
173.042308 |
282.975277 |
310.60243 |
269.729572 |
592.491996 |
310.868408 |
736.263528 |
1 240.095306 |
1 087.255187 |
1 187.463372 |
962.733653 |
1 258.570732 |
1 610.127153 |
Dług netto |
650.284255 |
921.249407 |
439.826884 |
668.976038 |
1 880.801193 |
2 086.078629 |
1 515.916986 |
3 391.037391 |
3 190.585487 |
2 827.258885 |
2 813.180854 |
5 489.756989 |
3 896.291955 |
3 304.420677 |
3 552.945199 |
3 495.527154 |
2 840.436471 |
2 199.904694 |
2 337.144813 |
2 589.008379 |
3 712.866593 |
3 572.920083 |
3 560.810878 |
Ticker |
GFPT.BK |
GFPT.BK |
GFPT.BK |
GFPT.BK |
GFPT.BK |
GFPT.BK |
GFPT.BK |
GFPT.BK |
GFPT.BK |
GFPT.BK |
GFPT.BK |
GFPT.BK |
GFPT.BK |
GFPT.BK |
GFPT.BK |
GFPT.BK |
GFPT.BK |
GFPT.BK |
GFPT.BK |
GFPT.BK |
GFPT.BK |
GFPT.BK |
GFPT.BK |
Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |