Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 13 568.9 | 13 737.4 | 14 331.0 | 14 388.0 | 14 530.5 | 14 976.3 | 14 926.9 | 15 154.1 | 15 455.0 | 16 160.3 | 16 615.5 | 16 912.1 | 16 814.2 | 17 365.6 | 17 408.3 | 17 460.2 | 17 904.4 | 18 129.7 | 18 462.4 | 18 389.2 | 18 687.2 | 18 820.1 | 19 584.3 | 19 897.5 | 19 966.1 | 20 409.8 | 20 808.8 | 20 740.8 | 20 983.9 | 21 224.1 | 21 923.7 | 22 342.6 | 23 274.8 | 23 414.8 | 24 051.8 | 24 425.1 | 24 331.5 | 25 389.3 | 26 048.4 | 26 527.2 | 26 617.0 | 26 316.6 |
| Aktywa trwałe | 9 081.7 | 9 268.6 | 9 444.5 | 9 566.4 | 9 848.0 | 10 167.4 | 10 385.2 | 10 629.1 | 10 971.4 | 11 245.3 | 11 455.3 | 11 568.7 | 11 830.3 | 11 993.7 | 11 994.7 | 11 978.6 | 12 131.6 | 12 359.6 | 12 523.6 | 12 611.5 | 12 867.1 | 13 106.6 | 13 811.7 | 14 089.7 | 14 304.9 | 14 671.9 | 14 965.8 | 15 073.6 | 15 238.6 | 15 471.1 | 15 709.7 | 16 024.9 | 16 620.2 | 17 093.9 | 17 397.6 | 17 598.7 | 17 859.6 | 18 290.9 | 18 579.7 | 18 640.8 | 18 763.8 | 18 971.8 |
| Rzeczowe aktywa trwałe netto | 6 032.8 | 6 145.9 | 6 325.8 | 6 428.7 | 6 597.1 | 6 736.0 | 6 827.9 | 7 007.2 | 7 211.5 | 7 430.8 | 7 582.9 | 7 664.0 | 7 850.7 | 8 012.6 | 8 118.8 | 8 212.5 | 8 300.3 | 8 438.1 | 8 589.5 | 8 678.6 | 8 909.4 | 9 026.4 | 9 625.7 | 9 851.3 | 10 145.4 | 10 413.1 | 10 766.4 | 10 911.7 | 10 993.6 | 11 173.0 | 11 241.4 | 11 364.7 | 11 704.2 | 11 877.0 | 12 082.8 | 12 229.1 | 12 403.0 | 13 226.7 | 13 399.6 | 13 590.9 | 13 072.5 | 13 183.8 |
| Wartość firmy | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 |
| Wartości niematerialne i prawne | 13.0 | 12.0 | 10.9 | 15.2 | 14.0 | 12.8 | 17.6 | 16.2 | 14.9 | 26.2 | 24.1 | 22.9 | 21.0 | 21.1 | 64.2 | 60.2 | 56.3 | 57.4 | 53.1 | 49.2 | 45.2 | 41.4 | 37.4 | 33.5 | 29.8 | 26.4 | 22.7 | 19.2 | 15.9 | 25.4 | 22.7 | 66.2 | 63.0 | 59.5 | 59.6 | 58.5 | 57.4 | 57.0 | 56.1 | 54.1 | 50.9 | 47.8 |
| Wartość firmy i wartości niematerialne i prawne | 14.3 | 13.3 | 12.2 | 16.5 | 15.3 | 14.0 | 18.9 | 17.4 | 16.2 | 27.5 | 25.4 | 24.2 | 22.3 | 22.4 | 65.5 | 61.5 | 57.6 | 58.7 | 54.4 | 50.4 | 46.5 | 42.7 | 38.7 | 34.8 | 31.1 | 27.7 | 24.0 | 20.5 | 17.2 | 26.7 | 24.0 | 67.5 | 64.3 | 60.8 | 60.9 | 59.8 | 58.7 | 58.3 | 57.4 | 55.4 | 52.2 | 49.1 |
| Należności netto | 1 039.1 | 876.6 | 839.3 | 847.3 | 849.6 | 999.9 | 768.8 | 685.6 | 877.7 | 905.0 | 806.0 | 861.4 | 889.9 | 977.5 | 860.3 | 952.3 | 980.3 | 946.4 | 925.3 | 925.6 | 998.8 | 861.7 | 703.9 | 640.8 | 824.1 | 687.3 | 698.4 | 713.6 | 714.0 | 756.0 | 806.8 | 907.7 | 1 084.0 | 992.8 | 930.2 | 1 127.8 | 1 037.3 | 1 029.0 | 1 087.9 | 1 108.7 | 1 140.8 | 1 044.2 |
| Inwestycje długoterminowe | 1 858.9 | 1 911.9 | 1 923.6 | 1 903.4 | 1 997.4 | 2 126.6 | 2 232.8 | 2 291.5 | 2 372.5 | 2 448.7 | 2 531.0 | 2 589.7 | 2 654.7 | 2 671.8 | 2 627.0 | 2 555.9 | 2 634.2 | 2 687.5 | 2 707.0 | 2 733.4 | 2 784.7 | 2 891.8 | 2 990.4 | 3 074.4 | 3 055.0 | 3 159.1 | 3 193.8 | 3 178.6 | 3 200.6 | 3 284.5 | 3 465.4 | 3 566.1 | 3 770.8 | 3 939.3 | 4 039.5 | 4 102.0 | 4 206.4 | 4 774.4 | 4 947.6 | 4 828.8 | 4 375.1 | 4 490.9 |
| Aktywa obrotowe | 4 487.2 | 4 468.8 | 4 886.5 | 4 821.6 | 4 682.5 | 4 808.9 | 4 541.8 | 4 525.0 | 4 483.6 | 4 915.0 | 5 160.2 | 5 343.4 | 4 984.0 | 5 371.8 | 5 413.6 | 5 481.5 | 5 772.9 | 5 770.0 | 5 938.8 | 5 777.7 | 5 820.1 | 5 713.5 | 5 772.6 | 5 807.8 | 5 661.2 | 5 737.8 | 5 842.9 | 5 667.2 | 5 745.3 | 5 753.0 | 6 214.1 | 6 317.7 | 6 654.6 | 6 320.9 | 6 654.2 | 6 826.4 | 6 471.8 | 7 098.4 | 7 468.7 | 7 886.3 | 7 853.2 | 7 344.8 |
| Środki pieniężne i Inwestycje | 474.3 | 269.7 | 346.4 | 519.2 | 292.5 | 592.5 | 478.8 | 313.4 | 345.9 | 310.9 | 343.4 | 590.0 | 692.6 | 736.3 | 718.6 | 1 292.9 | 1 489.2 | 1 240.1 | 1 046.4 | 1 514.3 | 1 559.8 | 1 087.3 | 1 675.4 | 1 864.3 | 1 722.4 | 1 187.5 | 1 335.0 | 1 381.2 | 1 369.8 | 962.7 | 1 378.3 | 1 480.7 | 1 943.4 | 1 258.6 | 1 681.2 | 1 379.4 | 1 511.5 | 1 610.1 | 2 286.3 | 2 417.8 | 3 027.2 | 2 101.4 |
| Zapasy | 2 933.6 | 3 274.3 | 3 647.1 | 3 409.3 | 3 498.8 | 3 173.5 | 3 248.9 | 3 469.4 | 3 215.1 | 3 653.3 | 3 959.9 | 3 846.2 | 3 324.6 | 3 608.2 | 3 739.7 | 3 169.6 | 3 234.8 | 3 528.0 | 3 909.1 | 3 289.7 | 3 212.5 | 3 716.8 | 3 278.4 | 3 243.7 | 3 058.7 | 3 798.3 | 3 729.3 | 3 484.8 | 3 573.8 | 3 953.1 | 3 944.6 | 3 862.7 | 3 531.9 | 4 009.6 | 3 944.9 | 4 245.9 | 3 859.8 | 4 400.6 | 4 030.8 | 4 309.8 | 3 644.7 | 4 139.8 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 62.3 | 14.3 | 13.0 | 3.5 | 23.2 | 0.0 | 0.0 | 4.4 | 8.9 | 3.3 | 2.9 | 14.5 | 16.4 | 12.0 | 4.4 | 1.6 | 25.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 474.3 | 269.7 | 346.4 | 519.2 | 292.5 | 592.5 | 478.8 | 313.4 | 345.9 | 310.9 | 343.4 | 590.0 | 692.6 | 736.3 | 718.6 | 1 292.9 | 1 489.2 | 1 240.1 | 1 046.4 | 1 514.3 | 1 559.8 | 1 087.3 | 1 675.4 | 1 864.3 | 1 722.4 | 1 187.5 | 1 335.0 | 1 381.2 | 1 369.8 | 962.7 | 1 378.3 | 1 480.7 | 1 943.4 | 1 258.6 | 1 681.2 | 1 379.4 | 1 511.5 | 1 610.1 | 2 286.3 | 2 417.8 | 3 027.2 | 2 101.4 |
| Należności krótkoterminowe | 635.4 | 665.7 | 710.5 | 667.2 | 543.6 | 572.9 | 562.5 | 660.8 | 682.2 | 686.5 | 750.8 | 1 136.1 | 727.5 | 699.2 | 856.0 | 726.0 | 683.6 | 882.9 | 1 003.7 | 951.2 | 795.0 | 727.1 | 620.8 | 1 018.3 | 613.3 | 802.1 | 1 050.3 | 875.5 | 882.2 | 864.9 | 847.6 | 822.4 | 871.5 | 734.0 | 658.0 | 783.7 | 597.0 | 1 193.1 | 1 328.5 | 1 242.0 | 953.5 | 818.4 |
| Dług krótkoterminowy | 1 405.0 | 1 407.1 | 1 849.9 | 1 978.3 | 1 945.4 | 2 070.4 | 1 990.1 | 2 078.3 | 1 802.5 | 2 139.7 | 2 285.8 | 1 793.4 | 1 560.0 | 1 876.7 | 1 703.4 | 2 054.0 | 1 883.1 | 1 680.0 | 1 408.4 | 1 391.4 | 1 391.4 | 830.0 | 1 211.3 | 1 111.9 | 1 212.1 | 1 272.1 | 1 279.1 | 1 399.4 | 1 474.2 | 2 850.0 | 2 299.8 | 2 379.8 | 2 379.9 | 1 539.9 | 1 740.2 | 1 965.5 | 1 699.8 | 1 798.3 | 1 391.0 | 1 591.5 | 1 281.1 | 972.2 |
| Zobowiązania krótkoterminowe | 2 417.0 | 2 338.9 | 2 890.8 | 3 011.7 | 2 893.7 | 2 952.6 | 2 893.7 | 3 134.6 | 2 960.7 | 3 198.4 | 3 461.8 | 3 365.3 | 2 753.9 | 2 975.3 | 3 056.0 | 3 263.6 | 3 103.2 | 2 988.2 | 2 883.7 | 2 777.1 | 2 693.4 | 1 937.0 | 2 294.2 | 2 642.6 | 2 370.6 | 2 515.7 | 2 788.9 | 2 711.7 | 2 879.9 | 4 032.0 | 3 553.8 | 3 722.6 | 3 970.1 | 2 829.8 | 3 072.6 | 3 353.8 | 2 943.6 | 3 536.4 | 3 398.0 | 3 474.5 | 3 024.6 | 2 570.8 |
| Rozliczenia międzyokresowe | 9.3 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 9.2 | 9.2 | 9.2 | 9.2 | 9.2 | 9.2 | 9.2 | 9.2 | 9.2 | 9.2 | 9.8 | 11.0 | 11.0 | 11.0 | 11.0 | 11.0 | 11.0 | 11.1 | 11.1 | 70.3 | 11.0 | 11.0 | 60.8 | 71.5 | 56.4 | 9.8 | 9.8 |
| Zobowiązania długoterminowe | 2 793.4 | 2 665.5 | 2 484.9 | 2 718.7 | 2 649.0 | 2 580.5 | 2 313.4 | 2 235.9 | 2 210.3 | 2 182.9 | 1 949.4 | 2 222.5 | 2 227.5 | 2 229.3 | 2 129.3 | 2 135.4 | 2 300.2 | 2 415.3 | 2 623.2 | 2 626.3 | 2 631.1 | 3 268.0 | 3 350.3 | 3 350.9 | 3 348.1 | 3 184.6 | 3 248.4 | 3 328.3 | 3 490.9 | 2 506.9 | 3 228.5 | 3 149.8 | 3 149.9 | 3 978.8 | 4 074.1 | 4 066.0 | 4 062.5 | 4 114.8 | 4 444.1 | 4 448.1 | 4 442.3 | 4 253.1 |
| Rezerwy z tytułu odroczonego podatku | 348.8 | 352.6 | 357.8 | 362.7 | 367.7 | 375.0 | 380.2 | 384.4 | 392.8 | 400.8 | 401.4 | 407.3 | 413.8 | 418.5 | 420.0 | 393.5 | 401.9 | 520.1 | 530.1 | 539.2 | 547.0 | 551.4 | 552.2 | 558.7 | 566.3 | 568.1 | 574.4 | 580.8 | 585.7 | 567.4 | 64.9 | 63.0 | 61.4 | 62.6 | 0.0 | 582.3 | 588.4 | 56.4 | 313.9 | 311.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 793.4 | 2 665.5 | 2 484.9 | 2 718.7 | 2 649.0 | 2 580.5 | 2 313.4 | 2 235.9 | 2 210.3 | 2 182.9 | 1 949.4 | 2 222.5 | 2 227.5 | 2 229.3 | 2 129.3 | 2 135.4 | 2 300.2 | 2 415.3 | 2 623.2 | 2 626.3 | 2 631.1 | 3 268.0 | 3 350.3 | 3 350.9 | 3 348.1 | 3 184.6 | 3 248.4 | 3 328.3 | 3 490.9 | 2 506.9 | 3 228.5 | 3 149.8 | 3 149.9 | 3 978.8 | 4 074.1 | 4 066.0 | 4 062.5 | 4 114.8 | 4 444.1 | 4 448.1 | 4 442.3 | 4 253.1 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 376.7 | 374.6 | 366.9 | 363.5 | 357.8 | 354.5 | 348.5 | 345.1 | 342.4 | 339.1 | 333.8 | 331.5 | 326.6 | 323.2 | 315.7 | 292.7 | 313.9 | 311.0 | 324.7 | 338.9 |
| Zobowiązania ogółem | 5 210.4 | 5 004.4 | 5 375.7 | 5 730.4 | 5 542.7 | 5 533.1 | 5 207.1 | 5 370.5 | 5 170.9 | 5 381.2 | 5 411.1 | 5 587.8 | 4 981.4 | 5 204.6 | 5 185.3 | 5 399.0 | 5 403.3 | 5 403.5 | 5 506.9 | 5 403.4 | 5 324.6 | 5 205.1 | 5 644.5 | 5 993.5 | 5 718.7 | 5 700.3 | 6 037.3 | 6 040.0 | 6 370.9 | 6 538.9 | 6 782.3 | 6 872.4 | 7 120.0 | 6 808.6 | 7 146.7 | 7 419.8 | 7 006.2 | 7 651.2 | 7 842.1 | 7 922.6 | 7 466.9 | 6 823.9 |
| Kapitał (fundusz) podstawowy | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 | 1 253.8 |
| Zyski zatrzymane | 6 338.6 | 6 707.2 | 6 925.4 | 6 623.8 | 6 950.0 | 7 399.6 | 7 674.5 | 7 742.0 | 8 237.6 | 8 730.0 | 9 154.1 | 9 271.8 | 9 777.5 | 10 102.3 | 10 162.1 | 9 997.6 | 10 434.4 | 10 673.6 | 10 901.4 | 10 929.5 | 11 305.1 | 11 555.6 | 11 877.7 | 11 849.9 | 12 192.0 | 12 654.0 | 12 714.6 | 12 645.7 | 12 558.4 | 12 630.9 | 13 086.6 | 13 414.9 | 14 098.3 | 14 550.0 | 14 848.2 | 14 946.4 | 15 265.4 | 15 686.6 | 16 152.5 | 16 547.8 | 17 078.8 | 17 417.6 |
| Kapitał własny | 8 358.5 | 8 733.0 | 8 955.2 | 8 657.6 | 8 987.8 | 9 443.2 | 9 719.8 | 9 783.6 | 10 284.1 | 10 779.1 | 11 204.4 | 11 324.3 | 11 832.8 | 12 161.0 | 12 223.0 | 12 061.2 | 12 501.1 | 12 726.2 | 12 955.4 | 12 985.8 | 13 362.7 | 13 615.0 | 13 939.8 | 13 904.0 | 14 247.4 | 14 709.4 | 14 771.5 | 14 700.8 | 14 613.1 | 14 685.2 | 15 141.4 | 15 470.2 | 16 154.8 | 16 606.1 | 16 905.1 | 17 005.3 | 17 325.3 | 17 738.1 | 18 206.2 | 18 604.6 | 19 150.1 | 19 492.7 |
| Udziały mniejszościowe | 94.0 | 99.7 | 103.3 | 106.6 | 110.6 | 116.5 | 117.6 | 113.8 | 118.7 | 121.3 | 122.5 | 124.7 | 127.5 | 130.9 | 133.1 | 135.7 | 138.8 | 123.6 | 125.0 | 127.3 | 128.2 | 130.1 | 132.9 | 124.8 | 126.0 | 126.0 | 127.4 | 125.5 | 125.1 | 124.7 | 125.3 | 125.8 | 126.9 | 126.6 | 127.4 | 129.4 | 130.3 | 132.7 | 134.9 | 138.0 | 141.7 | 145.5 |
| Pasywa | 13 568.9 | 13 737.4 | 14 331.0 | 14 388.0 | 14 530.5 | 14 976.3 | 14 926.9 | 15 154.1 | 15 455.0 | 16 160.3 | 16 615.5 | 16 912.1 | 16 814.2 | 17 365.6 | 17 408.3 | 17 460.2 | 17 904.4 | 18 129.7 | 18 462.4 | 18 389.2 | 18 687.2 | 18 820.1 | 19 584.3 | 19 897.5 | 19 966.1 | 20 409.8 | 20 808.8 | 20 740.8 | 20 983.9 | 21 224.1 | 21 923.7 | 22 342.6 | 23 274.8 | 23 414.8 | 24 051.8 | 24 425.1 | 24 331.5 | 25 389.3 | 26 048.4 | 26 527.2 | 26 617.0 | 26 316.6 |
| Inwestycje | 1 858.9 | 1 911.9 | 1 923.6 | 1 903.4 | 1 997.4 | 2 126.6 | 2 232.8 | 2 291.5 | 2 372.5 | 2 448.7 | 2 531.0 | 2 589.7 | 2 654.7 | 2 671.8 | 2 627.0 | 2 555.9 | 2 634.2 | 2 687.5 | 2 707.0 | 2 733.4 | 2 784.7 | 2 891.8 | 2 990.4 | 3 074.4 | 3 055.0 | 3 159.1 | 3 193.8 | 3 178.6 | 3 200.6 | 3 284.5 | 3 465.4 | 3 566.1 | 3 770.8 | 3 939.3 | 4 039.5 | 4 102.0 | 4 206.4 | 4 774.4 | 4 947.6 | 4 828.8 | 4 375.1 | 4 490.9 |
| Dług | 3 682.5 | 3 574.2 | 3 837.4 | 4 195.0 | 4 091.3 | 4 145.4 | 3 794.3 | 3 811.7 | 3 502.5 | 3 806.4 | 3 719.2 | 3 493.4 | 3 260.0 | 3 576.7 | 3 303.4 | 3 654.0 | 3 643.1 | 3 440.0 | 3 368.4 | 3 351.4 | 3 351.4 | 3 424.4 | 3 889.7 | 3 787.6 | 3 879.9 | 3 776.5 | 3 837.8 | 4 034.5 | 4 263.0 | 4 675.6 | 4 842.4 | 4 839.1 | 4 833.8 | 4 831.5 | 5 126.6 | 5 348.6 | 5 075.7 | 5 170.9 | 5 184.9 | 5 382.5 | 5 059.8 | 4 764.0 |
| Środki pieniężne i inne aktywa pieniężne | 474.3 | 269.7 | 346.4 | 519.2 | 292.5 | 592.5 | 478.8 | 313.4 | 345.9 | 310.9 | 343.4 | 590.0 | 692.6 | 736.3 | 718.6 | 1 292.9 | 1 489.2 | 1 240.1 | 1 046.4 | 1 514.3 | 1 559.8 | 1 087.3 | 1 675.4 | 1 864.3 | 1 722.4 | 1 187.5 | 1 335.0 | 1 381.2 | 1 369.8 | 962.7 | 1 378.3 | 1 480.7 | 1 943.4 | 1 258.6 | 1 681.2 | 1 379.4 | 1 511.5 | 1 610.1 | 2 286.3 | 2 417.8 | 3 027.2 | 2 101.4 |
| Dług netto | 3 208.2 | 3 304.4 | 3 491.1 | 3 675.8 | 3 798.7 | 3 552.9 | 3 315.6 | 3 498.3 | 3 156.6 | 3 495.5 | 3 375.8 | 2 903.4 | 2 567.5 | 2 840.4 | 2 584.8 | 2 361.1 | 2 153.9 | 2 199.9 | 2 322.0 | 1 837.1 | 1 791.6 | 2 337.1 | 2 214.4 | 1 923.3 | 2 157.5 | 2 589.0 | 2 502.7 | 2 653.3 | 2 893.2 | 3 712.9 | 3 464.0 | 3 358.4 | 2 890.4 | 3 572.9 | 3 445.4 | 3 969.3 | 3 564.2 | 3 560.8 | 2 898.6 | 2 964.7 | 2 032.6 | 2 662.6 |
| Ticker | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK | GFPT.BK |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |