Gen Digital Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 3 857
EBIT TTM (mln): 1 565
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 634 746 854 1,071 1,407 1,870 2,583 4,143 5,199 5,874 6,150 5,985 6,190 6,730 6,906 6,676 6,508 3,600 4,019 4,846 4,731 2,490 2,551 2,796 3,338 3,812 3,935
Przychód Δ r/r 0.0% 17.6% 14.5% 25.5% 31.3% 32.9% 38.1% 60.4% 25.5% 13.0% 4.7% -2.7% 3.4% 8.7% 2.6% -3.3% -2.5% -44.7% 11.6% 20.6% -2.4% -47.4% 2.4% 9.6% 19.4% 14.2% 3.2%
Marża brutto 89.5% 88.0% 89.2% 81.8% 82.2% 82.5% 84.4% 76.3% 76.6% 79.2% 80.0% 81.5% 83.1% 83.9% 83.0% 82.8% 82.3% 82.9% 78.8% 78.7% 77.8% 84.2% 85.8% 85.4% 82.4% 80.8% 80.3%
EBIT (mln) 108 149 110 8 342 514 819 274 520 602 -6,470 933 880 1,079 1,123 1,183 1,149 457 -100 49 380 1,281 896 1,005 1,227 1,122 1,610
EBIT Δ r/r 0.0% 38.2% -26.2% -92.7% 4147.1% 50.4% 59.5% -66.6% 89.7% 15.9% -1174.2% -114.4% -5.7% 22.6% 4.1% 5.3% -2.9% -60.2% -121.9% -149.0% 675.5% 237.1% -30.1% 12.2% 22.1% -8.6% 43.5%
EBIT (%) 17.0% 19.9% 12.8% 0.8% 24.3% 27.5% 31.7% 6.6% 10.0% 10.3% -105.2% 15.6% 14.2% 16.0% 16.3% 17.7% 17.7% 12.7% -2.5% 1.0% 8.0% 51.4% 35.1% 35.9% 36.8% 29.4% 40.9%
Koszty finansowe (mln) 47 -204 55 -8 4 -17 26 565 13 164 30 129 143 115 139 84 79 75 208 256 208 196 144 126 401 669 -578
EBITDA (mln) 166 104 316 310 463 642 1,016 1,552 1,456 1,701 1,965 1,900 1,685 1,785 1,925 2,001 1,863 902 749 1,189 1,172 1,642 1,327 1,339 1,603 1,629 1,610
EBITDA(%) 26.2% 13.9% 37.1% 28.9% 32.9% 34.4% 39.4% 37.4% 28.0% 28.9% 32.0% 31.7% 27.2% 26.5% 27.9% 30.0% 28.6% 25.1% 18.6% 24.5% 24.8% 65.9% 52.0% 47.9% 48.0% 42.7% 40.9%
Podatek (mln) 33 87 77 74 115 172 322 206 227 249 222 112 105 298 258 258 215 1,213 -26 -710 92 241 176 206 -545 -157 386
Zysk Netto (mln) 50 170 64 -28 248 371 536 157 404 464 -6,729 714 597 1,172 765 898 878 2,488 -106 1,162 31 578 554 836 1,349 616 643
Zysk netto Δ r/r 0.0% 238.9% -62.4% -144.0% -982.5% 49.2% 44.7% -70.7% 157.8% 14.7% -1550.7% -110.6% -16.4% 96.3% -34.7% 17.4% -2.2% 183.4% -104.3% -1196.2% -97.3% 1764.5% -4.2% 50.9% 61.4% -54.3% 4.4%
Zysk netto (%) 7.9% 22.8% 7.5% -2.6% 17.7% 19.8% 20.8% 3.8% 7.8% 7.9% -109.4% 11.9% 9.6% 17.4% 11.1% 13.5% 13.5% 69.1% -2.6% 24.0% 0.7% 23.2% 21.7% 29.9% 40.4% 16.2% 16.3%
EPS 0.11 0.37 0.12 -0.049 0.43 0.61 0.81 0.16 0.42 0.53 -8.1 0.88 0.77 1.58 1.09 1.29 1.27 3.71 -0.17 1.74 0.0491 0.94 0.94 1.44 2.2 0.97 1.04
EPS (rozwodnione) 0.11 0.34 0.12 -0.049 0.36 0.52 0.73 0.15 0.41 0.52 -8.1 0.87 0.76 1.57 1.08 1.28 1.26 3.71 -0.17 1.74 0.0491 0.9 0.92 1.41 2.16 0.96 1.03
Ilośc akcji (mln) 453 463 518 574 582 612 661 999 961 868 831 810 778 741 701 696 689 667 618 668 632 615 589 581 614 637 617
Ważona ilośc akcji (mln) 474 498 546 574 683 719 738 1,026 983 884 831 819 786 748 711 704 696 670 618 668 632 643 600 591 624 642 624
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD